損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.61 | 11.47 | 4.41 | 13.08 | 1.52 | 10.14 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 0.79 | 8.22 | 0.63 | 8.62 | 0.16 | 6.67 | 20.02 | -0.3 | 1.93 | 7.82 | 1.62 | 3.85 | 0.00 | 0 | 32 | 0.0 | 0.99 | 6.45 |
| 2022 (9) | 5.93 | -12.41 | 3.9 | -12.36 | 1.38 | -10.39 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | 33.33 | 0.73 | -14.12 | 0.58 | -14.71 | 0.15 | -11.76 | 20.08 | 1.98 | 1.79 | -14.35 | 1.56 | -19.59 | 0.00 | 0 | 32 | 0.0 | 0.93 | -11.43 |
| 2021 (8) | 6.77 | 0.74 | 4.45 | -3.47 | 1.54 | 5.48 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.06 | -14.29 | 0.85 | 16.44 | 0.68 | 17.24 | 0.17 | 13.33 | 19.69 | -1.5 | 2.09 | 17.42 | 1.94 | 22.01 | 0.00 | 0 | 32 | 0.0 | 1.05 | 11.7 |
| 2020 (7) | 6.72 | 5.16 | 4.61 | 4.06 | 1.46 | 5.04 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | 133.33 | 0.73 | 23.73 | 0.58 | 23.4 | 0.15 | 25.0 | 19.99 | -0.89 | 1.78 | 22.76 | 1.59 | 15.22 | 0.00 | 0 | 32 | 0.0 | 0.94 | 17.5 |
| 2019 (6) | 6.39 | 1.59 | 4.43 | -0.23 | 1.39 | 2.21 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | 0 | 0.59 | 20.41 | 0.47 | 20.51 | 0.12 | 20.0 | 20.17 | -4.09 | 1.45 | 21.85 | 1.38 | 13.11 | 0.00 | 0 | 32 | 0.0 | 0.8 | 21.21 |
| 2018 (5) | 6.29 | 8.82 | 4.44 | 20.0 | 1.36 | 7.09 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.49 | -40.96 | 0.39 | -42.65 | 0.1 | -33.33 | 21.03 | 18.08 | 1.19 | -43.06 | 1.22 | -40.78 | 0.00 | 0 | 32 | 0.0 | 0.66 | -32.65 |
| 2017 (4) | 5.78 | 12.45 | 3.7 | 15.62 | 1.27 | 6.72 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.83 | 9.21 | 0.68 | 7.94 | 0.15 | 15.38 | 17.81 | 3.25 | 2.09 | 7.73 | 2.06 | 7.85 | 0.00 | 0 | 32 | 0.0 | 0.98 | 8.89 |
| 2016 (3) | 5.14 | -1.15 | 3.2 | 0.95 | 1.19 | 0.85 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | -80.0 | 0.76 | -20.0 | 0.63 | -19.23 | 0.13 | -23.53 | 17.25 | -1.65 | 1.94 | -19.17 | 1.91 | -9.91 | 0.00 | 0 | 32 | 0.0 | 0.9 | -18.18 |
| 2015 (2) | 5.2 | -2.44 | 3.17 | -3.06 | 1.18 | 0.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.1 | 233.33 | 0.95 | 3.26 | 0.78 | 1.3 | 0.17 | 13.33 | 17.54 | 8.74 | 2.40 | 1.69 | 2.12 | -8.23 | 0.00 | 0 | 32 | 0.0 | 1.1 | 3.77 |
| 2014 (1) | 5.33 | 0.76 | 3.27 | -3.25 | 1.18 | 1.72 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | 0.0 | 0.92 | 19.48 | 0.77 | 18.46 | 0.15 | 15.38 | 16.13 | -2.42 | 2.36 | 19.19 | 2.31 | 19.07 | 0.00 | 0 | 32 | 0.0 | 1.06 | 15.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.89 | 15.95 | 3.28 | 1.26 | 13.51 | -0.79 | 0.41 | 5.13 | 17.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.03 | 200.0 | 200.0 | 0.25 | 78.57 | 13.64 | 0.2 | 81.82 | 17.65 | 0.05 | 66.67 | 25.0 | 20.07 | 0.65 | -1.04 | 0.62 | 77.14 | 16.98 | 0.53 | 70.97 | 6.0 | 1.94 | 46.97 | 7.78 | 32 | 0.0 | 0.0 | 0.3 | 57.89 | 15.38 |
