2885 元大金 (上市) - 金融
1213.74億
股本
2524.59億
市值
20.8
收盤價 (08-08)
17952張 -18.38%
成交量 (08-08)
0.06%
融資餘額佔股本
0.25%
融資使用率
0.93
本益成長比
2.23
總報酬本益比
7.29~8.91%
預估今年成長率
-8.59~-10.49%
預估5年年化成長率
0.0
本業收入比(5年平均)
0.94
淨值比
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
元大金 | 3.23% | 4.52% | 8.9% | -13.33% | -17.46% | -10.92% |
加權指數 | 1.85% | 1.44% | 7.67% | -5.54% | -16.33% | -8.09% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
元大金 | 111.72% | -17.0% | 24.0% | 50.0% | 33.0% | 12.0% |
0050 | 102.36% | -18.55% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
20.8 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 10.38 | 28.74 | 38.17 | 28.21 | 35.62 | 最低殖利率 | 4.06% | 27.91 | 34.18 | 27.4 | 31.73 | 最高淨值比 | 1.04 | 23.01 | 10.63 |
最低價本益比 | 7.97 | 22.07 | 6.11 | 21.66 | 4.13 | 最高殖利率 | 5.39% | 21.0 | 0.96 | 20.62 | -0.87 | 最低淨值比 | 0.78 | 17.26 | -17.02 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 27.25 | 18.7 | 2.77 | 9.84 | 6.75 | 1.13 | 4.15% | 6.05% | 1.23 | 0.85 |
110 | 27.8 | 19.85 | 2.87 | 9.69 | 6.92 | 1.5 | 5.4% | 7.56% | 1.28 | 0.98 |
109 | 20.75 | 13.65 | 1.99 | 10.43 | 6.86 | 1.2 | 5.78% | 8.79% | 1.05 | 0.71 |
108 | 20.45 | 13.8 | 1.75 | 11.69 | 7.89 | 0.65 | 3.18% | 4.71% | 1.04 | 0.81 |
107 | 16.4 | 12.8 | 1.59 | 10.31 | 8.05 | 0.9 | 5.49% | 7.03% | 0.9 | 0.72 |
106 | 14.15 | 11.85 | 1.37 | 10.33 | 8.65 | 0.56 | 3.96% | 4.73% | 0.82 | 0.74 |
105 | 12.2 | 9.97 | 1.16 | 10.52 | 8.59 | 0.45 | 3.69% | 4.51% | 0.78 | 0.78 |
104 | 18.4 | 11.75 | 1.02 | 18.04 | 11.52 | 0.36 | 1.96% | 3.06% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ||||||
20年 | 1213.74億 | 2.71% | 90.6% | 28.32% | 56.44% | -199百萬 | 0% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
ROE | 13.22 | 9.92 | 9.09 | 8.82 | 7.97 |
本業收入比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
自由現金流量(億) | 370.06 | 189.35 | 458.7 | 11.91 | -1142.19 |
利息保障倍數 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
82.72 | 139.36 | -40.64 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
67.69 | 59.84 | 13.12 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
109.71 | 106.43 | 3.08 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.51 | 0.54 | -0.055 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-08 | 20.8 | 17952 | -18.38% | 0.25% | 0.0% |
2022-08-05 | 20.7 | 21995 | 62.94% | 0.25% | 0.0% |
2022-08-04 | 20.2 | 13499 | 31.89% | 0.25% | 0.0% |
2022-08-03 | 20.15 | 10235 | -38.49% | 0.25% | 0.0% |
2022-08-02 | 20.15 | 16641 | 41.19% | 0.25% | 0.0% |
2022-08-01 | 20.3 | 11786 | -29.6% | 0.25% | 0.0% |
2022-07-29 | 20.0 | 16742 | 36.11% | 0.25% | 0.0% |
2022-07-28 | 20.1 | 12301 | 75.08% | 0.25% | -3.85% |
2022-07-27 | 19.95 | 7025 | -30.65% | 0.26% | 0.0% |
2022-07-26 | 19.9 | 10131 | -34.25% | 0.26% | 0.0% |
2022-07-25 | 19.85 | 15408 | -38.7% | 0.26% | 0.0% |
