損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 13.92 | 61.3 | 7.94 | 58.48 | 6.08 | 3.75 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 5500.0 | 1.02 | 0 | 0.73 | 0 | 0.28 | 0 | 27.78 | 0 | 1.10 | 0 | -0.55 | 0 | 0.00 | 0 | 67 | 4.69 | 3.31 | 0 |
| 2023 (9) | 8.63 | 7.34 | 5.01 | 5.92 | 5.86 | 1.38 | 0.14 | 55.56 | 0.21 | 10.53 | 0.06 | 20.0 | 0 | 0 | 0.04 | 0 | 0.03 | 0.0 | 0 | 0 | -0.01 | 0 | 0.01 | -98.73 | 0.02 | -98.77 | -2.22 | 0 | -1.8 | 0 | -0.42 | 0 | 0.00 | 0 | -2.79 | 0 | -2.56 | 0 | 0.00 | 0 | 64 | 4.92 | -0.17 | 0 |
| 2022 (8) | 8.04 | 2.03 | 4.73 | 15.09 | 5.78 | 3.77 | 0.09 | 80.0 | 0.19 | -9.52 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0.74 | 0 | 0 | 0 | 0.79 | 0 | 1.63 | 526.92 | -0.84 | 0 | -0.61 | 0 | -0.22 | 0 | 0.00 | 0 | -0.99 | 0 | -3.15 | 0 | 0.00 | 0 | 61 | 7.02 | 1.16 | 364.0 |
| 2021 (7) | 7.88 | -25.87 | 4.11 | -26.61 | 5.57 | 6.1 | 0.05 | -37.5 | 0.21 | -8.7 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | -0.02 | 0 | 0 | 0 | -0.2 | 0 | 0.26 | 0 | -1.54 | 0 | -1.32 | 0 | -0.2 | 0 | 0.00 | 0 | -2.31 | 0 | -2.23 | 0 | 0.00 | 0 | 57 | 1.79 | 0.25 | -81.06 |
| 2020 (6) | 10.63 | -48.89 | 5.6 | -48.86 | 5.25 | -7.08 | 0.08 | -20.0 | 0.23 | 35.29 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.19 | 0 | -0.42 | 0 | -0.49 | 0 | 0.1 | -88.64 | 0.00 | 0 | -0.88 | 0 | -0.42 | 0 | 0.00 | 0 | 56 | 0.0 | 1.32 | -79.31 |
| 2019 (5) | 20.8 | 27.06 | 10.95 | 19.54 | 5.65 | 30.79 | 0.1 | -9.09 | 0.17 | 54.55 | 0.06 | 0 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | 0.01 | 0 | 0 | 0 | -0.29 | 0 | 0.51 | 59.38 | 4.72 | 47.04 | 3.67 | 42.8 | 0.88 | 39.68 | 18.67 | -4.4 | 6.57 | 35.74 | 4.45 | 40.38 | 0.00 | 0 | 56 | 5.66 | 6.38 | 49.77 |
| 2018 (4) | 16.37 | 8.12 | 9.16 | 16.1 | 4.32 | 12.21 | 0.11 | 57.14 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.32 | 0 | 3.21 | -2.13 | 2.57 | -3.38 | 0.63 | 12.5 | 19.53 | 13.48 | 4.84 | -19.33 | 3.17 | -19.34 | 0.00 | 0 | 53 | 20.45 | 4.26 | 2.4 |
| 2017 (3) | 15.14 | 71.66 | 7.89 | 80.55 | 3.85 | 14.58 | 0.07 | -12.5 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | -0.13 | 0 | 3.28 | 152.31 | 2.66 | 163.37 | 0.56 | 143.48 | 17.21 | -4.97 | 6.00 | 160.87 | 3.93 | 247.79 | 0.00 | 0 | 44 | 0.0 | 4.16 | 104.93 |
| 2016 (2) | 8.82 | 25.11 | 4.37 | 17.79 | 3.36 | 64.71 | 0.08 | -46.67 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.07 | 0 | 0.21 | -4.55 | 1.3 | -14.47 | 1.01 | -9.82 | 0.23 | -28.12 | 18.11 | -15.06 | 2.30 | -10.51 | 1.13 | -11.02 | 0.00 | 0 | 44 | 0.0 | 2.03 | 15.34 |
