損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)132.24-9.86110.45-8.5715.06-2.270.73711.113.1117.80.08-11.110.778.451.9743.80.7328.07-0.040000.14-82.933.232.549.95-27.118.01-22.831.4-40.6814.05-18.741.21-23.420.75-33.630.0006192.3117.32-18.34
2022 (9)146.71-14.61120.8-15.3815.41-3.870.0980.02.64-6.050.0912.50.71-5.331.3753.930.573.640.57-93.11-0.0200.8203.15-66.0213.65-38.7910.3819.592.3616.2617.2989.581.5819.71.1300.0006052.5421.21-30.87
2021 (8)171.8223.18142.7522.5316.031.010.05-78.262.81-25.270.08-20.00.75-40.940.894.710.550.08.2700.08-99.25-0.1609.27301.322.3136.488.687.692.0323.789.12-47.621.323.13-0.0900.00059010.4930.6855.82
2020 (7)139.49-13.77116.5-18.4915.87-4.280.23-8.03.76-27.270.1-52.381.274.960.8541.670.5596.43-1.98010.670-0.4502.3109.4308.0601.6433.3317.4101.2800.90260.00.0005343.6919.69112.41
2019 (6)161.77-18.34142.93-18.4416.58-2.870.254.175.17-11.320.2101.2195.160.6-47.830.28-44.0-0.47000-2.080-6.670-4.410-5.0901.23-54.950.000-0.9900.25-50.980.0005154.899.27-56.92
2018 (5)198.14.38175.246.6617.07-0.990.24-11.115.83-5.51000.62106.671.1541.980.5-47.924.89300.8200-1.302.208.05.965.44-7.642.73108.434.1596.381.11-14.620.51-50.490.0004918.3921.524.42
2017 (4)189.781.11164.3-0.0217.24-3.90.2750.06.178.63000.350.00.81118.920.96-20.01.2200.5790.0-0.240-0.6907.5505.8901.31-27.2217.3901.3001.0337.330.0004530.4420.6184.51
2016 (3)187.696.89164.346.5117.943.820.18-30.775.689.86000.2100.00.37208.331.241.18-1.5500.3650.0-1.880-5.780-0.370-1.001.8-29.690.000-0.3100.75837.50.000451-8.8911.17-29.97
2015 (2)175.59-12.18154.3-13.8917.28-0.230.2636.845.1715.66000.1-47.370.12500.00.8511.843.2142.040.0433.33-0.0703.1531.257.1622.813.63505.02.5646.2935.8019.250.67737.50.0800.000495-2.9415.9513.04
2014 (1)199.941.92179.186.0217.325.610.19-26.924.470000.19111.110.0200.76-15.562.26213.890.0300.8602.4160.875.83-50.210.6-91.91.75-5.4130.0290.360.08-94.63-0.2800.00051015.9114.11-27.31
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)51.0165.1964.3941.9466.3662.564.6616.7933.520.13-13.33-35.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.000100.00-100.0100.00-100.0100.01.4180.77-11.885.82136.5974.774.6138.3480.391.03164.163.4917.7612.83-6.380.72140.075.610.50177.78233.331.02240.082.146390.953.48.0679.1157.73
24Q1 (19)30.88-23.164.9625.21-25.521.23.99-8.4922.770.15-25.050.00.948.0523.680.020.00.00.13-35.0-31.580.1233.33900.00.06-85.71-25.00000.25725.01150.00.69218.9700.78105.263800.02.464.2492.191.93-11.87116.850.39254.5550.015.74240.69-22.880.30-14.29100.00.18-35.7128.570.30-76.92100.06332.263.944.53.2144.23