2022-07-22 | 19.7 | 25137 | 30.64% | 0.26% | -7.14% |
2022-07-21 | 19.4 | 19241 | -24.23% | 0.28% | 0.0% |
2022-07-20 | 19.25 | 25395 | 13.95% | 0.28% | 0.0% |
2022-07-19 | 19.2 | 22286 | -18.65% | 0.28% | 0.0% |
2022-07-18 | 19.15 | 27396 | -35.64% | 0.28% | 0.0% |
2022-07-15 | 18.8 | 42569 | 237.49% | 0.28% | 16.67% |
2022-07-14 | 19.55 | 12613 | -57.38% | 0.24% | 4.35% |
2022-07-13 | 19.75 | 29597 | 17.66% | 0.23% | -4.17% |
2022-07-12 | 19.1 | 25154 | 116.07% | 0.24% | 0.0% |
2022-07-11 | 19.5 | 11641 | -39.81% | 0.24% | 0.0% |
2022-07-08 | 19.8 | 19340 | -35.01% | 0.24% | 0.0% |
2022-07-07 | 19.85 | 29758 | 11.47% | 0.24% | 0.0% |
2022-07-06 | 19.4 | 26694 | 31.53% | 0.24% | 0.0% |
2022-07-05 | 20.1 | 20295 | 24.14% | 0.24% | -4.0% |
2022-07-04 | 19.65 | 16348 | -39.58% | 0.25% | 0.0% |
2022-07-01 | 19.6 | 27056 | -46.02% | 0.25% | -7.41% |
2022-06-30 | 19.7 | 50120 | 3.7% | 0.27% | 3.85% |
2022-06-29 | 20.25 | 48331 | -49.47% | 0.26% | 4.0% |
2022-06-28 | 20.9 | 95641 | 76.56% | 0.25% | 8.7% |
2022-06-27 | 23.3 | 54169 | 99.86% | 0.23% | 4.55% |
2022-06-24 | 23.45 | 27103 | -5.0% | 0.22% | 0.0% |
2022-06-23 | 23.1 | 28528 | 56.85% | 0.22% | 0.0% |
2022-06-22 | 23.1 | 18188 | -47.37% | 0.22% | 0.0% |
2022-06-21 | 23.5 | 34561 | -13.44% | 0.22% | -4.35% |
2022-06-20 | 22.8 | 39927 | 8.76% | 0.23% | 0.0% |
2022-06-17 | 22.9 | 36713 | 77.99% | 0.23% | 4.55% |
2022-06-16 | 23.1 | 20627 | -9.05% | 0.22% | -4.35% |
2022-06-15 | 23.05 | 22680 | -18.83% | 0.23% | 4.55% |
2022-06-14 | 23.1 | 27941 | -0.81% | 0.22% | 4.76% |
2022-06-13 | 23.1 | 28170 | 100.27% | 0.21% | -4.55% |
2022-06-10 | 23.45 | 14066 | -8.63% | 0.22% | 0.0% |
2022-06-09 | 23.4 | 15394 | 39.44% | 0.22% | 4.76% |
2022-06-08 | 23.45 | 11040 | -30.56% | 0.21% | -4.55% |
2022-06-07 | 23.4 | 15900 | -32.28% | 0.22% | 0.0% |
2022-06-06 | 23.35 | 23477 | 32.29% | 0.22% | 0.0% |
2022-06-02 | 23.5 | 17747 | -45.77% | 0.22% | 4.76% |
2022-06-01 | 23.7 | 32727 | -64.9% | 0.21% | 5.0% |
2022-05-31 | 24.35 | 93244 | 160.18% | 0.2% | 0.0% |
2022-05-30 | 23.9 | 35838 | 4.62% | 0.2% | 0.0% |
2022-05-27 | 23.15 | 34256 | 1.74% | 0.2% | 0.0% |
2022-05-26 | 22.9 | 33671 | 4.23% | 0.2% | 0.0% |
2022-05-25 | 23.05 | 32305 | -19.94% | 0.2% | 5.26% |
2022-05-24 | 23.3 | 40352 | -9.02% | 0.19% | 5.56% |
2022-05-23 | 23.9 | 44351 | 118.55% | 0.18% | 0.0% |
2022-05-20 | 23.45 | 20293 | -38.67% | 0.18% | 0.0% |
2022-05-19 | 23.35 | 33090 | 55.74% | 0.18% | 0.0% |
2022-05-18 | 24.05 | 21246 | 9.18% | 0.18% | 0.0% |
2022-05-17 | 23.75 | 19459 | -30.53% | 0.18% | 0.0% |
2022-05-16 | 24.0 | 28012 | 14.83% | 0.18% | 0.0% |
2022-05-13 | 23.85 | 24394 | -32.97% | 0.18% | 0.0% |
2022-05-12 | 23.65 | 36392 | 34.66% | 0.18% | 0.0% |
2022-05-11 | 24.45 | 27025 | -11.38% | 0.18% | 0.0% |
2022-05-10 | 24.75 | 30497 | 18.76% | 0.18% | -5.26% |
