4532 瑞智 (上市) - 電機機械
50.49億
股本
88.11億
市值
17.45
收盤價 (08-12)
1040張 +305.89%
成交量 (08-12)
0.27%
融資餘額佔股本
1.07%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-4.84~-5.92%
預估今年成長率
N/A
預估5年年化成長率
0.959
本業收入比(5年平均)
0.94
淨值比
0.21%
單日周轉率(>10%留意)
0.51%
5日周轉率(>30%留意)
1.57%
20日周轉率(>100%留意)
3.48
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
瑞智 | 5.12% | 2.05% | 10.44% | 2.65% | -7.67% | -8.64% |
加權指數 | 1.79% | 2.05% | 3.87% | -5.3% | -16.09% | -10.42% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
瑞智 | -40.87% | -9.0% | -9.0% | -26.0% | -7.0% | -16.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
17.45 | -5.27% | 16.53 | 18.51 | 6.07% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 18.91 | 19.97 | 14.44 | 19.73 | 13.07 | 最低殖利率 | 3.58% | 19.28 | 10.49 | 19.04 | 9.11 | 最高淨值比 | 1.73 | 32.12 | 84.07 |
最低價本益比 | 12.32 | 13.02 | -25.39 | 12.86 | -26.3 | 最高殖利率 | 5.34% | 12.95 | -25.79 | 12.79 | -26.7 | 最低淨值比 | 1.34 | 24.88 | 42.58 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 19.15 | 15.0 | 1.06 | 18.13 | 14.2 | 0.69 | 3.61% | 4.61% | 1.07 | 0.8 |
110 | 26.0 | 17.75 | 1.07 | 24.3 | 16.59 | 0.7 | 2.69% | 3.94% | 1.45 | 0.99 |
109 | 28.55 | 13.65 | 1.4 | 20.39 | 9.75 | 0.7 | 2.45% | 5.13% | 1.45 | 0.87 |
108 | 31.45 | 22.6 | 1.29 | 24.38 | 17.52 | 0.5 | 1.59% | 2.21% | 1.73 | 1.34 |
107 | 33.7 | 21.65 | 2.17 | 15.53 | 9.98 | 1.2 | 3.56% | 5.54% | 2.02 | 1.38 |
106 | 36.8 | 28.1 | 1.95 | 18.87 | 14.41 | 1.75 | 4.76% | 6.23% | 2.23 | 1.81 |
105 | 38.8 | 21.8 | 2.63 | 14.75 | 8.29 | 2.28 | 5.88% | 10.46% | 1.81 | 1.81 |
104 | 33.9 | 18.7 | 1.79 | 18.94 | 10.45 | 1.6 | 4.72% | 8.56% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | |||||
19年 | 50.49億 | 57.27% | 59.46% | 0.0% | 67.72% | 2198百萬 | 5.24% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 2.6 | 4.24 | 4.3 | 7.33 | 7.17 |
ROE | 5.01 | 7.33 | 6.75 | 12.04 | 11.02 |
本業收入比 | 84.34 | 83.00 | 108.11 | 104.50 | 99.30 |
自由現金流量(億) | 28.14 | 36.73 | 1.39 | -10.66 | -10.03 |
利息保障倍數 | 9.25 | 7.31 | 4.11 | 9.52 | 15.97 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
2.05 | 2.16 | -5.09 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.28 | 2.01 | -86.07 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
2.01 | 2.64 | -23.86 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.29 | 0.03 | 8.6666 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-12 | 17.45 | 1040 | 305.89% | 1.07% | 3.88% |
2022-08-11 | 16.95 | 256 | -49.64% | 1.03% | 0.0% |
2022-08-10 | 16.8 | 508 | 25.86% | 1.03% | 0.0% |
2022-08-09 | 16.35 | 404 | 12.26% | 1.03% | -5.5% |
2022-08-08 | 16.6 | 360 | 93.8% | 1.09% | -1.8% |
2022-08-05 | 16.65 | 185 | -54.26% | 1.11% | -0.89% |
2022-08-04 | 16.5 | 406 | 219.08% | 1.12% | 0.9% |
2022-08-03 | 16.75 | 127 | -51.64% | 1.11% | -0.89% |
2022-08-02 | 16.85 | 263 | -47.82% | 1.12% | 0.0% |
2022-08-01 | 17.1 | 504 | 44.86% | 1.12% | 1.82% |
2022-07-29 | 16.9 | 348 | 91.26% | 1.1% | 0.92% |
2022-07-28 | 16.8 | 182 | -34.46% | 1.09% | -0.91% |
2022-07-27 | 16.8 | 277 | -14.98% | 1.1% | 1.85% |
2022-07-26 | 16.65 | 326 | 25.35% | 1.08% | 0.0% |
2022-07-25 | 16.7 | 260 | -31.7% | 1.08% | -1.82% |
2022-07-22 | 16.7 | 381 | -32.79% | 1.1% | 10.0% |
2022-07-21 | 16.7 | 567 | 23.66% | 1.0% | 2.04% |
2022-07-20 | 16.35 | 459 | -24.35% | 0.98% | 1.03% |
2022-07-19 | 16.1 | 607 | 34.2% | 0.97% | -3.0% |
2022-07-18 | 15.8 | 452 | 75.99% | 1.0% | 1.01% |
2022-07-15 | 15.55 | 257 | 110.55% | 0.99% | 0.0% |
2022-07-14 | 15.6 | 122 | -60.55% | 0.99% | -1.0% |
2022-07-13 | 15.7 | 309 | -65.25% | 1.0% | 0.0% |
2022-07-12 | 15.15 | 890 | 91.78% | 1.0% | 0.0% |
2022-07-11 | 15.6 | 464 | -3.45% | 1.0% | 0.0% |
2022-07-08 | 15.7 | 480 | 86.43% | 1.0% | 3.09% |
2022-07-07 | 15.75 | 257 | -59.86% | 0.97% | -1.02% |
2022-07-06 | 15.75 | 642 | 39.13% | 0.98% | 0.0% |
2022-07-05 | 16.0 | 461 | 51.75% | 0.98% | 0.0% |
2022-07-04 | 16.05 | 304 | -62.77% | 0.98% | 0.0% |
2022-07-01 | 16.55 | 817 | 45.31% | 0.98% | -1.01% |
2022-06-30 | 16.9 | 562 | 350.2% | 0.99% | 1.02% |
2022-06-29 | 17.25 | 125 | -5.46% | 0.98% | 0.0% |
2022-06-28 | 17.35 | 132 | -73.0% | 0.98% | 0.0% |
2022-06-27 | 17.45 | 489 | 14.28% | 0.98% | 0.0% |
2022-06-24 | 17.35 | 428 | -2.92% | 0.98% | 0.0% |
2022-06-23 | 17.05 | 441 | 55.61% | 0.98% | -1.01% |
2022-06-22 | 17.05 | 283 | -26.91% | 0.99% | 1.02% |
2022-06-21 | 17.25 | 388 | 11.17% | 0.98% | 0.0% |
2022-06-20 | 16.9 | 349 | 23.54% | 0.98% | 0.0% |
2022-06-17 | 17.2 | 282 | 76.31% | 0.98% | 0.0% |