| 2015 (1) | 7.05 | -15.06 | 3.71 | -7.94 | 2.04 | 4.08 | 0.15 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.07 | -41.67 | 0.22 | -42.11 | 1.52 | -43.7 | 1.12 | -50.0 | 0.32 | -28.89 | 21.32 | 26.9 | 2.57 | -62.37 | 1.27 | -51.53 | 0.00 | 0 | 44 | 33.33 | 1.76 | -39.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 2.59 | -49.02 | 15.62 | 1.93 | -31.56 | 34.03 | 1.34 | -31.98 | 9.84 | 0.01 | -66.67 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.21 | -52.27 | -63.16 | -0.47 | -164.38 | -435.71 | -0.45 | -175.0 | -662.5 | -0.02 | -115.38 | -128.57 | 0.00 | -100.0 | -100.0 | -0.63 | -170.0 | -625.0 | -0.93 | -504.35 | -34.78 | -0.63 | -157.27 | -625.0 | 71 | 5.97 | 9.23 | 0.1 | -92.31 | -85.92 |
| 24Q4 (19) | 5.08 | 26.37 | 98.44 | 2.82 | 29.36 | 115.27 | 1.97 | 40.71 | 13.87 | 0.03 | 0.0 | 0.0 | 0.05 | -16.67 | -16.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.25 | 457.14 | 219.05 | 0.44 | 588.89 | 218.92 | 0.73 | 108.57 | 184.88 | 0.6 | 106.9 | 184.51 | 0.13 | 116.67 | 192.86 | 17.33 | -0.29 | 0 | 0.90 | 109.3 | 181.08 | 0.23 | -57.41 | 147.92 | 1.10 | 450.0 | 139.43 | 67 | -1.47 | 4.69 | 1.3 | 39.78 | 471.43 |
| 24Q3 (18) | 4.02 | 55.81 | 74.03 | 2.18 | 44.37 | 51.39 | 1.4 | -6.04 | 15.7 | 0.03 | 0.0 | 50.0 | 0.06 | -14.29 | 20.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | -128.0 | -121.88 | -0.09 | -142.86 | -128.12 | 0.35 | 275.0 | 1850.0 | 0.29 | 226.09 | 0 | 0.06 | 100.0 | 400.0 | 17.38 | 0 | 0 | 0.43 | 219.44 | 0 | 0.54 | 187.1 | 220.0 | 0.20 | 183.33 | 111.83 | 68 | 4.62 | 4.62 | 0.93 | 151.35 | 86.0 |
| 24Q2 (17) | 2.58 | 15.18 | 32.31 | 1.51 | 4.86 | 11.85 | 1.49 | 22.13 | -11.83 | 0.03 | 50.0 | -40.0 | 0.07 | 0.0 | 40.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -59.02 | 292.31 | 0.21 | -63.16 | 0 | -0.2 | -242.86 | 81.48 | -0.23 | -387.5 | 76.77 | 0.03 | -57.14 | 133.33 | 0.00 | -100.0 | 0 | -0.36 | -400.0 | 76.47 | -0.62 | 10.14 | 55.4 | -0.24 | -300.0 | 85.88 | 65 | 0.0 | 0.0 | 0.37 | -47.89 | 164.91 |
| 24Q1 (16) | 2.24 | -12.5 | 23.76 | 1.44 | 9.92 | 58.24 | 1.22 | -29.48 | -1.61 | 0.02 | -33.33 | -50.0 | 0.07 | 16.67 | 40.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.61 | 390.48 | 1933.33 | 0.57 | 254.05 | 714.29 | 0.14 | 116.28 | 153.85 | 0.08 | 111.27 | 180.0 | 0.07 | 150.0 | 141.18 | 46.53 | 0 | 0 | 0.12 | 110.81 | 180.0 | -0.69 | -43.75 | -187.5 | 0.12 | 104.3 | 180.0 | 65 | 1.56 | 3.17 | 0.71 | 302.86 | 195.83 |
| 23Q4 (15) | 2.56 | 10.82 | 13.27 | 1.31 | -9.03 | -27.22 | 1.73 | 42.98 | 6.13 | 0.03 | 50.0 | 0.0 | 0.06 | 20.0 | 20.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 100.0 | -0.03 | -250.0 | 0 | -0.21 | -165.62 | -162.5 | -0.37 | -215.62 | -1133.33 | -0.86 | -4200.0 | 27.73 | -0.71 | 0 | 26.04 | -0.14 | -600.0 | 36.36 | 0.00 | 0 | 0 | -1.11 | 0 | 28.85 | -0.48 | -6.67 | 63.36 | -2.79 | -65.09 | -181.82 | 64 | -1.54 | 4.92 | -0.35 | -170.0 | 47.76 |