2022-05-09 | 25.0 | 25679 | 16.73% | 0.19% | 0.0% |
2022-05-06 | 25.6 | 21997 | 80.25% | 0.19% | 5.56% |
2022-05-05 | 25.9 | 12204 | 4.0% | 0.18% | -5.26% |
2022-05-04 | 26.0 | 11734 | 15.61% | 0.19% | 0.0% |
2022-05-03 | 25.9 | 10150 | -15.15% | 0.19% | 0.0% |
2022-04-29 | 26.15 | 11963 | -47.41% | 0.19% | 0.0% |
2022-04-28 | 26.0 | 22748 | -16.3% | 0.19% | 0.0% |
2022-04-27 | 25.75 | 27179 | 3.07% | 0.19% | 0.0% |
2022-04-26 | 26.15 | 26369 | -31.03% | 0.19% | 0.0% |
2022-04-25 | 26.25 | 38234 | 26.98% | 0.19% | 5.56% |
2022-04-22 | 26.65 | 30110 | 32.44% | 0.18% | 5.88% |
2022-04-21 | 26.55 | 22734 | -34.68% | 0.17% | -5.56% |
2022-04-20 | 26.3 | 34803 | 93.47% | 0.18% | 5.88% |
2022-04-19 | 26.15 | 17988 | -5.21% | 0.17% | 0.0% |
2022-04-18 | 26.35 | 18978 | 19.18% | 0.17% | -5.56% |
2022-04-15 | 26.6 | 15923 | -11.73% | 0.18% | -5.26% |
2022-04-14 | 26.55 | 18040 | 23.0% | 0.19% | 0.0% |
2022-04-13 | 26.95 | 14666 | 8.33% | 0.19% | -5.0% |
2022-04-12 | 26.75 | 13539 | -41.14% | 0.2% | 0.0% |
2022-04-11 | 26.8 | 23005 | 57.78% | 0.2% | 11.11% |
2022-04-08 | 26.85 | 14580 | -55.63% | 0.18% | 0.0% |
2022-04-07 | 26.7 | 32860 | 17.52% | 0.18% | -5.26% |
2022-04-06 | 27.2 | 27961 | 34.23% | 0.19% | -5.0% |
2022-04-01 | 26.6 | 20830 | -19.94% | 0.2% | -4.76% |
2022-03-31 | 26.4 | 26018 | 9.65% | 0.21% | 0.0% |
2022-03-30 | 26.2 | 23728 | 45.8% | 0.21% | -4.55% |
2022-03-29 | 26.05 | 16274 | -27.11% | 0.22% | 0.0% |
2022-03-28 | 25.9 | 22327 | -22.24% | 0.22% | 0.0% |
2022-03-25 | 25.75 | 28712 | 38.3% | 0.22% | 0.0% |
2022-03-24 | 26.0 | 20760 | -33.85% | 0.22% | 0.0% |
2022-03-23 | 26.1 | 31386 | 3.61% | 0.22% | 10.0% |
2022-03-22 | 26.0 | 30293 | 50.83% | 0.2% | 5.26% |
2022-03-21 | 26.1 | 20084 | -52.37% | 0.19% | -5.0% |
2022-03-18 | 26.25 | 42172 | 26.75% | 0.2% | 0.0% |
2022-03-17 | 26.0 | 33272 | -12.91% | 0.2% | -9.09% |
2022-03-16 | 25.6 | 38203 | 126.24% | 0.22% | -12.0% |
2022-03-15 | 24.65 | 16886 | 22.94% | 0.25% | 0.0% |
2022-03-14 | 24.85 | 13734 | 32.64% | 0.25% | 0.0% |
2022-03-11 | 24.75 | 10355 | -44.69% | 0.25% | 0.0% |
2022-03-10 | 24.8 | 18723 | -10.23% | 0.25% | 0.0% |
2022-03-09 | 24.2 | 20856 | -43.41% | 0.25% | 0.0% |
2022-03-08 | 24.2 | 36858 | -16.79% | 0.25% | 4.17% |
2022-03-07 | 24.5 | 44293 | 92.19% | 0.24% | 0.0% |
2022-03-04 | 25.05 | 23046 | 78.33% | 0.24% | -4.0% |
2022-03-03 | 25.5 | 12923 | -28.68% | 0.25% | 4.17% |
2022-03-02 | 25.4 | 18121 | -36.73% | 0.24% | 0.0% |
2022-03-01 | 25.25 | 28640 | -23.71% | 0.24% | 4.35% |
2022-02-25 | 24.85 | 37539 | -16.98% | 0.23% | 0.0% |
2022-02-24 | 24.85 | 45218 | 121.94% | 0.23% | -4.17% |
2022-02-23 | 25.2 | 20374 | -21.78% | 0.24% | 0.0% |
2022-02-22 | 25.35 | 26048 | 64.9% | 0.24% | -4.0% |
2022-02-21 | 25.5 | 15796 | -15.9% | 0.25% | 0.0% |
2022-02-18 | 25.4 | 18783 | -3.4% | 0.25% | -3.85% |