2022-06-16 | 17.4 | 160 | -48.43% | 0.98% | 0.0% |
2022-06-15 | 17.45 | 310 | 49.65% | 0.98% | 0.0% |
2022-06-14 | 17.5 | 207 | -23.39% | 0.98% | -1.01% |
2022-06-13 | 17.15 | 271 | 94.34% | 0.99% | -1.98% |
2022-06-10 | 17.55 | 139 | -54.68% | 1.01% | 0.0% |
2022-06-09 | 17.6 | 307 | -1.64% | 1.01% | 0.0% |
2022-06-08 | 17.75 | 312 | 36.31% | 1.01% | -2.88% |
2022-06-07 | 17.75 | 229 | -46.19% | 1.04% | -1.89% |
2022-06-06 | 17.8 | 426 | 4.89% | 1.06% | 0.0% |
2022-06-02 | 17.75 | 406 | 24.98% | 1.06% | 0.0% |
2022-06-01 | 17.55 | 325 | -23.72% | 1.06% | -1.85% |
2022-05-31 | 17.6 | 426 | -44.83% | 1.08% | -1.82% |
2022-05-30 | 17.65 | 773 | -67.89% | 1.1% | 3.77% |
2022-05-27 | 17.45 | 2408 | 828.72% | 1.06% | -0.93% |
2022-05-26 | 16.9 | 259 | -34.92% | 1.07% | 0.0% |
2022-05-25 | 16.95 | 398 | -19.44% | 1.07% | 1.9% |
2022-05-24 | 16.9 | 494 | 143.13% | 1.05% | 5.0% |
2022-05-23 | 17.05 | 203 | 106.15% | 1.0% | 0.0% |
2022-05-20 | 17.0 | 98 | -86.17% | 1.0% | 0.0% |
2022-05-19 | 16.95 | 713 | 83.95% | 1.0% | 2.04% |
2022-05-18 | 17.15 | 387 | 17.91% | 0.98% | -1.01% |
2022-05-17 | 17.0 | 329 | 122.64% | 0.99% | 0.0% |
2022-05-16 | 16.9 | 147 | 2.48% | 0.99% | 0.0% |
2022-05-13 | 16.85 | 144 | -70.67% | 0.99% | 0.0% |
2022-05-12 | 16.7 | 491 | 37.65% | 0.99% | 0.0% |
2022-05-11 | 17.05 | 357 | 24.38% | 0.99% | -1.0% |
2022-05-10 | 17.15 | 287 | -21.71% | 1.0% | 1.01% |
2022-05-09 | 17.1 | 366 | 87.96% | 0.99% | -1.0% |
2022-05-06 | 17.35 | 195 | -50.97% | 1.0% | 1.01% |
2022-05-05 | 17.5 | 398 | 101.95% | 0.99% | -1.0% |
2022-05-04 | 17.2 | 197 | -29.54% | 1.0% | 0.0% |
2022-05-03 | 17.1 | 279 | -7.42% | 1.0% | -0.99% |
2022-04-29 | 17.25 | 302 | 92.01% | 1.01% | 2.02% |
2022-04-28 | 17.2 | 157 | -79.17% | 0.99% | -1.0% |
2022-04-27 | 17.1 | 755 | 157.5% | 1.0% | -2.91% |
2022-04-26 | 17.4 | 293 | -58.07% | 1.03% | 1.98% |
2022-04-25 | 17.35 | 699 | 214.44% | 1.01% | 0.0% |
2022-04-22 | 17.7 | 222 | -23.44% | 1.01% | 4.12% |
2022-04-21 | 17.65 | 290 | 36.69% | 0.97% | 0.0% |
2022-04-20 | 17.65 | 212 | -12.77% | 0.97% | -1.02% |
2022-04-19 | 17.65 | 243 | 1.39% | 0.98% | -1.01% |
2022-04-18 | 17.55 | 240 | -30.39% | 0.99% | -1.0% |
2022-04-15 | 17.6 | 345 | 70.74% | 1.0% | -1.96% |
2022-04-14 | 17.7 | 202 | -34.14% | 1.02% | 0.99% |
2022-04-13 | 17.7 | 307 | -39.05% | 1.01% | -0.98% |
2022-04-12 | 17.5 | 503 | -28.7% | 1.02% | 2.0% |
2022-04-11 | 17.6 | 706 | 108.23% | 1.0% | 1.01% |
2022-04-08 | 17.8 | 339 | -1.62% | 0.99% | 0.0% |
2022-04-07 | 17.8 | 344 | -16.62% | 0.99% | 0.0% |
2022-04-06 | 17.85 | 413 | 43.4% | 0.99% | 0.0% |
2022-04-01 | 17.95 | 288 | 13.7% | 0.99% | 0.0% |
2022-03-31 | 18.0 | 253 | -18.93% | 0.99% | -1.0% |
2022-03-30 | 18.05 | 313 | 28.94% | 1.0% | -0.99% |
2022-03-29 | 17.95 | 242 | -27.79% | 1.01% | 0.0% |
2022-03-28 | 18.0 | 336 | 4.31% | 1.01% | 1.0% |
2022-03-25 | 18.1 | 322 | -10.78% | 1.0% | 0.0% |
2022-03-24 | 18.15 | 361 | 38.36% | 1.0% | -1.96% |
2022-03-23 | 18.15 | 261 | 14.53% | 1.02% | 0.0% |
2022-03-22 | 18.2 | 227 | -20.22% | 1.02% | 0.0% |
2022-03-21 | 18.2 | 285 | 45.14% | 1.02% | 0.0% |
2022-03-18 | 18.15 | 196 | -44.14% | 1.02% | 0.0% |
2022-03-17 | 18.25 | 352 | 2.75% | 1.02% | 2.0% |
2022-03-16 | 17.9 | 342 | 24.99% | 1.0% | 1.01% |
2022-03-15 | 18.05 | 274 | 80.08% | 0.99% | 0.0% |
2022-03-14 | 18.25 | 152 | -1.92% | 0.99% | 0.0% |
2022-03-11 | 18.05 | 155 | -59.01% | 0.99% | -1.0% |
2022-03-10 | 18.1 | 379 | -46.97% | 1.0% | 2.04% |
2022-03-09 | 17.9 | 714 | -1.99% | 0.98% | 1.03% |
2022-03-08 | 17.95 | 729 | 18.41% | 0.97% | 2.11% |
2022-03-07 | 18.25 | 615 | 128.94% | 0.95% | 0.0% |
2022-03-04 | 18.5 | 269 | 17.33% | 0.95% | -1.04% |
2022-03-03 | 18.65 | 229 | 22.55% | 0.96% | 1.05% |
2022-03-02 | 18.6 | 187 | -6.56% | 0.95% | 0.0% |
2022-03-01 | 18.65 | 200 | -37.46% | 0.95% | 0.0% |
2022-02-25 | 18.5 | 320 | -42.12% | 0.95% | -1.04% |
2022-02-24 | 18.4 | 553 | 343.93% | 0.96% | 0.0% |
2022-02-23 | 18.7 | 124 | -75.3% | 0.96% | 0.0% |
2022-02-22 | 18.6 | 504 | 71.48% | 0.96% | 0.0% |
2022-02-21 | 18.9 | 294 | -0.51% | 0.96% | -1.03% |
2022-02-18 | 19.0 | 295 | -34.28% | 0.97% | 1.04% |
2022-02-17 | 18.95 | 449 | 6.32% | 0.96% | 0.0% |
2022-02-16 | 18.9 | 423 | 126.96% | 0.96% | 0.0% |
2022-02-15 | 18.7 | 186 | -39.26% | 0.96% | -2.04% |
2022-02-14 | 18.75 | 306 | -22.38% | 0.98% | 3.16% |
2022-02-11 | 18.65 | 395 | 174.37% | 0.95% | 0.0% |
2022-02-10 | 18.8 | 144 | -58.36% | 0.95% | 0.0% |
2022-02-09 | 18.8 | 346 | 11.62% | 0.95% | 0.0% |
