資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.98-21.557.2124.8334.4228.5800132.24-9.868.01-22.8325.648.0919.3919.92106.1324.033.563.2355.39-13.141.860.066.493.655.6921.585.127.1118.6920.6629.4918.20.952275.019.6426.460.06-3.3
2022 (9)21.6323.1145.83-32.2226.77-48.4200146.71-14.6110.3819.5923.72-26.8416.17-14.3185.594.0432.5115.0863.77138.131.867.5164.150.54.6830.364.78-2.6515.4923.2324.9518.410.04015.5334.930.06-2.76
2021 (8)17.576.5567.625.7751.937.2300171.8223.188.687.6932.4223.2718.870.0882.2717.7128.2520.1626.78-53.031.73-6.9963.839.113.5928.674.91-23.0412.5756.9321.0722.71-1.06011.5184.460.066.62
2020 (7)16.49-44.3863.93-1.7437.82-52.4100139.49-13.778.06026.3-14.0218.85-0.2969.89-3.3723.516.1957.019.241.86-31.1158.52.312.79-55.06.380.08.01017.1787.24-1.7706.2400.06-1.95
2019 (6)29.6519.8565.063.3779.47122.1100161.77-18.34-5.09030.59-10.8718.919.1572.33-8.6222.1488.1152.19-49.372.74.6557.187.876.29.546.3872.9-3.4109.17-49.360.550-2.8600.06-14.39
2018 (5)24.74-19.2662.94-19.6235.7811.3900198.14.385.44-7.6434.326.3917.321.9279.15-13.0411.7734.51103.08-4.772.580.053.01-0.885.6611.643.691.378.7647.4718.1123.62-4.7404.023.340.07-14.06
2017 (4)30.643.6578.30.6832.12-53.8500189.781.115.89032.268.017.006.8191.02-0.098.75-3.85108.2478.792.58-7.1953.4818.55.07-10.743.640.05.94014.6568.2-2.0503.8900.08-75.98
2016 (3)29.56-5.9277.7739.0769.65.0700187.696.89-1.0029.870.7115.91-5.7891.112.169.1-14.1560.54-20.152.78-2.845.130.05.686.773.640.0-0.6108.71-23.86-1.460-2.0700.32-4.21
2015 (2)31.42-10.8155.9215.3966.2455.200175.59-12.183.63505.029.66-11.5716.890.781.22-6.4110.6-24.7275.82-15.832.8638.1645.13-11.985.322.93.6482.02.4825.2511.4425.031.43-50.693.91-19.880.34-2.34
2014 (1)35.2321.3248.4617.0842.6824.0300199.941.920.6-91.933.54-1.0916.78-2.9586.7826.9814.08159.390.0828.012.075.6151.2713.765.1716.72.00.01.98-79.279.15-42.742.9132.04.88-54.810.3417.32
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.985.27-21.557.21-4.9724.8334.42-0.228.5800040.1927.1829.562.19-7.98-9.1325.64-4.48.0919.39-11.0319.92106.1312.2224.033.563.133.2355.3910.67-13.141.86-4.620.066.491.023.655.690.021.585.120.07.1118.6919.6520.6629.4911.5818.20.95-34.932275.019.6414.9926.460.065.59-3.3
23Q3 (19)16.13-27.11-2.360.26.020.1434.494.8324.2900031.61.84-11.292.38-6.67-8.1126.8213.84-2.8621.7917.5624.9694.577.259.8532.541.8810.0150.050.06-16.281.953.721.5665.820.492.765.690.021.585.120.07.1115.6227.6113.9326.4314.7114.071.46534.78347.4617.0836.9730.180.05-7.4-6.35
23Q2 (18)22.137.9551.6856.7913.266.8532.914.8318.1800031.035.47-24.682.55186.5224.3923.562.39-25.8918.5410.58-3.0288.183.611.5331.94-2.419.6150.02-8.97-18.611.882.173.8765.50.972.625.6921.5821.585.127.117.1112.2418.958.823.0416.6611.30.23-80.51114.5612.478.7228.960.06-3.25-7.22
23Q1 (17)20.5-5.22-5.450.149.4-8.228.657.02-12.7100029.42-5.16-24.310.89-63.07-73.2723.01-2.99-27.5516.763.69-9.5885.11-0.56-0.9832.730.6812.954.95-13.83-3.751.84-1.084.5564.871.121.634.680.030.364.780.0-2.6510.29-33.573.3119.75-20.847.051.182850.0268.7511.47-26.1411.580.062.22-2.24
22Q4 (16)21.6331.0123.1145.83-8.54-32.2226.77-3.53-48.4200031.02-12.91-27.232.41-6.9589.7623.72-14.09-26.8416.17-7.29-14.3185.59-0.584.0432.519.9115.0863.776.67138.131.86-3.127.5164.150.160.54.680.030.364.780.0-2.6515.4912.9823.2324.957.6818.410.04106.78103.7715.5318.3734.930.062.25-2.76