2022-02-17 | 25.4 | 19443 | 2.53% | 0.26% | 0.0% |
2022-02-16 | 25.35 | 18964 | -19.47% | 0.26% | -3.7% |
2022-02-15 | 25.2 | 23547 | 14.46% | 0.27% | 3.85% |
2022-02-14 | 25.45 | 20573 | -21.2% | 0.26% | 0.0% |
2022-02-11 | 25.6 | 26107 | 66.38% | 0.26% | 0.0% |
2022-02-10 | 25.85 | 15691 | 21.1% | 0.26% | 4.0% |
2022-02-09 | 25.9 | 12957 | -30.22% | 0.25% | 0.0% |
2022-02-08 | 25.8 | 18570 | -45.71% | 0.25% | -3.85% |
2022-02-07 | 25.5 | 34205 | 100.7% | 0.26% | 13.04% |
2022-01-26 | 25.25 | 17042 | -27.05% | 0.23% | -4.17% |
2022-01-25 | 25.15 | 23364 | -6.85% | 0.24% | 0.0% |
2022-01-24 | 25.2 | 25081 | -26.1% | 0.24% | -4.0% |
2022-01-21 | 25.35 | 33939 | 91.58% | 0.25% | -10.71% |
2022-01-20 | 25.85 | 17715 | -26.72% | 0.28% | 3.7% |
2022-01-19 | 25.7 | 24175 | 14.58% | 0.27% | -6.9% |
2022-01-18 | 25.8 | 21098 | 65.49% | 0.29% | -3.33% |
2022-01-17 | 25.85 | 12749 | -54.1% | 0.3% | 0.0% |
2022-01-14 | 25.9 | 27775 | -24.02% | 0.3% | 7.14% |
2022-01-13 | 26.3 | 36556 | 64.91% | 0.28% | 0.0% |
2022-01-12 | 25.9 | 22167 | -26.13% | 0.28% | -3.45% |
2022-01-11 | 25.85 | 30009 | 69.45% | 0.29% | 11.54% |
2022-01-10 | 25.5 | 17710 | -28.18% | 0.26% | 8.33% |
2022-01-07 | 25.75 | 24659 | 62.09% | 0.24% | 26.32% |
2022-01-06 | 25.4 | 15214 | 0.55% | 0.19% | -5.0% |
2022-01-05 | 25.25 | 15130 | 19.92% | 0.2% | 5.26% |
2022-01-04 | 25.4 | 12617 | -4.67% | 0.19% | -5.0% |
2022-01-03 | 25.2 | 13235 | 21.41% | 0.2% | -9.09% |
2021-12-30 | 25.3 | 10901 | -38.73% | 0.22% | 0.0% |
2021-12-29 | 25.3 | 17791 | 38.5% | 0.22% | 0.0% |
2021-12-28 | 25.05 | 12845 | 135.68% | 0.22% | 0.0% |
2021-12-27 | 25.0 | 5450 | -13.65% | 0.22% | 0.0% |
2021-12-24 | 25.0 | 6311 | -32.44% | 0.22% | 0.0% |
2021-12-23 | 24.95 | 9341 | 52.59% | 0.22% | 0.0% |
2021-12-22 | 24.8 | 6122 | -49.43% | 0.22% | 0.0% |
2021-12-21 | 24.75 | 12107 | -28.13% | 0.22% | 0.0% |
2021-12-20 | 24.65 | 16846 | 4.13% | 0.22% | 4.76% |
2021-12-17 | 25.05 | 16178 | 82.14% | 0.21% | -4.55% |
2021-12-16 | 24.85 | 8882 | -16.99% | 0.22% | 4.76% |
2021-12-15 | 24.7 | 10700 | -27.86% | 0.21% | -4.55% |
2021-12-14 | 24.7 | 14833 | 10.0% | 0.22% | 0.0% |
2021-12-13 | 25.0 | 13484 | -32.48% | 0.22% | 0.0% |
2021-12-10 | 24.95 | 19971 | -28.77% | 0.22% | 0.0% |
2021-12-09 | 25.0 | 28036 | -32.02% | 0.22% | 4.76% |
2021-12-08 | 25.05 | 41244 | 180.43% | 0.21% | 10.53% |
2021-12-07 | 24.95 | 14707 | 10.47% | 0.19% | 0.0% |
2021-12-06 | 24.9 | 13313 | -25.45% | 0.19% | 5.56% |
2021-12-03 | 24.75 | 17859 | -24.12% | 0.18% | 0.0% |
2021-12-02 | 24.55 | 23536 | -48.26% | 0.18% | -5.26% |
2021-12-01 | 24.35 | 45488 | -34.41% | 0.19% | -20.83% |
2021-11-30 | 23.7 | 69353 | 256.79% | 0.24% | 33.33% |
2021-11-29 | 24.3 | 19437 | -35.12% | 0.18% | 0.0% |
2021-11-26 | 24.45 | 29961 | 96.6% | 0.18% | 0.0% |
2021-11-25 | 24.9 | 15239 | -4.95% | 0.18% | 0.0% |