| 23Q3 (14) | 2.31 | 18.46 | 16.08 | 1.44 | 6.67 | 26.32 | 1.21 | -28.4 | -3.97 | 0.02 | -60.0 | -33.33 | 0.05 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0.32 | 346.15 | -33.33 | 0.32 | 0 | -76.98 | -0.02 | 98.15 | -102.06 | 0 | 100.0 | -100.0 | -0.02 | 77.78 | -128.57 | 0.00 | 0 | -100.0 | 0.00 | 100.0 | -100.0 | -0.45 | 67.63 | 34.78 | -1.69 | 0.59 | -396.49 | 65 | 0.0 | 6.56 | 0.5 | 187.72 | -66.22 |
| 23Q2 (13) | 1.95 | 7.73 | -11.36 | 1.35 | 48.35 | 23.85 | 1.69 | 36.29 | 6.96 | 0.05 | 25.0 | 400.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -533.33 | -230.0 | 0 | -100.0 | 100.0 | -1.08 | -315.38 | -107.69 | -0.99 | -890.0 | -130.23 | -0.09 | 47.06 | 0.0 | 0.00 | 0 | 0 | -1.53 | -920.0 | -118.57 | -1.39 | -479.17 | -152.73 | -1.70 | -1033.33 | -88.89 | 65 | 3.17 | 6.56 | -0.57 | -337.5 | -1800.0 |
| 23Q1 (12) | 1.81 | -19.91 | 13.84 | 0.91 | -49.44 | 30.0 | 1.24 | -23.93 | -4.62 | 0.04 | 33.33 | 300.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 137.5 | -89.66 | 0.07 | 333.33 | -77.42 | -0.26 | 78.15 | -160.0 | -0.1 | 89.58 | 16.67 | -0.17 | 22.73 | -950.0 | 0.00 | 0 | 0 | -0.15 | 90.38 | 25.0 | -0.24 | 81.68 | 60.66 | -0.15 | 84.85 | 25.0 | 63 | 3.28 | 3.28 | 0.24 | 135.82 | -36.84 |
| 22Q4 (11) | 2.26 | 13.57 | 26.97 | 1.8 | 57.89 | 116.87 | 1.63 | 29.37 | -1.81 | 0.03 | 0.0 | 200.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | -0.1 | -111.9 | 0 | 0 | 0 | 0 | -0.08 | -116.67 | -900.0 | -0.03 | -102.16 | -113.64 | -1.19 | -222.68 | -142.86 | -0.96 | -206.67 | -166.67 | -0.22 | -414.29 | -69.23 | 0.00 | -100.0 | 0 | -1.56 | -206.12 | -147.62 | -1.31 | -89.86 | -59.76 | -0.99 | -273.68 | 57.14 | 61 | 0.0 | 7.02 | -0.67 | -145.27 | -1575.0 |
| 22Q3 (10) | 1.99 | -9.55 | -13.48 | 1.14 | 4.59 | -16.18 | 1.26 | -20.25 | -9.35 | 0.03 | 200.0 | 200.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0.48 | 380.0 | 1060.0 | 1.39 | 3575.0 | 1163.64 | 0.97 | 286.54 | 385.29 | 0.9 | 309.3 | 372.73 | 0.07 | 177.78 | 800.0 | 7.66 | 0 | 0 | 1.47 | 310.0 | 357.89 | -0.69 | -25.45 | -11.29 | 0.57 | 163.33 | 133.73 | 61 | 0.0 | 7.02 | 1.48 | 5033.33 | 1245.45 |
| 22Q2 (9) | 2.2 | 38.36 | 19.57 | 1.09 | 55.71 | 29.76 | 1.58 | 21.54 | 11.27 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -65.52 | 211.11 | -0.04 | -112.9 | -180.0 | -0.52 | -420.0 | -40.54 | -0.43 | -258.33 | -34.38 | -0.09 | -550.0 | -125.0 | 0.00 | 0 | 0 | -0.70 | -250.0 | -22.81 | -0.55 | 9.84 | -5.77 | -0.90 | -350.0 | 19.64 | 61 | 0.0 | 7.02 | -0.03 | -107.89 | -142.86 |