2022-02-08 | 18.5 | 310 | -48.16% | 0.95% | 0.0% |
2022-02-07 | 18.35 | 598 | 45.45% | 0.95% | 0.0% |
2022-01-26 | 18.05 | 411 | -57.78% | 0.95% | 0.0% |
2022-01-25 | 18.05 | 973 | 15.61% | 0.95% | 3.26% |
2022-01-24 | 18.3 | 842 | 125.75% | 0.92% | -8.0% |
2022-01-21 | 18.6 | 373 | 64.84% | 1.0% | -2.91% |
2022-01-20 | 18.8 | 226 | -16.36% | 1.03% | 0.0% |
2022-01-19 | 18.7 | 270 | 68.1% | 1.03% | 0.0% |
2022-01-18 | 18.75 | 161 | 39.51% | 1.03% | 0.0% |
2022-01-17 | 18.7 | 115 | -49.63% | 1.03% | 0.0% |
2022-01-14 | 18.7 | 229 | 0.99% | 1.03% | 0.0% |
2022-01-13 | 18.9 | 226 | 53.1% | 1.03% | 0.0% |
2022-01-12 | 18.85 | 148 | -71.19% | 1.03% | -0.96% |
2022-01-11 | 18.8 | 514 | 135.96% | 1.04% | 0.0% |
2022-01-10 | 18.85 | 218 | 49.34% | 1.04% | 0.0% |
2022-01-07 | 18.9 | 145 | -49.94% | 1.04% | 0.0% |
2022-01-06 | 19.0 | 291 | -28.31% | 1.04% | -0.95% |
2022-01-05 | 18.9 | 406 | 119.11% | 1.05% | -1.87% |
2022-01-04 | 19.0 | 185 | -43.66% | 1.07% | -0.93% |
2022-01-03 | 19.1 | 329 | -1.59% | 1.08% | 0.0% |
2021-12-30 | 19.1 | 334 | -48.62% | 1.08% | -0.92% |
2021-12-29 | 19.2 | 651 | -15.63% | 1.09% | 4.81% |
2021-12-28 | 19.15 | 772 | 79.52% | 1.04% | 2.97% |
2021-12-27 | 19.1 | 430 | 114.21% | 1.01% | 0.0% |
2021-12-24 | 19.0 | 200 | -59.2% | 1.01% | 1.0% |
2021-12-23 | 18.95 | 492 | 137.86% | 1.0% | 0.0% |
2021-12-22 | 18.9 | 207 | 136.48% | 1.0% | 3.09% |
2021-12-21 | 18.85 | 87 | -77.43% | 0.97% | 0.0% |
2021-12-20 | 18.75 | 387 | -16.12% | 0.97% | 3.19% |
2021-12-17 | 18.75 | 462 | -10.28% | 0.94% | 10.59% |
2021-12-16 | 18.7 | 515 | 23.17% | 0.85% | 1.19% |
2021-12-15 | 18.7 | 418 | 46.21% | 0.84% | 2.44% |
2021-12-14 | 18.8 | 286 | -21.77% | 0.82% | 1.23% |
2021-12-13 | 18.95 | 365 | 4.89% | 0.81% | 0.0% |
2021-12-10 | 18.85 | 348 | 220.43% | 0.81% | 0.0% |
2021-12-09 | 18.95 | 108 | -76.61% | 0.81% | 0.0% |
2021-12-08 | 18.9 | 465 | 94.92% | 0.81% | 0.0% |
2021-12-07 | 18.95 | 238 | -26.35% | 0.81% | 0.0% |
2021-12-06 | 18.95 | 324 | -4.98% | 0.81% | 0.0% |
2021-12-03 | 19.05 | 341 | -51.89% | 0.81% | 0.0% |
2021-12-02 | 19.25 | 709 | 33.64% | 0.81% | 0.0% |
2021-12-01 | 19.05 | 530 | -87.68% | 0.81% | 1.25% |
2021-11-30 | 19.0 | 4308 | 293.49% | 0.8% | -1.23% |
2021-11-29 | 18.6 | 1095 | 70.79% | 0.81% | 1.25% |
2021-11-26 | 18.8 | 641 | 178.34% | 0.8% | 0.0% |
2021-11-25 | 18.85 | 230 | -56.98% | 0.8% | 0.0% |
2021-11-24 | 18.85 | 535 | -26.14% | 0.8% | 0.0% |
2021-11-23 | 18.85 | 724 | 16.26% | 0.8% | 0.0% |
2021-11-22 | 19.0 | 623 | -14.86% | 0.8% | 0.0% |
2021-11-19 | 18.95 | 732 | -15.32% | 0.8% | -3.61% |
2021-11-18 | 19.15 | 864 | 37.26% | 0.83% | 0.0% |
2021-11-17 | 19.15 | 630 | -9.57% | 0.83% | -1.19% |
2021-11-16 | 19.15 | 696 | -54.28% | 0.84% | 0.0% |
2021-11-15 | 19.15 | 1523 | 410.19% | 0.84% | N/A |
2021-11-13 | 19.5 | 298 | -66.95% | N/A | N/A |
2021-11-12 | 19.25 | 903 | 22.57% | 0.84% | 2.44% |
2021-11-11 | 19.25 | 737 | 3.21% | 0.82% | 0.0% |
2021-11-10 | 19.2 | 714 | 21.83% | 0.82% | 1.23% |
2021-11-09 | 19.25 | 586 | -3.94% | 0.81% | -3.57% |
2021-11-08 | 19.2 | 610 | -21.13% | 0.84% | N/A |
2021-11-06 | 19.95 | 774 | 36.28% | N/A | N/A |
2021-11-05 | 19.15 | 568 | -66.54% | 0.85% | -2.3% |
2021-11-04 | 19.15 | 1698 | 277.32% | 0.87% | 2.35% |
2021-11-03 | 18.85 | 450 | -22.62% | 0.85% | 2.41% |
2021-11-02 | 18.75 | 581 | 78.47% | 0.83% | -1.19% |
2021-11-01 | 18.7 | 325 | -15.41% | 0.84% | N/A |
2021-10-30 | 18.3 | 385 | 10.24% | N/A | N/A |
2021-10-29 | 18.65 | 349 | 113.31% | 0.84% | 0.0% |
2021-10-28 | 18.65 | 163 | -38.87% | 0.84% | -2.33% |
2021-10-27 | 18.8 | 268 | -29.1% | 0.86% | 0.0% |
2021-10-26 | 18.85 | 378 | -8.36% | 0.86% | -1.15% |
2021-10-25 | 18.8 | 412 | -52.11% | 0.87% | 0.0% |
2021-10-22 | 18.65 | 861 | -57.34% | 0.87% | 0.0% |
2021-10-21 | 19.4 | 2018 | 294.01% | 0.87% | -3.33% |
2021-10-20 | 18.4 | 512 | 8.04% | 0.9% | 0.0% |
2021-10-19 | 18.5 | 474 | 23.12% | 0.9% | 1.12% |
2021-10-18 | 18.3 | 385 | 37.99% | 0.89% | -3.26% |
2021-10-15 | 18.3 | 279 | -33.94% | 0.92% | 1.1% |
2021-10-14 | 18.05 | 422 | -33.45% | 0.91% | -5.21% |
2021-10-13 | 18.05 | 635 | -7.61% | 0.96% | 5.49% |
2021-10-12 | 18.05 | 687 | 106.12% | 0.91% | 0.0% |
2021-10-08 | 18.2 | 333 | -51.97% | 0.91% | 0.0% |
2021-10-07 | 18.2 | 694 | -16.07% | 0.91% | 0.0% |
2021-10-06 | 18.0 | 827 | 27.81% | 0.91% | -1.09% |
2021-10-05 | 18.05 | 647 | 15.91% | 0.92% | 1.1% |
2021-10-04 | 18.0 | 558 | -35.12% | 0.91% | 0.0% |
2021-10-01 | 18.25 | 860 | 154.05% | 0.91% | 2.25% |