2021-11-24 | 24.9 | 16033 | 3.73% | 0.18% | 0.0% |
2021-11-23 | 24.75 | 15457 | 54.85% | 0.18% | -5.26% |
2021-11-22 | 25.0 | 9982 | -44.64% | 0.19% | 0.0% |
2021-11-19 | 25.05 | 18032 | -20.32% | 0.19% | -5.0% |
2021-11-18 | 25.1 | 22631 | -4.44% | 0.2% | -4.76% |
2021-11-17 | 25.15 | 23684 | 100.26% | 0.21% | 10.53% |
2021-11-16 | 24.85 | 11826 | -23.8% | 0.19% | 0.0% |
2021-11-15 | 24.75 | 15519 | -19.11% | 0.19% | N/A |
2021-11-13 | 25.0 | 19185 | 21.9% | N/A | N/A |
2021-11-12 | 24.5 | 15739 | 32.84% | 0.2% | 5.26% |
2021-11-11 | 24.35 | 11848 | -27.36% | 0.19% | 0.0% |
2021-11-10 | 24.45 | 16311 | -82.28% | 0.19% | -5.0% |
2021-11-09 | 24.2 | 92062 | 512.99% | 0.2% | 11.11% |
2021-11-08 | 24.7 | 15018 | -28.9% | 0.18% | N/A |
2021-11-06 | 25.7 | 21122 | 283.81% | N/A | N/A |
2021-11-05 | 24.65 | 5503 | -18.57% | 0.18% | 0.0% |
2021-11-04 | 24.5 | 6758 | 11.76% | 0.18% | 0.0% |
2021-11-03 | 24.5 | 6047 | -54.82% | 0.18% | 12.5% |
2021-11-02 | 24.35 | 13385 | 54.1% | 0.16% | 0.0% |
2021-11-01 | 24.55 | 8686 | -51.9% | 0.16% | N/A |
2021-10-30 | 24.95 | 18060 | 18.4% | N/A | N/A |
2021-10-29 | 24.7 | 15254 | 133.9% | 0.16% | 0.0% |
2021-10-28 | 24.85 | 6521 | -32.42% | 0.16% | 0.0% |
2021-10-27 | 24.9 | 9649 | -48.39% | 0.16% | 0.0% |
2021-10-26 | 24.95 | 18696 | 184.58% | 0.16% | -5.88% |
2021-10-25 | 24.6 | 6569 | 13.65% | 0.17% | 0.0% |
2021-10-22 | 24.7 | 5780 | -58.82% | 0.17% | 0.0% |
2021-10-21 | 25.0 | 14038 | 37.31% | 0.17% | 0.0% |
2021-10-20 | 24.8 | 10223 | -23.14% | 0.17% | 0.0% |
2021-10-19 | 24.75 | 13302 | -26.35% | 0.17% | 0.0% |
2021-10-18 | 24.95 | 18060 | 11.19% | 0.17% | 0.0% |
2021-10-15 | 24.7 | 16242 | 43.98% | 0.17% | -5.56% |
2021-10-14 | 24.2 | 11281 | 34.86% | 0.18% | 0.0% |
2021-10-13 | 24.4 | 8365 | -37.23% | 0.18% | 0.0% |
2021-10-12 | 24.5 | 13326 | 96.83% | 0.18% | 0.0% |
2021-10-08 | 24.45 | 6770 | -32.12% | 0.18% | 0.0% |
2021-10-07 | 24.55 | 9974 | -50.35% | 0.18% | 0.0% |
2021-10-06 | 24.45 | 20089 | 30.01% | 0.18% | 0.0% |
2021-10-05 | 24.05 | 15453 | 76.24% | 0.18% | 0.0% |
2021-10-04 | 24.2 | 8768 | -59.93% | 0.18% | 0.0% |
2021-10-01 | 24.2 | 21884 | 67.11% | 0.18% | 0.0% |
2021-09-30 | 24.7 | 13096 | -22.84% | 0.18% | -5.26% |
2021-09-29 | 24.4 | 16971 | 109.31% | 0.19% | 0.0% |
2021-09-28 | 24.6 | 8108 | -36.83% | 0.19% | 0.0% |
2021-09-27 | 24.8 | 12835 | 67.6% | 0.19% | -5.0% |
2021-09-24 | 24.65 | 7658 | -31.18% | 0.2% | 0.0% |
2021-09-23 | 24.8 | 11128 | -55.92% | 0.2% | 0.0% |
2021-09-22 | 24.3 | 25245 | -14.17% | 0.2% | 0.0% |
2021-09-17 | 24.75 | 29411 | 74.13% | 0.2% | 0.0% |
2021-09-16 | 25.05 | 16890 | 4.05% | 0.2% | 0.0% |
2021-09-15 | 25.1 | 16232 | -9.93% | 0.2% | -4.76% |
2021-09-14 | 25.1 | 18021 | 41.46% | 0.21% | 0.0% |
2021-09-13 | 24.95 | 12739 | -4.97% | 0.21% | -4.55% |
2021-09-10 | 24.75 | 13405 | 2.34% | 0.22% | -4.35% |
