智崴 5263 - 獲利能力 - 財務分析

毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
營益率代表著公司的經營效率
穩定或持續提升的毛利率和營益率十分重要
本業收入比高的公司, 才容易預估財測, 值得花心力去研究

獲利能力-近20季

	營收 QoQ YoY			營業成本 QoQ YoY			營業毛利 QoQ YoY			營業毛利率 QoQ YoY			營業利益 QoQ YoY			營業利益率 QoQ YoY			業外收支 QoQ YoY			稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY
23Q4 (20)	2.56	10.82	13.27	1.31	-9.03	-27.22	1.24	42.53	169.57	48.65	29.46	137.32	-0.48	-41.18	58.62	-18.96	-28.46	63.11	-0.37	-215.62	-1133.33	-0.86	-4200.0	27.73	-0.71	0	26.04	-1.11	0	28.85	-0.53	-6.0	63.45	-2.79	-65.09	-181.82
23Q3 (19)	2.31	18.46	16.08	1.44	6.67	26.32	0.87	45.0	2.35	37.58	21.38	-11.74	-0.34	68.52	19.05	-14.76	73.45	29.31	0.32	0	-76.98	-0.02	98.15	-102.06	0	100.0	-100.0	0.00	100.0	-100.0	-0.50	67.74	35.06	-1.69	0.59	-396.49
23Q2 (18)	1.95	7.73	-11.36	1.35	48.35	23.85	0.6	-33.33	-45.95	30.96	-37.88	-38.56	-1.08	-227.27	-125.0	-55.59	-201.3	-156.89	0	-100.0	100.0	-1.08	-315.38	-107.69	-0.99	-890.0	-130.23	-1.53	-920.0	-118.57	-1.55	-474.07	-154.1	-1.70	-1033.33	-88.89
23Q1 (17)	1.81	-19.91	13.84	0.91	-49.44	30.0	0.9	95.65	1.12	49.84	143.12	-10.78	-0.33	71.55	21.43	-18.45	64.1	30.03	0.07	333.33	-77.42	-0.26	78.15	-160.0	-0.1	89.58	16.67	-0.15	90.38	25.0	-0.27	81.38	59.7	-0.15	84.85	25.0
22Q4 (16)	2.26	13.57	26.97	1.8	57.89	116.87	0.46	-45.88	-51.06	20.50	-51.86	-61.39	-1.16	-176.19	-63.38	-51.39	-146.12	-28.35	-0.03	-102.16	-113.64	-1.19	-222.68	-142.86	-0.96	-206.67	-166.67	-1.56	-206.12	-147.62	-1.45	-88.31	-59.34	-0.99	-273.68	57.14
22Q3 (15)	1.99	-9.55	-13.48	1.14	4.59	-16.18	0.85	-23.42	-10.53	42.58	-15.5	3.48	-0.42	12.5	6.67	-20.88	3.51	-7.96	1.39	3575.0	1163.64	0.97	286.54	385.29	0.9	309.3	372.73	1.47	310.0	357.89	-0.77	-26.23	-11.59	0.57	163.33	133.73
22Q2 (14)	2.2	38.36	19.57	1.09	55.71	29.76	1.11	24.72	11.0	50.39	-9.79	-6.98	-0.48	-14.29	-14.29	-21.64	17.94	5.63	-0.04	-112.9	-180.0	-0.52	-420.0	-40.54	-0.43	-258.33	-34.38	-0.70	-250.0	-22.81	-0.61	8.96	-5.17	-0.90	-350.0	19.64
22Q1 (13)	1.59	-10.67	-18.88	0.7	-15.66	-35.19	0.89	-5.32	1.14	55.86	5.2	24.66	-0.42	40.85	-90.91	-26.37	34.14	-132.33	0.31	40.91	358.33	-0.1	79.59	70.59	-0.12	66.67	61.29	-0.20	68.25	63.64	-0.67	26.37	-123.33	-0.20	91.34	63.64
21Q4 (12)	1.78	-22.61	-27.35	0.83	-38.97	-27.19	0.94	-1.05	-28.24	53.10	29.04	-0.75	-0.71	-57.78	-7200.0	-40.04	-107.03	-7514.81	0.22	100.0	320.0	-0.49	-44.12	-444.44	-0.36	-9.09	-125.0	-0.63	-10.53	-117.24	-0.91	-31.88	-911.11	-2.31	-36.69	-162.5