2021-09-30 | 18.5 | 338 | -46.66% | 0.89% | 0.0% |
2021-09-29 | 18.4 | 635 | 154.7% | 0.89% | 0.0% |
2021-09-28 | 18.75 | 249 | 6.12% | 0.89% | 0.0% |
2021-09-27 | 18.9 | 234 | 56.01% | 0.89% | 0.0% |
2021-09-24 | 18.9 | 150 | -9.78% | 0.89% | 0.0% |
2021-09-23 | 18.9 | 166 | -48.77% | 0.89% | 0.0% |
2021-09-22 | 18.6 | 325 | 1.67% | 0.89% | 2.3% |
2021-09-17 | 18.9 | 320 | 18.05% | 0.87% | 0.0% |
2021-09-16 | 19.0 | 271 | 43.11% | 0.87% | 0.0% |
2021-09-15 | 18.9 | 189 | -48.08% | 0.87% | 0.0% |
2021-09-14 | 18.8 | 365 | -14.45% | 0.87% | 0.0% |
2021-09-13 | 18.8 | 427 | -17.44% | 0.87% | 3.57% |
2021-09-10 | 18.8 | 517 | -37.27% | 0.84% | -1.18% |
2021-09-09 | 19.3 | 824 | 32.74% | 0.85% | 1.19% |
2021-09-08 | 19.2 | 621 | 128.73% | 0.84% | 0.0% |
2021-09-07 | 19.55 | 271 | -32.5% | 0.84% | 0.0% |
2021-09-06 | 19.55 | 402 | 0.55% | 0.84% | 2.44% |
2021-09-03 | 19.8 | 400 | 34.41% | 0.82% | 0.0% |
2021-09-02 | 19.75 | 297 | -12.53% | 0.82% | 0.0% |
2021-09-01 | 19.9 | 340 | 6.86% | 0.82% | 0.0% |
2021-08-31 | 19.75 | 318 | 6.65% | 0.82% | 0.0% |
2021-08-30 | 19.5 | 298 | -1.39% | 0.82% | 0.0% |
2021-08-27 | 19.45 | 302 | -3.59% | 0.82% | -2.38% |
2021-08-26 | 19.1 | 314 | 28.89% | 0.84% | 1.2% |
2021-08-25 | 19.1 | 243 | N/A | 0.83% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 15.2 | -18.13 | -23.87 | -10.86 |
2022/6 | 18.57 | 3.54 | -11.06 | -8.72 |
2022/5 | 17.93 | -2.12 | -8.99 | -8.23 |
2022/4 | 18.32 | -5.97 | -17.56 | -8.04 |
2022/3 | 19.48 | 27.39 | -12.72 | -4.41 |
2022/2 | 15.29 | -26.92 | -10.23 | 0.74 |
2022/1 | 20.93 | 17.7 | 10.62 | 10.62 |
2021/12 | 17.78 | -6.35 | -10.07 | 17.07 |
2021/11 | 18.99 | 14.8 | 13.68 | 20.16 |
2021/10 | 16.54 | 1.25 | 6.29 | 20.85 |
2021/9 | 16.33 | 6.04 | 13.74 | 22.46 |
2021/8 | 15.4 | -22.85 | 7.0 | 23.45 |
2021/7 | 19.97 | -4.35 | 12.6 | 25.56 |
2021/6 | 20.88 | 5.96 | 6.7 | 27.99 |
2021/5 | 19.7 | -11.34 | 23.88 | 33.54 |
2021/4 | 22.22 | -0.44 | 32.62 | 36.13 |
2021/3 | 22.32 | 31.02 | 31.43 | 37.52 |
2021/2 | 17.04 | -9.93 | 71.45 | 41.6 |
2021/1 | 18.92 | -4.32 | 22.4 | 22.4 |
2020/12 | 19.77 | 18.39 | 2.39 | -4.22 |
2020/11 | 16.7 | 7.34 | 7.41 | -4.93 |
2020/10 | 15.56 | 8.34 | 30.32 | -6.08 |
2020/9 | 14.36 | -0.24 | -3.36 | -8.88 |
2020/8 | 14.4 | -18.81 | 32.97 | -9.47 |
2020/7 | 17.73 | -9.36 | 26.05 | -13.03 |
2020/6 | 19.57 | 23.02 | 4.98 | -17.8 |
2020/5 | 15.9 | -5.08 | -19.02 | -22.21 |
2020/4 | 16.76 | -1.34 | -28.89 | -23.02 |
2020/3 | 16.98 | 70.91 | -18.04 | -20.42 |
2020/2 | 9.94 | -35.7 | -29.58 | -21.94 |
2020/1 | 15.46 | -19.96 | -16.09 | -16.09 |
2019/12 | 19.31 | 24.2 | -17.6 | -10.4 |
2019/11 | 15.55 | 30.23 | -12.37 | -9.56 |
2019/10 | 11.94 | -19.66 | -21.04 | -9.29 |
2019/9 | 14.86 | 37.26 | 7.73 | -8.23 |
2019/8 | 10.83 | -23.04 | -8.28 | -9.65 |
2019/7 | 14.07 | -24.51 | -19.18 | -9.77 |
2019/6 | 18.64 | -5.11 | -18.21 | -8.47 |
2019/5 | 19.64 | -16.65 | -10.1 | -6.31 |
2019/4 | 23.57 | 13.71 | 7.74 | -5.29 |
2019/3 | 20.72 | 46.86 | -8.25 | -10.1 |
2019/2 | 14.11 | -23.39 | -11.24 | -11.24 |
2019/1 | 18.42 | -21.41 | -11.24 | -11.24 |
2018/12 | 23.44 | 32.09 | 28.04 | 13.51 |
2018/11 | 17.74 | 17.34 | 3.89 | 12.04 |
2018/10 | 15.12 | 9.61 | -9.16 | 12.89 |
2018/9 | 13.79 | 16.86 | -6.13 | 15.4 |
2018/8 | 11.8 | -32.19 | -22.49 | 17.81 |
2018/7 | 17.41 | -23.6 | 8.46 | 23.09 |
2018/6 | 22.79 | 4.28 | 28.54 | 25.43 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 24.49 | 28.14 | 5.43 |
2020 | 43.1 | 36.73 | 7.09 |
2019 | 21.81 | 1.39 | 6.56 |
2018 | 23.52 | -10.66 | 11.01 |
2017 | 4.87 | -10.03 | 10.21 |
2016 | 12.38 | 3.07 | 13.24 |
2015 | 20.05 | 4.01 | 8.69 |
2014 | -0.59 | 10.11 | 10.79 |
2013 | 20.63 | -3.25 | 9.16 |
2012 | 12.24 | -3.28 | 9.72 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 1.01 | 0.04 | 1.43 |
21Q4 | 8.94 | 12.87 | 0.14 |
21Q3 | 6.93 | 4.76 | 1.86 |
21Q2 | 5.1 | 7.24 | 2.06 |
21Q1 | 3.53 | 3.28 | 1.36 |
20Q4 | 21.82 | 19.94 | 1.41 |
20Q3 | 1.29 | -0.07 | 2.17 |
20Q2 | 18.15 | 14.65 | 2.13 |
20Q1 | 1.84 | 2.21 | 1.38 |
19Q4 | 14.71 | 14.05 | 0.94 |
19Q3 | 3.1 | -1.79 | 1.25 |
19Q2 | -2.98 | -5.89 | 1.99 |
19Q1 | 6.98 | -4.99 | 2.38 |
18Q4 | 21.27 | 5.14 | 2.32 |
18Q3 | 2.82 | -4.88 | 1.99 |
18Q2 | 6.44 | -0.74 | 4.17 |
18Q1 | -7.01 | -10.19 | 2.54 |
17Q4 | 2.34 | -1.55 | 2.6 |
17Q3 | 0.54 | -3.42 | 1.72 |
17Q2 | -1.04 | -8.33 | 3.39 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 34.19 | 55.72 | 1.43 | 70.48 | 126.49 | 25.45 | 69.46 | 5.21 | 29.96 | 2.49 | 160.9 | 50.49 | 9.93 | 7.43 | 21.88 | 39.24 |