2021-09-09 | 24.6 | 13098 | -39.93% | 0.23% | 0.0% |
2021-09-08 | 24.65 | 21806 | 12.5% | 0.23% | -4.17% |
2021-09-07 | 24.3 | 19384 | 20.08% | 0.24% | -7.69% |
2021-09-06 | 24.5 | 16142 | 24.11% | 0.26% | -3.7% |
2021-09-03 | 24.7 | 13007 | -25.25% | 0.27% | 0.0% |
2021-09-02 | 24.5 | 17401 | 5.22% | 0.27% | 3.85% |
2021-09-01 | 24.9 | 16538 | -38.42% | 0.26% | -3.7% |
2021-08-31 | 25.0 | 26854 | 39.97% | 0.27% | 0.0% |
2021-08-30 | 25.0 | 19185 | -0.32% | 0.27% | 3.85% |
2021-08-27 | 24.6 | 19246 | 43.61% | 0.26% | -7.14% |
2021-08-26 | 24.3 | 13401 | -19.44% | 0.28% | 0.0% |
2021-08-25 | 24.5 | 16635 | -14.82% | 0.28% | 0.0% |
2021-08-24 | 24.45 | 19529 | -16.5% | 0.28% | 0.0% |
2021-08-23 | 24.15 | 23389 | -33.07% | 0.28% | -3.45% |
2021-08-20 | 23.65 | 34947 | -41.65% | 0.29% | 0.0% |
2021-08-19 | 23.35 | 59893 | N/A | 0.29% | N/A |
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/6 | 98.48 | 47.72 | -20.06 | -25.94 |
2022/5 | 66.67 | -16.23 | -29.42 | -27.25 |
2022/4 | 79.58 | -12.53 | -31.13 | -26.8 |
2022/3 | 90.99 | 18.67 | -26.29 | -25.35 |
2022/2 | 76.67 | -15.32 | -19.22 | -24.83 |
2022/1 | 90.54 | 35.16 | -29.0 | -29.0 |
2021/12 | 66.99 | -29.34 | -42.66 | 3.1 |
2021/11 | 94.8 | 39.5 | -21.76 | 8.24 |
2021/10 | 67.96 | -14.47 | -20.3 | 12.2 |
2021/9 | 79.46 | -21.64 | -14.19 | 15.53 |
2021/8 | 101.41 | -1.19 | -2.9 | 19.25 |
2021/7 | 102.64 | -16.69 | -15.38 | 22.89 |
2021/6 | 123.21 | 30.42 | 23.1 | 31.91 |
2021/5 | 94.47 | -18.26 | 9.21 | 34.03 |
2021/4 | 115.57 | -6.38 | 44.09 | 40.57 |
2021/3 | 123.46 | 30.06 | 68.53 | 39.43 |
2021/2 | 94.92 | -25.57 | 23.46 | 27.24 |
2021/1 | 127.53 | 9.15 | 30.21 | 30.21 |
2020/12 | 116.83 | -3.58 | 7.23 | 7.28 |
2020/11 | 121.18 | 42.11 | 20.11 | 7.29 |
2020/10 | 85.27 | -7.91 | -6.09 | 5.8 |
2020/9 | 92.61 | -11.34 | 7.42 | 7.19 |
2020/8 | 104.45 | -13.89 | 11.57 | 7.16 |
2020/7 | 121.31 | 21.21 | 21.58 | 6.46 |
2020/6 | 100.08 | 15.7 | 31.62 | 3.43 |
2020/5 | 86.49 | 7.84 | 2.15 | -1.64 |
2020/4 | 80.2 | 9.48 | -7.68 | -2.59 |
2020/3 | 73.25 | -4.71 | -10.22 | -0.82 |
2020/2 | 76.88 | -21.5 | 6.1 | 3.71 |
2020/1 | 97.94 | -10.1 | 1.91 | 1.91 |
2019/12 | 108.95 | 7.99 | 29.84 | 6.36 |
2019/11 | 100.88 | 11.09 | 11.05 | 4.24 |
2019/10 | 90.81 | 5.33 | 7.39 | 3.5 |
2019/9 | 86.21 | -7.91 | 6.82 | 3.06 |
2019/8 | 93.61 | -6.17 | 8.11 | 2.61 |
2019/7 | 99.77 | 31.22 | 15.43 | 1.8 |
2019/6 | 76.03 | -10.19 | -13.11 | -0.55 |
2019/5 | 84.67 | -2.55 | -1.88 | 2.11 |
2019/4 | 86.88 | 6.48 | 1.68 | 3.16 |
2019/3 | 81.59 | 12.61 | 8.31 | 3.69 |
2019/2 | 72.45 | -24.6 | 1.42 | 1.59 |
2019/1 | 96.1 | 14.53 | 1.71 | 1.71 |
2018/12 | 83.91 | -7.62 | -14.93 | 7.75 |
2018/11 | 90.84 | 7.43 | -9.27 | 10.4 |
2018/10 | 84.55 | 4.77 | -6.39 | 13.06 |
2018/9 | 80.69 | -6.8 | -16.56 | 15.76 |
2018/8 | 86.59 | 0.19 | 0.78 | 21.4 |