| 22Q1 (8) | 1.59 | -10.67 | -18.88 | 0.7 | -15.66 | -35.19 | 1.3 | -21.69 | 18.18 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | -33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.29 | 2800.0 | 514.29 | 0.31 | 40.91 | 358.33 | -0.1 | 79.59 | 70.59 | -0.12 | 66.67 | 61.29 | 0.02 | 115.38 | 166.67 | 0.00 | 0 | 0 | -0.20 | 68.25 | 63.64 | -0.61 | 25.61 | -125.93 | -0.20 | 91.34 | 63.64 | 61 | 7.02 | 8.93 | 0.38 | 1050.0 | 245.45 |
| 21Q4 (7) | 1.78 | -22.61 | -27.35 | 0.83 | -38.97 | -27.19 | 1.66 | 19.42 | 27.69 | 0.01 | 0.0 | -50.0 | 0.05 | 0.0 | -16.67 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 114.29 | 0.22 | 100.0 | 320.0 | -0.49 | -44.12 | -444.44 | -0.36 | -9.09 | -125.0 | -0.13 | -1200.0 | -262.5 | 0.00 | 0 | 0 | -0.63 | -10.53 | -117.24 | -0.82 | -32.26 | -925.0 | -2.31 | -36.69 | -162.5 | 57 | 0.0 | 1.79 | -0.04 | -136.36 | -111.11 |
| 21Q3 (6) | 2.3 | 25.0 | 2.22 | 1.36 | 61.9 | 38.78 | 1.39 | -2.11 | 2.21 | 0.01 | 0.0 | -50.0 | 0.05 | 0.0 | -16.67 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 44.44 | 0.0 | 0.11 | 120.0 | 375.0 | -0.34 | 8.11 | -142.86 | -0.33 | -3.12 | -153.85 | -0.01 | 75.0 | 0 | 0.00 | 0 | 0 | -0.57 | 0.0 | -137.5 | -0.62 | -19.23 | -376.92 | -1.69 | -50.89 | -186.44 | 57 | 0.0 | 1.79 | 0.11 | 57.14 | -63.33 |
| 21Q2 (5) | 1.84 | -6.12 | -19.3 | 0.84 | -22.22 | -35.88 | 1.42 | 29.09 | 12.7 | 0.01 | 0.0 | 0 | 0.05 | -16.67 | -16.67 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.09 | -28.57 | 0 | 0.05 | 141.67 | -44.44 | -0.37 | -8.82 | -94.74 | -0.32 | -3.23 | -60.0 | -0.04 | -33.33 | -300.0 | 0.00 | 0 | 0 | -0.57 | -3.64 | -58.33 | -0.52 | -92.59 | -26.83 | -1.12 | -103.64 | -220.0 | 57 | 1.79 | 0.0 | 0.07 | -36.36 | -66.67 |
| 21Q1 (4) | 1.96 | -20.0 | 0.0 | 1.08 | -5.26 | 0.0 | 1.1 | -15.38 | 0.0 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.12 | -20.0 | 0.0 | -0.34 | -277.78 | 0.0 | -0.31 | -93.75 | 0.0 | -0.03 | -137.5 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | -89.66 | 0.0 | -0.27 | -237.5 | 0.0 | -0.55 | 37.5 | 0.0 | 56 | 0.0 | 0.0 | 0.11 | -69.44 | 0.0 |
| 20Q4 (3) | 2.45 | 8.89 | 0.0 | 1.14 | 16.33 | 0.0 | 1.3 | -4.41 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -40.0 | 0.0 | -0.1 | -150.0 | 0.0 | -0.09 | 35.71 | 0.0 | -0.16 | -23.08 | 0.0 | 0.08 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.29 | -20.83 | 0.0 | -0.08 | 38.46 | 0.0 | -0.88 | -49.15 | 0.0 | 56 | 0.0 | 0.0 | 0.36 | 20.0 | 0.0 |
| 20Q3 (2) | 2.25 | -1.32 | 0.0 | 0.98 | -25.19 | 0.0 | 1.36 | 7.94 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.04 | -144.44 | 0.0 | -0.14 | 26.32 | 0.0 | -0.13 | 35.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | 33.33 | 0.0 | -0.13 | 68.29 | 0.0 | -0.59 | -68.57 | 0.0 | 56 | -1.75 | 0.0 | 0.3 | 42.86 | 0.0 |
| 20Q2 (1) | 2.28 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | 57 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