21Q4 | 30.45 | 53.32 | 0.14 | 64.89 | 121.70 | 28.98 | 68.67 | 5.06 | 31.03 | 2.26 | 161.7 | 50.49 | 9.93 | 7.43 | 20.45 | 37.81 |
21Q3 | 28.69 | 51.58 | 1.86 | 80.76 | 156.57 | 24.72 | 69.23 | 5.03 | 31.98 | 4.73 | 178.48 | 50.49 | 9.93 | 7.43 | 19.93 | 37.29 |
21Q2 | 28.4 | 62.82 | 2.06 | 96.35 | 153.37 | 29.31 | 71.36 | 5.04 | 32.98 | 6.74 | 194.07 | 50.49 | 9.23 | 11.99 | 17.38 | 38.61 |
21Q1 | 25.84 | 58.3 | 1.36 | 86.29 | 148.01 | 26.0 | 73.27 | 5.18 | 41.83 | 0 | 188.13 | 50.49 | 9.23 | 11.99 | 14.97 | 36.19 |
20Q4 | 35.77 | 51.85 | 1.41 | 85.68 | 165.25 | 22.88 | 73.05 | 5.18 | 46.83 | 0 | 191.41 | 50.49 | 9.23 | 11.99 | 10.66 | 31.89 |
20Q3 | 20.47 | 46.55 | 2.17 | 85.99 | 184.73 | 19.95 | 73.35 | 5.08 | 53.08 | 0 | 178.65 | 50.49 | 9.23 | 11.99 | 9.24 | 30.47 |
20Q2 | 20.41 | 52.4 | 2.13 | 86.19 | 164.48 | 18.46 | 71.8 | 5.04 | 54.46 | 0 | 174.78 | 50.49 | 9.23 | 11.99 | 7.07 | 28.3 |
20Q1 | 18.27 | 42.4 | 1.38 | 77.04 | 181.70 | 24.48 | 72.59 | 5.16 | 33.75 | 12.14 | 174.46 | 50.49 | 8.58 | 8.64 | 11.48 | 28.69 |
19Q4 | 11.58 | 46.7 | 0.94 | 80.36 | 172.08 | 24.87 | 72.07 | 5.19 | 45.11 | 0 | 172.36 | 50.6 | 8.58 | 8.64 | 10.26 | 27.47 |
19Q3 | 12.15 | 39.52 | 1.25 | 87.87 | 222.34 | 20.55 | 72.59 | 5.34 | 50.28 | 2.02 | 179.43 | 50.6 | 8.58 | 8.64 | 9.32 | 26.53 |
19Q2 | 13.52 | 61.83 | 1.99 | 106.55 | 172.33 | 24.97 | 72.22 | 5.44 | 36.3 | 5.0 | 193.94 | 50.6 | 8.58 | 8.64 | 8.07 | 25.28 |
19Q1 | 18.44 | 53.28 | 2.38 | 92.66 | 173.91 | 28.05 | 72.14 | 2.64 | 31.24 | 10.0 | 180.88 | 50.6 | 7.48 | 5.7 | 16.17 | 29.35 |
18Q4 | 16.92 | 56.22 | 2.32 | 85.95 | 152.88 | 26.71 | 70.11 | 1.87 | 33.45 | 2.76 | 168.7 | 50.6 | 7.48 | 5.7 | 13.79 | 26.97 |
18Q3 | 24.42 | 42.75 | 1.99 | 84.83 | 198.43 | 28.16 | 65.67 | 1.84 | 36.17 | 0 | 173.43 | 50.6 | 7.48 | 5.7 | 11.32 | 24.5 |
18Q2 | 28.44 | 66.53 | 4.17 | 111.57 | 167.70 | 21.15 | 65.13 | 1.88 | 31.18 | 1.69 | 179.27 | 49.95 | 7.48 | 5.7 | 9.33 | 22.51 |
18Q1 | 16.63 | 59.29 | 2.54 | 97.7 | 164.78 | 23.66 | 63.39 | 1.87 | 30.95 | 2.65 | 150.89 | 49.57 | 6.45 | 4.84 | 15.89 | 27.19 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 30.45 | 226.02 | 5.43 | 64.89 | 28.71 | 28.98 | 68.67 | 5.06 | 31.03 | 2.26 | 161.7 | 50.49 | 9.93 | 7.43 | 20.45 | 37.81 |
2020 | 35.77 | 193.2 | 7.09 | 85.68 | 44.35 | 22.88 | 73.05 | 5.18 | 46.83 | 0 | 191.41 | 50.49 | 9.23 | 11.99 | 10.66 | 31.89 |
2019 | 11.58 | 201.33 | 6.56 | 80.36 | 39.91 | 24.87 | 72.07 | 5.19 | 45.11 | 0 | 172.36 | 50.6 | 8.58 | 8.64 | 10.26 | 27.47 |
2018 | 16.92 | 224.79 | 11.01 | 85.95 | 38.24 | 26.71 | 70.11 | 1.87 | 33.45 | 2.76 | 168.7 | 50.6 | 7.48 | 5.7 | 13.79 | 26.97 |
2017 | 18.76 | 198.27 | 10.21 | 92.44 | 46.62 | 25.05 | 60.61 | 1.8 | 22.06 | 3.4 | 146.58 | 49.27 | 6.45 | 4.84 | 13.0 | 24.3 |
2016 | 26.09 | 176.74 | 13.24 | 65.34 | 36.97 | 22.14 | 58.27 | 1.71 | 11.91 | 0 | 121.39 | 48.61 | 5.13 | 5.39 | 14.94 | 25.46 |
2015 | 42.42 | 156.3 | 8.69 | 50.37 | 32.23 | 17.71 | 59.52 | 1.76 | 12.54 | 10.21 | 114.36 | 46.84 | 4.26 | 5.39 | 11.0 | 20.65 |
2014 | 45.98 | 181.27 | 10.79 | 59.09 | 32.60 | 22.76 | 59.53 | 1.9 | 9.5 | 3.17 | 110.79 | 46.84 | 3.18 | 5.39 | 12.92 | 21.49 |
2013 | 33.28 | 164.73 | 9.16 | 39.68 | 24.09 | 19.63 | 56.61 | 1.78 | 11.92 | 2.98 | 108.3 | 45.48 | 2.27 | 5.39 | 11.32 | 18.98 |
2012 | 19.3 | 152.85 | 9.72 | 36.65 | 23.98 | 14.62 | 57.37 | 1.31 | 14.52 | 6.27 | 90.84 | 44.15 | 1.29 | 0.55 | 16.07 | 17.91 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 55.72 | 0.26 | 0.15 | 0 | 0.05 | 0 | 0.13 | -0.02 | 0 | 0.08 | 0.42 | 2.05 | 0.65 | 31.71 | 0.29 | 500 |
21Q4 | 53.32 | 0.25 | 0.17 | 0 | 0.04 | 0 | 0.07 | -0.05 | 0 | -0.2 | 0.08 | 0.28 | 0.25 | 89.29 | 0.03 | 504 |
21Q3 | 51.58 | 0.25 | 0.18 | 0 | 0.04 | 0.08 | 0.21 | 0.01 | 0 | 0.11 | 0.59 | 2.01 | 0.29 | 14.43 | 0.37 | 505 |
21Q2 | 62.82 | 0.25 | 0.2 | 0 | 0.06 | 0 | 0.07 | -0.01 | 0 | -0.03 | 0.25 | 2.51 | 0.54 | 21.51 | 0.41 | 505 |
21Q1 | 58.3 | 0.28 | 0.22 | 0 | 0.05 | 0 | 0.1 | -0.01 | 0 | -0.16 | 0.17 | 2.16 | 0.7 | 32.41 | 0.27 | 505 |
20Q4 | 51.85 | 0.22 | 0.26 | 0 | 0.05 | 0 | 0.06 | -0.04 | 0 | 0.24 | 0.42 | 2.01 | 0.63 | 31.34 | 0.28 | 505 |
20Q3 | 46.55 | 0.21 | 0.33 | 0 | 0.04 | 0.32 | 0.12 | 0 | 0 | 0.2 | 0.93 | 2.64 | 0.47 | 17.80 | 0.43 | 505 |
20Q2 | 52.4 | 0.14 | 0.4 | 0 | 0.06 | 0 | 0.21 | 0.03 | 0 | 0.05 | 0.3 | 3.33 | 1.06 | 31.83 | 0.42 | 505 |
20Q1 | 42.4 | 0.17 | 0.48 | 0 | 0.03 | 0 | 0.08 | 0.03 | 0 | 0.04 | 0.03 | 1.91 | 0.5 | 26.18 | 0.27 | 505 |