2018/7 | 86.43 | -1.23 | 0.0 | 25.17 |
2018/6 | 87.51 | 1.41 | 9.91 | 30.86 |
2018/5 | 86.29 | 0.98 | 23.09 | 36.37 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 387.58 | 370.06 | 348.66 |
2020 | 262.76 | 189.35 | 241.05 |
2019 | 474.02 | 458.7 | 204.46 |
2018 | 98.09 | 11.91 | 186.79 |
2017 | -1162.58 | -1142.19 | 162.05 |
2016 | 172.7 | 188.12 | 134.14 |
2015 | -697.65 | -744.85 | 108.18 |
2014 | -252.53 | -132.27 | 164.74 |
2013 | 115.69 | 104.56 | 77.1 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -501.54 | -496.92 | 61.66 |
21Q4 | 252.77 | 245.06 | 65.51 |
21Q3 | 626.42 | 622.55 | 86.55 |
21Q2 | -379.64 | -382.11 | 102.52 |
21Q1 | -111.97 | -115.44 | 94.07 |
20Q4 | 115.51 | 111.66 | 45.34 |
20Q3 | -10.19 | -15.09 | 85.07 |
20Q2 | 30.28 | 27.91 | 69.69 |
20Q1 | 127.16 | 64.88 | 40.96 |
19Q4 | 160.92 | 154.71 | 32.39 |
19Q3 | 425.86 | 420.57 | 62.13 |
19Q2 | -67.47 | -70.13 | 55.62 |
19Q1 | -45.29 | -46.46 | 54.32 |
18Q4 | 163.62 | 156.95 | 19.84 |
18Q3 | 388.27 | 303.13 | 55.21 |
18Q2 | -278.7 | -269.87 | 55.59 |
18Q1 | -175.11 | -178.32 | 56.15 |
17Q4 | -395.55 | -106.98 | 35.14 |
17Q3 | 327.94 | 309.24 | 58.41 |
17Q2 | -14.92 | -195.74 | 37.99 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
現金及約當現金 | 應收帳款及票據 | 存貨 | 不動產廠房及設備 | 合約負債-流動 | 應付帳款及票據 | 流動負債 | 非流動負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 685.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27706.9 | 1213.74 | 170.4 | 65.49 | 838.15 | 1074.05 |
21Q4 | 807.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27339.4 | 1213.74 | 170.4 | 65.49 | 777.75 | 1013.65 |
21Q3 | 732.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26996.7 | 1213.74 | 170.4 | 65.49 | 719.18 | 955.08 |
21Q2 | 691.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27391.9 | 1213.74 | 170.4 | 65.49 | 635.08 | 870.98 |
21Q1 | 685.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25550.3 | 1213.74 | 146.34 | 65.49 | 701.51 | 913.34 |
20Q4 | 774.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24856.2 | 1213.74 | 146.34 | 65.49 | 603.34 | 815.17 |
20Q3 | 662.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23477.9 | 1213.74 | 146.34 | 65.49 | 564.42 | 776.25 |
20Q2 | 749.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23050.7 | 1213.74 | 146.34 | 65.49 | 469.92 | 681.75 |
20Q1 | 697.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22577.0 | 1167.06 | 125.89 | 65.49 | 546.61 | 738.0 |
19Q4 | 692.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21641.1 | 1167.06 | 125.89 | 65.49 | 505.65 | 697.04 |
19Q3 | 686.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21265.3 | 1168.62 | 125.89 | 65.49 | 474.29 | 665.67 |
19Q2 | 644.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21473.0 | 1168.62 | 125.89 | 65.49 | 413.61 | 605.0 |