| 23Q3 (19) | 1.63 | -0.61 | 14.79 | 1.11 | 0.91 | 20.65 | 0.39 | 5.41 | 5.41 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0.14 | -26.32 | -17.65 | 0.11 | -26.67 | -15.38 | 0.03 | -25.0 | 0.0 | 19.94 | -0.3 | -0.3 | 0.35 | -23.91 | -14.63 | 0.31 | -18.42 | 10.71 | 1.32 | 36.08 | 3.94 | 32 | 0.0 | 0.0 | 0.19 | -20.83 | -13.64 |
| 23Q2 (18) | 1.64 | 13.89 | 7.89 | 1.1 | 17.02 | 12.24 | 0.37 | 8.82 | 8.82 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | 0.19 | -9.52 | -9.52 | 0.15 | -6.25 | -11.76 | 0.04 | 0.0 | 0.0 | 20.00 | -0.15 | 0.0 | 0.46 | -9.8 | -11.54 | 0.38 | 11.76 | -24.0 | 0.97 | 90.2 | 12.79 | 32 | 0.0 | 0.0 | 0.24 | -4.0 | -7.69 |
| 23Q1 (17) | 1.44 | -21.31 | 23.08 | 0.94 | -25.98 | 28.77 | 0.34 | -2.86 | 6.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 400.0 | 150.0 | 0.21 | -4.55 | 50.0 | 0.16 | -5.88 | 45.45 | 0.04 | 0.0 | 33.33 | 20.03 | -1.23 | 0.15 | 0.51 | -3.77 | 50.0 | 0.34 | -32.0 | 21.43 | 0.51 | -71.67 | 50.0 | 32 | 0.0 | 0.0 | 0.25 | -3.85 | 31.58 |
| 22Q4 (16) | 1.83 | 28.87 | 15.09 | 1.27 | 38.04 | 24.51 | 0.35 | -5.41 | -10.26 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.22 | 29.41 | 15.79 | 0.17 | 30.77 | 6.25 | 0.04 | 33.33 | 0.0 | 20.28 | 1.4 | 9.21 | 0.53 | 29.27 | 10.42 | 0.50 | 78.57 | 6.38 | 1.80 | 41.73 | -14.29 | 32 | 0.0 | 0.0 | 0.26 | 18.18 | 8.33 |
| 22Q3 (15) | 1.42 | -6.58 | -18.39 | 0.92 | -6.12 | -17.86 | 0.37 | 8.82 | -7.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0.17 | -19.05 | -26.09 | 0.13 | -23.53 | -27.78 | 0.03 | -25.0 | -40.0 | 20.00 | 0.0 | 0.0 | 0.41 | -21.15 | -28.07 | 0.28 | -44.0 | -47.17 | 1.27 | 47.67 | -21.6 | 32 | 0.0 | 0.0 | 0.22 | -15.38 | -21.43 |
| 22Q2 (14) | 1.52 | 29.91 | -16.48 | 0.98 | 34.25 | -20.97 | 0.34 | 6.25 | -15.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.21 | 50.0 | 5.0 | 0.17 | 54.55 | 6.25 | 0.04 | 33.33 | 0.0 | 20.00 | 0.0 | -0.3 | 0.52 | 52.94 | 8.33 | 0.50 | 78.57 | 6.38 | 0.86 | 152.94 | -18.1 | 32 | 0.0 | 0.0 | 0.26 | 36.84 | 4.0 |
| 22Q1 (13) | 1.17 | -26.42 | -27.78 | 0.73 | -28.43 | -31.78 | 0.32 | -17.95 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0.0 | 0.14 | -26.32 | -39.13 | 0.11 | -31.25 | -38.89 | 0.03 | -25.0 | -40.0 | 20.00 | 7.7 | 0.0 | 0.34 | -29.17 | -40.35 | 0.28 | -40.43 | -44.0 | 0.34 | -83.81 | -40.35 | 32 | 0.0 | 0.0 | 0.19 | -20.83 | -32.14 |
| 21Q4 (12) | 1.59 | -8.62 | -24.29 | 1.02 | -8.93 | -31.08 | 0.39 | -2.5 | 2.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.19 | -17.39 | -26.92 | 0.16 | -11.11 | -23.81 | 0.04 | -20.0 | -20.0 | 18.57 | -7.15 | -2.57 | 0.48 | -15.79 | -27.27 | 0.47 | -11.32 | -20.34 | 2.10 | 29.63 | 17.32 | 32 | 0.0 | 0.0 | 0.24 | -14.29 | -25.0 |
| 21Q3 (11) | 1.74 | -4.4 | 7.41 | 1.12 | -9.68 | 4.67 | 0.4 | 0.0 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.23 | 15.0 | 27.78 | 0.18 | 12.5 | 28.57 | 0.05 | 25.0 | 25.0 | 20.00 | -0.3 | -0.15 | 0.57 | 18.75 | 29.55 | 0.53 | 12.77 | 29.27 | 1.62 | 54.29 | 43.36 | 32 | 0.0 | 0.0 | 0.28 | 12.0 | 21.74 |