19Q4 | 46.7 | 0.19 | 0 | 0 | 0.03 | 0 | 0.13 | 0.01 | 0 | -0.03 | -0.13 | 1.19 | 0.2 | 16.81 | 0.19 | 505 |
19Q3 | 39.52 | 0.2 | 0 | 0 | 0.03 | 0.32 | 0.39 | -0.01 | 0 | -0.6 | -0.48 | 0.85 | -0.25 | 0.00 | 0.25 | 505 |
19Q2 | 61.83 | 0.21 | 0 | 0 | 0.03 | 0 | 0.11 | 0 | 0 | -0.18 | -0.29 | 2.5 | 0.51 | 20.40 | 0.39 | 505 |
19Q1 | 53.28 | 0.2 | 0 | 0 | 0.03 | 0 | 0.09 | 0 | 0 | 0.33 | 0.25 | 3.48 | 1.09 | 31.32 | 0.47 | 505 |
18Q4 | 56.22 | 0.19 | 0 | 0 | 0.02 | 0 | 0.13 | 0.02 | 0 | 0.17 | 0.02 | 3.0 | 0.73 | 24.33 | 0.46 | 500 |
18Q3 | 42.75 | 0.2 | 0 | 0 | 0.03 | 0.02 | 0.12 | 0 | 0 | -0.54 | -0.64 | 2.07 | 0.05 | 2.42 | 0.39 | 505 |
18Q2 | 66.53 | 0.19 | 0 | 0 | 0.03 | 0 | 0.21 | -0.03 | 0 | -0.15 | -0.16 | 5.94 | 1.48 | 24.92 | 0.84 | 497 |
18Q1 | 59.29 | 0.22 | 0 | 0 | 0.03 | 0 | 0.11 | -0.03 | 0 | -0.04 | 0.07 | 4.76 | 1.99 | 41.81 | 0.52 | 492 |
17Q4 | 51.9 | 0.16 | 0 | 0 | 0.03 | 0 | 0.33 | 0 | 0.03 | -0.21 | 0.03 | 4.07 | 1.33 | 32.68 | 0.53 | 487 |
17Q3 | 46.02 | 0.18 | 0 | 0 | 0.02 | 0.02 | 0.08 | -0.02 | 0.03 | -0.07 | 0.01 | 2.36 | 0.67 | 28.39 | 0.35 | 489 |
17Q2 | 54.16 | 0.18 | 0 | 0 | 0.02 | 0 | 0.09 | 0 | 0.01 | -0.15 | 0.02 | 4.69 | 1.16 | 24.73 | 0.70 | 486 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 226.02 | 1.02 | 0.76 | 0.01 | 0.2 | 0.08 | 0.45 | -0.06 | 0 | -0.27 | 1.09 | 6.96 | 1.78 | 25.57 | 1.08 | 504 |
2020 | 193.2 | 0.75 | 1.48 | 0.01 | 0.17 | 0.32 | 0.47 | 0.02 | 0 | 0.52 | 1.68 | 9.88 | 2.65 | 26.82 | 1.41 | 505 |
2019 | 201.33 | 0.79 | 2.62 | 0 | 0.12 | 0.32 | 0.72 | 0 | 0 | -0.46 | -0.65 | 8.01 | 1.54 | 19.23 | 1.30 | 505 |
2018 | 224.79 | 0.81 | 1.86 | 0 | 0.12 | 0.02 | 0.56 | -0.04 | 0 | -0.57 | -0.71 | 15.77 | 4.26 | 27.01 | 2.20 | 500 |
2017 | 198.27 | 0.7 | 0.89 | 0 | 0.09 | 0.02 | 0.69 | -0.02 | 0.31 | -0.88 | 0.1 | 14.31 | 3.9 | 27.25 | 2.10 | 487 |
2016 | 176.74 | 1.05 | 0.85 | 0 | 0.06 | 0.01 | 0.94 | -0.29 | 0.05 | -1.08 | -0.07 | 19.77 | 5.82 | 29.44 | 2.80 | 474 |
2015 | 156.3 | 1.62 | 0.91 | 0 | 0.06 | 0.01 | 0.76 | 0.02 | 0.02 | -0.01 | 1.51 | 12.85 | 3.66 | 28.48 | 1.86 | 468 |
2014 | 181.27 | 1.96 | 1.01 | 0 | 0.06 | 0.01 | 0.52 | 0.01 | 0 | 0.37 | 1.43 | 17.42 | 5.29 | 30.37 | 2.30 | 468 |
2013 | 164.73 | 1.31 | 0 | 0 | 0.05 | 0 | 0.53 | 0.13 | 0 | -0.49 | 0.51 | 15.59 | 5.01 | 32.14 | 2.02 | 455 |
2012 | 152.85 | 0.64 | 0 | 0 | 0.03 | 0.01 | 0.47 | -0.08 | 0 | -0.29 | -0.1 | 15.6 | 4.35 | 27.88 | 2.20 | 442 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 55.72 | 49.69 | 6.03 | 10.83 | 1.63 | 2.92 | 0.42 | 2.05 | 1.43 | 0.29 |
21Q4 | 53.32 | 48.51 | 4.81 | 9.02 | 0.21 | 0.39 | 0.08 | 0.28 | 0.14 | 0.03 |
21Q3 | 51.58 | 46.55 | 5.03 | 9.75 | 1.41 | 2.74 | 0.59 | 2.01 | 1.86 | 0.37 |
21Q2 | 62.82 | 55.31 | 7.51 | 11.96 | 2.26 | 3.60 | 0.25 | 2.51 | 2.06 | 0.41 |
21Q1 | 58.3 | 52.13 | 6.17 | 10.59 | 1.99 | 3.41 | 0.17 | 2.16 | 1.36 | 0.27 |
20Q4 | 51.85 | 46.12 | 5.73 | 11.05 | 1.59 | 3.06 | 0.42 | 2.01 | 1.41 | 0.28 |
20Q3 | 46.55 | 41.04 | 5.51 | 11.84 | 1.71 | 3.66 | 0.93 | 2.64 | 2.17 | 0.43 |
20Q2 | 52.4 | 46.07 | 6.33 | 12.08 | 3.02 | 5.77 | 0.3 | 3.33 | 2.13 | 0.42 |
20Q1 | 42.4 | 36.97 | 5.43 | 12.80 | 1.88 | 4.44 | 0.03 | 1.91 | 1.38 | 0.27 |
19Q4 | 46.7 | 41.94 | 4.77 | 10.21 | 1.31 | 2.81 | -0.13 | 1.19 | 0.94 | 0.19 |
19Q3 | 39.52 | 34.01 | 5.51 | 13.94 | 1.33 | 3.37 | -0.48 | 0.85 | 1.25 | 0.25 |
19Q2 | 61.83 | 53.3 | 8.53 | 13.79 | 2.78 | 4.50 | -0.29 | 2.5 | 1.99 | 0.39 |
19Q1 | 53.28 | 44.69 | 8.6 | 16.13 | 3.23 | 6.07 | 0.25 | 3.48 | 2.38 | 0.47 |
18Q4 | 56.22 | 46.96 | 9.26 | 16.47 | 2.99 | 5.31 | 0.02 | 3.0 | 2.32 | 0.46 |
18Q3 | 42.75 | 36.06 | 6.69 | 15.64 | 2.71 | 6.34 | -0.64 | 2.07 | 1.99 | 0.39 |
18Q2 | 66.53 | 55.53 | 11.0 | 16.53 | 6.09 | 9.16 | -0.16 | 5.94 | 4.17 | 0.84 |
18Q1 | 59.29 | 50.68 | 8.61 | 14.52 | 4.69 | 7.91 | 0.07 | 4.76 | 2.54 | 0.52 |
17Q4 | 51.9 | 43.91 | 7.99 | 15.40 | 4.04 | 7.78 | 0.03 | 4.07 | 2.6 | 0.53 |
17Q3 | 46.02 | 39.92 | 6.1 | 13.25 | 2.35 | 5.10 | 0.01 | 2.36 | 1.72 | 0.35 |
17Q2 | 54.16 | 45.54 | 8.62 | 15.92 | 4.67 | 8.63 | 0.02 | 4.69 | 3.39 | 0.70 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 55.72 | 1.63 | 1.43 | 3.68 | 0.29 | -4.43 | -0.54 | 7.41 | -0.79 | -40.94 | 4.50 | 594.34 | 866.67 |
21Q4 | 53.32 | 0.21 | 0.14 | 0.53 | 0.03 | 2.84 | -86.30 | -89.29 | 6.83 | -51.62 | 3.37 | -86.38 | -91.89 |
21Q3 | 51.58 | 1.41 | 1.86 | 3.89 | 0.37 | 10.81 | -31.27 | -13.95 | 15.35 | -8.16 | -17.89 | -2.75 | -9.76 |