21Q3 (11)	2.3	25.0	2.22	1.36	61.9	38.78	0.95	-5.0	-25.2	41.15	-24.04	-27.08	-0.45	-7.14	-400.0	-19.34	15.66	-361.58	0.11	120.0	375.0	-0.34	8.11	-142.86	-0.33	-3.12	-153.85	-0.57	0.0	-137.5	-0.69	-18.97	-392.86	-1.69	-50.89	-186.44
21Q2 (10)	1.84	-6.12	-19.3	0.84	-22.22	-35.88	1.0	13.64	3.09	54.17	20.89	26.95	-0.42	-90.91	-44.83	-22.93	-102.03	-82.13	0.05	141.67	-44.44	-0.37	-8.82	-94.74	-0.32	-3.23	-60.0	-0.57	-3.64	-58.33	-0.58	-93.33	-28.89	-1.12	-103.64	-220.0
21Q1 (9)	1.96	-20.0	-46.3	1.08	-5.26	-46.8	0.88	-32.82	-45.68	44.81	-16.24	0.92	-0.22	-2300.0	-257.14	-11.35	-2201.85	-390.28	-0.12	-20.0	14.29	-0.34	-277.78	0	-0.31	-93.75	-3200.0	-0.55	-89.66	-5600.0	-0.30	-233.33	-230.43	-0.55	37.5	-5600.0
20Q4 (8)	2.45	8.89	-58.05	1.14	16.33	-65.56	1.31	3.15	-48.43	53.50	-5.19	23.27	0.01	111.11	-99.07	0.54	112.89	-97.07	-0.1	-150.0	-400.0	-0.09	35.71	-108.49	-0.16	-23.08	-120.51	-0.29	-20.83	-120.71	-0.09	35.71	-107.2	-0.88	-49.15	-113.39
20Q3 (7)	2.25	-1.32	-59.61	0.98	-25.19	-63.97	1.27	30.93	-55.44	56.43	32.25	10.37	-0.09	68.97	-106.82	-4.19	66.72	-117.63	-0.04	-144.44	-128.57	-0.14	26.32	-109.59	-0.13	35.0	-111.3	-0.24	33.33	-111.59	-0.14	68.89	-108.86	-0.59	-68.57	-111.39
20Q2 (6)	2.28	-37.53	-54.31	1.31	-35.47	-46.53	0.97	-40.12	-61.81	42.67	-3.9	-16.27	-0.29	-307.14	-127.36	-12.59	-421.99	-159.36	0.09	164.29	12.5	-0.19	0	-116.81	-0.2	-2100.0	-122.22	-0.36	-3700.0	-122.22	-0.45	-295.65	-135.16	-0.35	-3600.0	-111.25
20Q1 (5)	3.65	-37.5	-17.05	2.03	-38.67	-12.12	1.62	-36.22	-22.86	44.40	2.3	-6.82	0.14	-87.04	-81.33	3.91	-78.8	-77.03	-0.14	-600.0	-145.16	0	-100.0	-100.0	0.01	-98.72	-98.8	0.01	-99.29	-99.36	0.23	-81.6	-71.6	0.01	-99.85	-99.36
19Q4 (4)	5.84	4.85	0.0	3.31	21.69	0.0	2.54	-10.88	0.0	43.40	-15.12	0.0	1.08	-18.18	0.0	18.44	-22.39	0.0	-0.02	-114.29	0.0	1.06	-27.4	0.0	0.78	-32.17	0.0	1.40	-32.37	0.0	1.25	-20.89	0.0	6.57	26.83	0.0
19Q3 (3)	5.57	11.62	0.0	2.72	11.02	0.0	2.85	12.2	0.0	51.13	0.33	0.0	1.32	24.53	0.0	23.76	12.02	0.0	0.14	75.0	0.0	1.46	29.2	0.0	1.15	27.78	0.0	2.07	27.78	0.0	1.58	23.44	0.0	5.18	66.56	0.0
19Q2 (2)	4.99	13.41	0.0	2.45	6.06	0.0	2.54	20.95	0.0	50.96	6.95	0.0	1.06	41.33	0.0	21.21	24.62	0.0	0.08	-74.19	0.0	1.13	6.6	0.0	0.9	8.43	0.0	1.62	3.18	0.0	1.28	58.02	0.0	3.11	98.09	0.0
19Q1 (1)	4.4	0.0	0.0	2.31	0.0	0.0	2.1	0.0	0.0	47.65	0.0	0.0	0.75	0.0	0.0	17.02	0.0	0.0	0.31	0.0	0.0	1.06	0.0	0.0	0.83	0.0	0.0	1.57	0.0	0.0	0.81	0.0	0.0	1.57	0.0	0.0