22Q3 (15)16.5113.16-5.0150.11-5.72-23.1627.75-0.32-46.5700035.62-13.54-18.32.5926.34137.7627.61-13.15-15.0217.44-8.77-9.2786.09-0.886.029.581.5120.2959.78-2.7360.051.926.089.0964.050.340.384.680.030.364.780.0-2.6513.7121.8722.6323.1711.9317.79-0.5962.6661.1813.1235.6835.820.06-8.2648.13
22Q2 (14)14.59-32.67-20.2353.15-2.69-17.927.84-15.17-18.7200041.25.99-10.842.05-38.44-52.6631.790.09-3.919.123.11-6.9686.851.0510.4329.140.5220.4661.467.6521.821.812.841.6963.830.07.264.6830.3667.744.78-2.65-25.0811.2512.95-43.8320.712.2-29.11-1.58-593.75-167.89.67-5.93-50.260.061.9544.26
22Q1 (13)21.6723.3435.6954.62-19.23-10.1132.82-36.76-5.2300038.87-8.82-1.33.33162.2-66.531.76-2.048.8418.54-1.74-6.485.954.4719.6428.992.6221.6557.09113.181.371.761.73-4.8663.830.010.843.590.028.674.910.0-23.049.96-20.76-32.2418.45-12.43-22.710.32130.19-40.7410.28-10.69-32.550.061.6845.72
21Q4 (12)17.571.096.5567.623.75.7751.9-0.0837.2300042.63-2.227.01.27118.51131.2832.42-0.2223.2718.87-1.840.0882.271.2917.7128.2514.8820.1626.78-28.3-53.031.73-1.7-6.9963.830.039.113.590.028.674.910.0-23.0412.5712.4356.9321.077.1222.71-1.0630.2640.1111.5119.1584.460.0655.756.62
21Q3 (11)17.38-4.98-21.1165.210.73-5.8251.9451.6533.2500043.6-5.6522.58-6.86-258.43-165.2132.49-1.7829.819.22-6.457.5881.223.2714.7824.591.658.3737.35-25.97-41.391.76-1.12-27.5763.817.2311.953.5928.6728.674.91-23.04-23.0411.18-44.18-6.3719.67-32.64-6.82-1.52-157.6341.319.66-50.313.320.04-10.65-18.84
21Q2 (10)18.2914.53-51.1964.746.55-2.9234.25-1.1000046.2117.3442.054.33-56.4426.6133.0813.3743.0820.553.7330.2478.659.4812.3624.191.518.6250.45-10.42-39.741.78-3.78-31.5459.513.334.42.790.00.06.380.00.020.0336.261406.0229.222.33178.36-0.59-209.2629.7619.4427.563867.350.042.99-15.52
21Q1 (9)15.97-3.15-43.8560.76-4.96-8.4534.63-8.43-53.5500039.38-1.1524.829.94344.83649.1729.1810.9510.719.815.0516.6971.842.79-0.6923.831.367.4456.32-1.218.661.85-0.54-30.7157.59-1.561.042.790.0-55.06.380.00.014.783.52368.2523.8739.02236.20.54130.51147.7915.24144.23330.560.04-25.61-29.28
20Q4 (8)16.49-25.15-44.3863.93-7.67-1.7437.82-2.98000039.8412.0-1.48-4.06-138.5926.1826.35.07-14.0218.855.53-0.2969.89-1.23-3.3723.513.616.1957.01-10.549.241.86-23.46-31.1158.52.632.312.790.0-55.06.380.00.08.01-32.91334.917.17-18.6687.24-1.7731.66-421.826.24-33.26318.180.0618.56-1.95
20Q3 (7)22.03-41.21-25.5269.243.82-1.3438.980-7.3700035.579.35-15.3710.52207.626200.025.038.26-23.917.8713.25070.761.09-8.0922.691.8987.6863.73-23.88-31.182.43-6.54-13.2157.00.0-0.312.790.0-55.06.380.00.011.94797.74450.2321.11101.2443.12-2.59-208.3334.439.351808.16625.280.05-7.0-24.41
20Q2 (6)37.4731.7593.6466.690.48-0.340-100.0-100.000032.533.11-21.183.42288.95877.2723.12-12.29-24.6215.78-7.06070.0-3.23-8.9322.270.4185.8983.7261.53-9.412.6-2.62-9.0957.00.07.532.79-55.0-55.06.380.00.01.33124.27-37.5610.4947.75-28.69-0.8425.6667.820.49107.41202.080.05-13.78-21.51
20Q1 (5)28.44-4.0840.3866.372.010.1574.56075.600031.55-21.98-17.04-1.8167.09-323.4626.36-13.83-15.6216.97-10.23072.340.01-6.7222.180.1882.8551.83-0.69-42.912.67-1.112.6957.0-0.317.536.20.09.546.380.072.9-5.48-60.7-165.327.1-22.57-59.98-1.13-305.4548.4-6.61-131.12-206.610.063.13-10.9
19Q4 (4)29.650.240.065.06-7.30.00-100.00.0000.040.44-3.780.0-5.5-13850.00.030.59-6.990.018.9100.072.33-6.050.022.1483.130.052.19-43.650.02.7-3.570.057.180.00.06.20.00.06.380.00.0-3.41-257.140.09.17-37.830.00.55113.920.0-2.86-60.670.00.06-8.590.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。