21Q2 | 62.82 | 2.26 | 2.06 | 4.00 | 0.41 | 19.89 | -37.01 | -2.38 | 28.70 | -1.19 | 7.75 | 8.11 | 51.85 |
21Q1 | 58.3 | 1.99 | 1.36 | 3.70 | 0.27 | 37.50 | -17.78 | 0.00 | 24.27 | 23.68 | 12.44 | -4.39 | -3.57 |
20Q4 | 51.85 | 1.59 | 1.41 | 3.87 | 0.28 | 11.03 | 52.36 | 47.37 | 14.41 | 59.69 | 11.39 | -31.63 | -34.88 |
20Q3 | 46.55 | 1.71 | 2.17 | 5.66 | 0.43 | 17.79 | 162.04 | 72.00 | 1.27 | 39.84 | -11.16 | -10.87 | 2.38 |
20Q2 | 52.4 | 3.02 | 2.13 | 6.35 | 0.42 | -15.25 | 57.18 | 7.69 | -17.84 | -17.43 | 23.58 | 41.11 | 55.56 |
20Q1 | 42.4 | 1.88 | 1.38 | 4.50 | 0.27 | -20.42 | -31.09 | -42.55 | -18.68 | -50.62 | -9.21 | 77.17 | 42.11 |
19Q4 | 46.7 | 1.31 | 0.94 | 2.54 | 0.19 | -16.93 | -52.43 | -58.70 | -12.24 | -47.30 | 18.17 | 17.59 | -24.00 |
19Q3 | 39.52 | 1.33 | 1.25 | 2.16 | 0.25 | -7.56 | -55.37 | -35.90 | -7.31 | -44.73 | -36.08 | -46.53 | -35.90 |
19Q2 | 61.83 | 2.78 | 1.99 | 4.04 | 0.39 | -7.06 | -54.71 | -53.57 | -8.60 | -31.59 | 16.05 | -38.13 | -17.02 |
19Q1 | 53.28 | 3.23 | 2.38 | 6.53 | 0.47 | -10.14 | -18.68 | -9.62 | -0.91 | -11.41 | -5.23 | 22.28 | 2.17 |
18Q4 | 56.22 | 2.99 | 2.32 | 5.34 | 0.46 | 8.32 | -31.89 | -13.21 | 0.60 | -0.89 | 31.51 | 10.33 | 17.95 |
18Q3 | 42.75 | 2.71 | 1.99 | 4.84 | 0.39 | -7.11 | -5.47 | 11.43 | 7.87 | 15.71 | -35.74 | -45.74 | -53.57 |
18Q2 | 66.53 | 6.09 | 4.17 | 8.92 | 0.84 | 22.84 | 3.00 | 20.00 | - | - | 12.21 | 11.08 | 61.54 |
18Q1 | 59.29 | 4.69 | 2.54 | 8.03 | 0.52 | - | 0.00 | - | - | - | 14.24 | 2.42 | -1.89 |
17Q4 | 51.9 | 4.04 | 2.6 | 7.84 | 0.53 | - | 0.00 | - | - | - | 12.78 | 53.12 | 51.43 |
17Q3 | 46.02 | 2.35 | 1.72 | 5.12 | 0.35 | - | 0.00 | - | - | - | -15.03 | -40.88 | -50.00 |
17Q2 | 54.16 | 4.67 | 3.39 | 8.66 | 0.70 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 226.02 | 5.87 | 5.43 | 3.08 | 1.07 | 16.99 | -28.41 | -23.41 | -39.73 | -23.57 |
2020 | 193.2 | 8.2 | 7.09 | 5.11 | 1.40 | -4.04 | -5.31 | 8.08 | 28.39 | 8.53 |
2019 | 201.33 | 8.66 | 6.56 | 3.98 | 1.29 | -10.44 | -47.45 | -40.42 | -43.30 | -40.55 |
2018 | 224.79 | 16.48 | 11.01 | 7.02 | 2.17 | 13.38 | 15.97 | 7.84 | -2.77 | 11.28 |
2017 | 198.27 | 14.21 | 10.21 | 7.22 | 1.95 | 12.18 | -28.38 | -22.89 | -35.48 | -25.86 |
2016 | 176.74 | 19.84 | 13.24 | 11.19 | 2.63 | 13.08 | 74.96 | 52.36 | 36.13 | 46.93 |
2015 | 156.3 | 11.34 | 8.69 | 8.22 | 1.79 | -13.78 | -29.08 | -19.46 | -14.46 | -21.83 |
2014 | 181.27 | 15.99 | 10.79 | 9.61 | 2.29 | 10.04 | 6.10 | 17.79 | 1.59 | 13.93 |
2013 | 164.73 | 15.07 | 9.16 | 9.46 | 2.01 | 7.77 | -4.01 | -5.76 | -7.35 | N/A |
2012 | 152.85 | 15.7 | 9.72 | 10.21 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 10.83 | 2.92 | 3.68 | 79.51 | 20.49 |
21Q4 | 9.02 | 0.39 | 0.53 | 75.00 | 28.57 |
21Q3 | 9.75 | 2.74 | 3.89 | 70.15 | 29.35 |
21Q2 | 11.96 | 3.60 | 4.00 | 90.04 | 9.96 |
21Q1 | 10.59 | 3.41 | 3.70 | 92.13 | 7.87 |
20Q4 | 11.05 | 3.06 | 3.87 | 79.10 | 20.90 |
20Q3 | 11.84 | 3.66 | 5.66 | 64.77 | 35.23 |
20Q2 | 12.08 | 5.77 | 6.35 | 90.69 | 9.01 |
20Q1 | 12.80 | 4.44 | 4.50 | 98.43 | 1.57 |
19Q4 | 10.21 | 2.81 | 2.54 | 110.08 | -10.92 |
19Q3 | 13.94 | 3.37 | 2.16 | 156.47 | -56.47 |
19Q2 | 13.79 | 4.50 | 4.04 | 111.20 | -11.60 |
19Q1 | 16.13 | 6.07 | 6.53 | 92.82 | 7.18 |
18Q4 | 16.47 | 5.31 | 5.34 | 99.67 | 0.67 |
18Q3 | 15.64 | 6.34 | 4.84 | 130.92 | -30.92 |
18Q2 | 16.53 | 9.16 | 8.92 | 102.53 | -2.69 |
18Q1 | 14.52 | 7.91 | 8.03 | 98.53 | 1.47 |
17Q4 | 15.40 | 7.78 | 7.84 | 99.26 | 0.74 |
17Q3 | 13.25 | 5.10 | 5.12 | 99.58 | 0.42 |
17Q2 | 15.92 | 8.63 | 8.66 | 99.57 | 0.43 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 10.41 | 2.60 | 4.04 | 3.08 | 5.01 | 2.09 | 84.34 | 15.66 | 0.35 |
2020 | 11.91 | 4.24 | 4.54 | 5.11 | 7.33 | 3.02 | 83.00 | 17.00 | 0.33 |
2019 | 13.61 | 4.30 | 4.10 | 3.98 | 6.75 | 3.20 | 108.11 | -8.11 | 0.37 |
2018 | 15.82 | 7.33 | 3.32 | 7.02 | 12.04 | 5.13 | 104.50 | -4.50 | 0.16 |
2017 | 15.12 | 7.17 | 3.37 | 7.22 | 11.02 | 4.90 | 99.30 | 0.70 | 0.00 |
2016 | 20.79 | 11.22 | 3.77 | 11.19 | 14.35 | 6.83 | 100.35 | -0.35 | 0.00 |
2015 | 17.08 | 7.26 | 4.30 | 8.22 | 9.08 | 4.67 | 88.25 | 11.75 | 0.00 |
2014 | 17.40 | 8.82 | 3.89 | 9.61 | 12.57 | 6.32 | 91.79 | 8.21 | 0.00 |
2013 | 16.49 | 9.15 | 4.30 | 9.46 | 12.58 | 6.16 | 96.66 | 3.27 | 0.00 |
2012 | 16.96 | 10.27 | 3.81 | 10.21 | 14.60 | 7.23 | 100.64 | -0.64 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 0.82 | 1.83 | 110 | 49 | 153.25 | 124.61 |
21Q4 | 0.73 | 1.81 | 124 | 50 | 149.07 | 116.53 |
21Q3 | 0.58 | 1.72 | 156 | 52 | 142.70 | 117.57 |