23Q4 (18)40.1927.1829.5633.8530.7531.464.3610.114.440.2-13.04300.00.8719.1827.940.020.00.00.25.265.260.03-85.7150.00.42200.055.5600-100.0-0.04-200.0-100.0-0.58-163.7441.410.38-69.11165.522.36-20.81168.182.19-7.98-9.130.11-72.5147.834.62-65.2400.35-7.89-12.50.2855.56-40.431.3038.3-24.42619-0.642.314.36-7.8259.12
23Q3 (17)31.61.84-11.2925.890.35-11.583.9613.473.940.2315.02200.00.73-2.671.390.020.00.00.190.011.760.21-87.79-71.230.1455.56133.330100.000.04300.000.91578.9559.651.23-23.12-29.712.98-10.51-30.372.38-6.67-8.110.4-36.51-45.2113.29-29.94-22.550.38-7.32-11.630.1820.038.460.9467.86-28.796230.812.984.73-7.44-23.83
23Q2 (16)31.035.47-24.6825.83.57-23.173.497.38-13.830.2100.01900.00.75-1.3217.190.020.00.00.190.011.761.7217100.0207.140.0912.5-52.63-0.0300-0.02-200.0-100.0-0.190-416.671.67900.0162.33.33160.16-20.332.55186.5224.390.63142.31-40.5718.97-7.06-25.110.41173.3320.590.157.14-34.780.56273.33-37.086181.482.325.1163.78-15.95
23Q1 (15)29.42-5.16-24.3124.91-3.26-22.593.25-14.7-13.330.1100.0900.00.7611.7628.810.020.00.00.190.05.560.01-50.0-83.330.08-70.37100.00-100.000.02200.0100.00100.0-100.00.02103.45-98.541.2845.45-70.30.89-63.07-73.270.26213.04-67.0920.41010.860.15-62.5-72.730.14-70.21-54.840.15-91.28-72.736090.660.833.1213.87-49.51
22Q4 (14)31.02-12.91-27.2325.75-12.06-28.673.810.0-6.390.05400.0400.00.68-5.56-2.860.020.00.00.1911.760.00.02-97.2600.27350.00.00.570328.0-0.0200-0.99-273.68-453.57-0.58-133.14-1833.330.88-79.44-63.792.41-6.9589.76-0.23-131.51-243.750.00-100.0-100.00.40-6.9881.820.47261.54135.01.7230.317.016050.02.542.74-55.88-38.43
22Q3 (13)35.62-13.54-18.329.28-12.81-18.583.81-5.932.140.010.00.00.7212.5-1.370.020.0-33.330.170.06.250.7330.36-7.590.06-68.42-33.330000100.000.57850.0538.461.75186.895733.334.282.398.632.5926.34137.760.73-31.1319.6717.16-32.259.930.4326.47137.720.13-43.48112.041.3248.313.946050.170.56.212.143.67
22Q2 (12)41.25.99-10.8433.584.35-10.954.058.0-7.740.010.00.00.648.47-4.480.020.00.00.17-5.56-10.530.56833.33522.220.19375.0111.11000-0.01-200.0-112.50.06-94.92175.00.61-55.47-4.694.18-3.02-12.02.05-38.44-52.661.0634.18863.6425.3337.591030.80.34-38.18-56.960.23-25.81-60.340.8961.82-66.036040.010.426.08-1.62-10.46
22Q1 (11)38.87-8.82-1.332.18-10.86-2.433.75-7.86-2.340.010.0-50.00.59-15.71-18.060.020.00.00.18-5.26-10.00.060500.00.04-85.19-60.00100.0-100.00.01001.18321.43613.041.374666.67-84.134.3177.37-61.483.33162.2-66.50.79393.75-31.318.41182.878.390.55150.0-69.950.3155.047.620.55-62.59-69.956042.3711.446.1838.88-54.05
21Q4 (10)42.63-2.227.036.10.398.024.079.12-10.350.010.0200.00.7-4.11-9.090.02-33.330.00.1918.75-5.00-100.0-100.00.27200.0575.0-0.25087.110000.28315.3827.27-0.03-200.099.512.43-38.32156.781.27118.51131.280.16-73.77-56.766.51-58.300.22119.3128.950.20118.52-39.391.4715.75-2.65590-1.9910.494.45-25.71322.5