| 21Q2 (10) | 1.82 | 12.35 | 8.98 | 1.24 | 15.89 | 9.73 | 0.4 | 17.65 | 8.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0.2 | -13.04 | 11.11 | 0.16 | -11.11 | 6.67 | 0.04 | -20.0 | 0.0 | 20.06 | 0.3 | -5.64 | 0.48 | -15.79 | 6.67 | 0.47 | -6.0 | 14.63 | 1.05 | 84.21 | 52.17 | 32 | 0.0 | 0.0 | 0.25 | -10.71 | 4.17 |
| 21Q1 (9) | 1.62 | -22.86 | 20.9 | 1.07 | -27.7 | 16.3 | 0.34 | -10.53 | 3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.23 | -11.54 | 130.0 | 0.18 | -14.29 | 125.0 | 0.05 | 0.0 | 150.0 | 20.00 | 4.93 | 0.05 | 0.57 | -13.64 | 137.5 | 0.50 | -15.25 | 163.16 | 0.57 | -68.16 | 137.5 | 32 | 0.0 | 0.0 | 0.28 | -12.5 | 86.67 |
| 20Q4 (8) | 2.1 | 29.63 | 12.9 | 1.48 | 38.32 | 9.63 | 0.38 | 0.0 | 8.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0.26 | 44.44 | 52.94 | 0.21 | 50.0 | 50.0 | 0.05 | 25.0 | 66.67 | 19.06 | -4.84 | -4.89 | 0.66 | 50.0 | 57.14 | 0.59 | 43.9 | 43.9 | 1.79 | 58.41 | 22.6 | 32 | 0.0 | 0.0 | 0.32 | 39.13 | 45.45 |
| 20Q3 (7) | 1.62 | -2.99 | 5.19 | 1.07 | -5.31 | 1.9 | 0.38 | 2.7 | 8.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.18 | 0.0 | 20.0 | 0.14 | -6.67 | 16.67 | 0.04 | 0.0 | 33.33 | 20.03 | -5.79 | 0.2 | 0.44 | -2.22 | 22.22 | 0.41 | 0.0 | 20.59 | 1.13 | 63.77 | 8.65 | 32 | 0.0 | 0.0 | 0.23 | -4.17 | 15.0 |
| 20Q2 (6) | 1.67 | 24.63 | 4.38 | 1.13 | 22.83 | 4.63 | 0.37 | 12.12 | 5.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.18 | 80.0 | 0.0 | 0.15 | 87.5 | 7.14 | 0.04 | 100.0 | 0.0 | 21.26 | 6.35 | 3.96 | 0.45 | 87.5 | 2.27 | 0.41 | 115.79 | 0.0 | 0.69 | 187.5 | 1.47 | 32 | 0.0 | 0.0 | 0.24 | 60.0 | 4.35 |
| 20Q1 (5) | 1.34 | -27.96 | -2.9 | 0.92 | -31.85 | -3.16 | 0.33 | -5.71 | -2.94 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.1 | -41.18 | 0.0 | 0.08 | -42.86 | 0.0 | 0.02 | -33.33 | 0.0 | 19.99 | -0.25 | -0.65 | 0.24 | -42.86 | 0.0 | 0.19 | -53.66 | -13.64 | 0.24 | -83.56 | 0.0 | 32 | 0.0 | 0.0 | 0.15 | -31.82 | 0.0 |
| 19Q4 (4) | 1.86 | 20.78 | 0.0 | 1.35 | 28.57 | 0.0 | 0.35 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.17 | 13.33 | 0.0 | 0.14 | 16.67 | 0.0 | 0.03 | 0.0 | 0.0 | 20.04 | 0.25 | 0.0 | 0.42 | 16.67 | 0.0 | 0.41 | 20.59 | 0.0 | 1.46 | 40.38 | 0.0 | 32 | 0.0 | 0.0 | 0.22 | 10.0 | 0.0 |
| 19Q3 (3) | 1.54 | -3.75 | 0.0 | 1.05 | -2.78 | 0.0 | 0.35 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.15 | -16.67 | 0.0 | 0.12 | -14.29 | 0.0 | 0.03 | -25.0 | 0.0 | 19.99 | -2.25 | 0.0 | 0.36 | -18.18 | 0.0 | 0.34 | -17.07 | 0.0 | 1.04 | 52.94 | 0.0 | 32 | 0.0 | 0.0 | 0.2 | -13.04 | 0.0 |
| 19Q2 (2) | 1.6 | 15.94 | 0.0 | 1.08 | 13.68 | 0.0 | 0.35 | 2.94 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.18 | 80.0 | 0.0 | 0.14 | 75.0 | 0.0 | 0.04 | 100.0 | 0.0 | 20.45 | 1.64 | 0.0 | 0.44 | 83.33 | 0.0 | 0.41 | 86.36 | 0.0 | 0.68 | 183.33 | 0.0 | 32 | 0.0 | 0.0 | 0.23 | 53.33 | 0.0 |
| 19Q1 (1) | 1.38 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.12 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 |