21Q2 | 0.69 | 2.00 | 132 | 45 | 139.33 | 113.26 |
21Q1 | 0.68 | 2.13 | 134 | 42 | 147.99 | 120.55 |
20Q4 | 0.60 | 2.15 | 150 | 42 | 149.59 | 126.97 |
20Q3 | 0.54 | 2.14 | 168 | 42 | 153.57 | 129.11 |
20Q2 | 0.64 | 2.15 | 141 | 42 | 152.18 | 129.19 |
20Q1 | 0.54 | 1.50 | 168 | 60 | 141.11 | 111.03 |
19Q4 | 0.56 | 1.85 | 163 | 49 | 157.56 | 124.44 |
19Q3 | 0.41 | 1.49 | 223 | 60 | 146.94 | 120.67 |
19Q2 | 0.62 | 2.01 | 146 | 45 | 127.45 | 102.93 |
19Q1 | 0.60 | 1.63 | 152 | 55 | 132.87 | 104.91 |
18Q4 | 0.66 | 1.71 | 138 | 53 | 137.03 | 106.59 |
18Q3 | 0.44 | 1.46 | 209 | 62 | 141.81 | 109.43 |
18Q2 | 0.64 | 2.48 | 143 | 36 | 136.66 | 114.04 |
18Q1 | 0.62 | 2.08 | 145 | 43 | 149.54 | 118.03 |
17Q4 | 0.59 | 1.88 | 154 | 48 | 137.86 | 108.61 |
17Q3 | 0.56 | 1.90 | 161 | 47 | 139.28 | 110.76 |
17Q2 | 0.74 | 2.13 | 123 | 42 | 143.55 | 114.04 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 3.00 | 7.81 | 121 | 46 | 149.07 | 116.53 |
2020 | 2.33 | 7.13 | 156 | 51 | 149.59 | 126.97 |
2019 | 2.42 | 6.74 | 150 | 54 | 157.56 | 124.44 |
2018 | 2.52 | 7.31 | 144 | 49 | 137.03 | 106.59 |
2017 | 2.51 | 7.13 | 145 | 51 | 137.86 | 108.61 |
2016 | 3.05 | 7.03 | 119 | 51 | 142.33 | 112.70 |
2015 | 2.86 | 6.41 | 127 | 56 | 149.87 | 120.68 |
2014 | 3.67 | 7.06 | 99 | 51 | 158.44 | 126.75 |
2013 | 4.32 | 8.03 | 84 | 45 | 151.18 | 117.28 |
2012 | 4.39 | 7.53 | 83 | 48 | 149.40 | 119.90 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.61 | 42.91 | 226.02 | 9.25 | 5.71 |
2020 | 0.65 | 71.96 | 193.2 | 7.31 | 6.61 |
2019 | 0.65 | 81.1 | 201.33 | 4.11 | 6.88 |
2018 | 0.63 | 81.45 | 224.79 | 9.52 | 3.04 |
2017 | 0.61 | 65.38 | 198.27 | 15.97 | 2.16 |
2016 | 0.56 | 48.67 | 176.74 | 22.91 | 0.52 |
2015 | 0.53 | 52.0 | 156.3 | 14.33 | 0.34 |
2014 | 0.52 | 57.78 | 181.27 | 17.20 | 0.88 |
2013 | 0.55 | 54.09 | 164.73 | 18.68 | 1.30 |
2012 | 0.54 | 37.96 | 152.85 | 18.23 | 1.49 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.59 | 44.99 | 13.16 | 20.95 |
21Q4 | 0.61 | 42.91 | 2.51 | 221.64 |
21Q3 | 0.63 | 53.38 | 11.02 | 17.19 |
21Q2 | 0.65 | 54.42 | 12.58 | 16.01 |
21Q1 | 0.64 | 58.62 | 10.05 | 30.76 |
20Q4 | 0.65 | 71.96 | 8.14 | 33.21 |
20Q3 | 0.65 | 76.78 | 8.35 | 24.46 |
20Q2 | 0.66 | 75.02 | 8.89 | 25.57 |
20Q1 | 0.65 | 85.61 | 4.78 | 24.46 |
19Q4 | 0.65 | 81.1 | 3.01 | 47.99 |
19Q3 | 0.65 | 95.72 | 2.10 | 40.22 |
19Q2 | 0.67 | 88.78 | 4.64 | 18.24 |
19Q1 | 0.64 | 87.06 | 7.57 | 13.13 |
18Q4 | 0.63 | 81.45 | 6.43 | 14.42 |
18Q3 | 0.65 | 94.19 | 5.01 | 18.18 |
18Q2 | 0.65 | 85.22 | 13.68 | 7.48 |
18Q1 | 0.60 | 73.03 | 16.13 | 12.19 |
17Q4 | 0.61 | 0 | 16.34 | 0.00 |
17Q3 | 0.60 | 0 | 10.31 | 0.00 |
17Q2 | 0.60 | 0 | 26.15 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 55.72 | 1.63 | 1.58 | 1.17 | 2.93 | 2.84 | 2.10 |
21Q4 | 53.32 | 1.7 | 1.62 | 1.24 | 3.19 | 3.04 | 2.33 |
21Q3 | 51.58 | 0.99 | 1.55 | 1.18 | 1.92 | 3.01 | 2.29 |
21Q2 | 62.82 | 2.63 | 1.58 | 1.17 | 4.19 | 2.52 | 1.86 |
21Q1 | 58.3 | 1.57 | 1.51 | 1.05 | 2.69 | 2.59 | 1.80 |
20Q4 | 51.85 | 1.3 | 1.56 | 1.23 | 2.51 | 3.01 | 2.37 |
20Q3 | 46.55 | 1.21 | 1.62 | 1.09 | 2.60 | 3.48 | 2.34 |
20Q2 | 52.4 | 1.0 | 1.46 | 1.06 | 1.91 | 2.79 | 2.02 |
20Q1 | 42.4 | 1.01 | 1.35 | 0.98 | 2.38 | 3.18 | 2.31 |
19Q4 | 46.7 | 1.03 | 1.61 | 1.11 | 2.21 | 3.45 | 2.38 |
19Q3 | 39.52 | 1.36 | 1.44 | 1.14 | 3.44 | 3.64 | 2.88 |
19Q2 | 61.83 | 2.27 | 1.87 | 1.32 | 3.67 | 3.02 | 2.13 |
19Q1 | 53.28 | 2.52 | 1.77 | 1.25 | 4.73 | 3.32 | 2.35 |
18Q4 | 56.22 | 2.92 | 1.9 | 1.32 | 5.19 | 3.38 | 2.35 |
18Q3 | 42.75 | 1.13 | 1.76 | 1.14 | 2.64 | 4.12 | 2.67 |
18Q2 | 66.53 | 1.72 | 2.11 | 1.32 | 2.59 | 3.17 | 1.98 |
18Q1 | 59.29 | 1.3 | 1.5 | 1.04 | 2.19 | 2.53 | 1.75 |
17Q4 | 51.9 | 1.2 | 1.67 | 1.09 | 2.31 | 3.22 | 2.10 |
17Q3 | 46.02 | 1.13 | 1.52 | 1.11 | 2.46 | 3.30 | 2.41 |
17Q2 | 54.16 | 1.25 | 1.63 | 1.07 | 2.31 | 3.01 | 1.98 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 226.02 | 6.9 | 6.26 | 4.64 | 3.05 | 2.77 | 2.05 |
2020 | 193.2 | 4.53 | 5.99 | 4.35 | 2.34 | 3.10 | 2.25 |
2019 | 201.33 | 7.18 | 6.68 | 4.82 | 3.57 | 3.32 | 2.39 |
2018 | 224.79 | 7.08 | 7.27 | 4.83 | 3.15 | 3.23 | 2.15 |
2017 | 198.27 | 5.21 | 6.3 | 4.26 | 2.63 | 3.18 | 2.15 |
2016 | 176.74 | 6.07 | 6.5 | 4.34 | 3.43 | 3.68 | 2.46 |
2015 | 156.3 | 4.34 | 6.39 | 4.62 | 2.78 | 4.09 | 2.96 |
2014 | 181.27 | 4.73 | 6.62 | 4.2 | 2.61 | 3.65 | 2.32 |
2013 | 164.73 | 3.88 | 5.28 | 2.93 | 2.36 | 3.21 | 1.78 |
2012 | 152.85 | 4.33 | 3.88 | 2.01 | 2.83 | 2.54 | 1.32 |
合約負債 (億) |
---|
合約負債 (億) |
---|