21Q3 (9)43.6-5.6522.5835.96-4.6423.193.73-15.03-3.620.010.0-85.710.738.96-17.050.0350.0200.00.16-15.79-20.00.79777.7831.670.090.0-55.000100.00-100.0-100.0-0.13-62.5-124.530.03-95.31-99.663.94-17.05-65.13-6.86-258.43-165.210.61454.55-3.1715.61596.87180.25-1.14-244.3-157.0-1.08-286.21-500.01.27-51.53-44.0560210.0514.235.99-11.78-55.83
21Q2 (8)46.2117.3442.0537.7114.3440.344.3914.3220.940.01-50.000.67-6.94-30.210.020.0-33.330.19-5.000.09800.000.09-10.000-100.000.0800-0.0865.2200.64-92.58-65.964.75-57.5521.484.33-56.4426.610.11-90.43-68.572.24-78.29-74.770.79-56.8323.440.58176.19141.672.6243.17773.335470.922.436.79-49.521.65
21Q1 (7)39.38-1.1524.8232.98-1.3222.063.84-15.420.260.02300.0-75.00.72-6.49-36.840.020.0-50.00.20.0-56.520.01-92.31-66.670.1150.0150.08.52539.1828500.0000-0.23-204.5543.98.63240.1490.511.19361.45841.069.94344.83649.171.15210.81296.5510.32001.83340.79638.240.21-36.36250.01.8321.19638.245421.50.1813.45772.5827.59
20Q4 (6)39.8412.0-1.4833.4214.49-5.944.5417.314.85-0.01-114.2900.77-12.500.02100.000.20.000.13-78.3300.04-80.00-1.94-19300.000-100.000.22-58.490-6.16-170.010.47-4.28-137.8832.06-4.06-138.5926.180.37-41.27227.590.00-100.00-0.76-138.028.970.3322.2250.01.51-33.48252.535341.333.69-2.0-114.7535.06
20Q3 (5)35.579.35-15.3729.198.63-20.423.876.61-9.370.07075.00.88-8.3300.01-66.6700.20-47.370.605.260.20183.33-0.01097.069.001775.00.530138.418.8368.091617.2411.3189.02206.1210.52207.626200.00.6380.043.185.57-37.27-93.822.00212.519900.00.2712.5170.02.27656.672737.5527-1.31-0.1913.56102.99245.04
20Q2 (4)32.533.110.026.87-0.560.03.63-5.220.00-100.00.00.96-15.790.00.03-25.00.00-100.00.00-100.00.00-100.00.00100.00.0000.00100.00.01.88185.070.03.91358.940.03.42288.950.00.3520.690.08.8800.00.64288.240.00.24300.00.00.30188.240.0534-1.290.06.68360.690.0
20Q1 (3)31.55-21.980.027.02-23.950.03.83-11.550.00.0800.01.1400.00.0400.00.4600.00.0300.00.0400.0-0.0300.0000.0-0.4100.0-2.2167.880.0-1.5176.030.0-1.8167.090.00.29200.00.00.0000.0-0.3468.220.00.06-72.730.0-0.3465.660.05415.050.01.45147.080.0
19Q4 (2)40.44-3.780.035.53-3.140.04.331.410.00-100.00.0000.0000.00-100.00.00-100.00.00100.00.00100.00.00-100.00.00100.00.0-6.88-1086.210.0-6.3-1385.710.0-5.5-13850.00.0-0.29-165.910.00.00-100.00.0-1.07-10800.00.00.22120.00.0-0.99-1337.50.0515-2.460.0-3.08-178.370.0
19Q3 (1)42.030.00.036.680.00.04.270.00.00.040.00.000.00.000.00.00.380.00.00.570.00.0-0.240.00.0-0.340.00.00.480.00.0-1.380.00.0-0.580.00.00.490.00.00.040.00.00.440.00.090.110.00.00.010.00.00.100.00.00.080.00.05280.00.03.930.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。