19Q1 | 670.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20870.9 | 1168.62 | 107.21 | 65.49 | 481.63 | 654.34 |
18Q4 | 655.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20502.9 | 1168.62 | 107.21 | 65.49 | 428.44 | 601.14 |
18Q3 | 631.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20519.7 | 1168.62 | 107.21 | 65.49 | 410.57 | 583.28 |
18Q2 | 548.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20805.5 | 1182.02 | 107.21 | 65.49 | 352.36 | 525.07 |
18Q1 | 583.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20641.8 | 1182.02 | 91.01 | 65.49 | 376.74 | 533.24 |
17Q4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20455.5 | 1188.92 | 0 | 0 | 0 | 509.26 |
17Q3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20106.1 | 1199.86 | 0 | 0 | 0 | 477.64 |
17Q2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20153.5 | 1199.86 | 0 | 0 | 0 | 419.07 |
現金及約當現金 | 應收帳款及票據 | 存貨 | 不動產廠房及設備 | 合約負債-流動 | 應付帳款及票據 | 流動負債 | 非流動負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 807.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27339.4 | 1213.74 | 170.4 | 65.49 | 777.75 | 1013.65 |
2020 | 774.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24856.2 | 1213.74 | 146.34 | 65.49 | 603.34 | 815.17 |
2019 | 692.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21641.1 | 1167.06 | 125.89 | 65.49 | 505.65 | 697.04 |
2018 | 655.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20502.9 | 1168.62 | 107.21 | 65.49 | 428.44 | 601.14 |
2017 | 640.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20455.5 | 1188.92 | 91.01 | 65.49 | 352.76 | 509.26 |
2016 | 626.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19424.5 | 1199.86 | 77.59 | 65.49 | 261.33 | 404.41 |
2015 | 417.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13537.8 | 1071.3 | 66.78 | 65.49 | 182.38 | 314.65 |
2014 | 470.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11067.3 | 1014.11 | 50.31 | 9.09 | 241.8 | 301.2 |
2013 | 272.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7034.62 | 989.37 | 42.6 | 27.72 | 156.53 | 226.85 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 0 | 97.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.72 | 16.24 | 19.63 | 0.51 | 12137 |
21Q4 | 0 | 96.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.69 | 5.29 | 7.82 | 0.54 | 12137 |
21Q3 | 0 | 93.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.71 | 16.73 | 15.25 | 0.71 | 12137 |
21Q2 | 0 | 91.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.65 | 15.67 | 12.57 | 0.84 | 12137 |
21Q1 | 0 | 89.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.36 | 31.81 | 22.83 | 0.78 | 12137 |
20Q4 | 0 | 88.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.84 | 8.27 | 13.82 | 0.37 | 12137 |
20Q3 | 0 | 88.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.43 | 15.43 | 14.50 | 0.70 | 12137 |
20Q2 | 0 | 89.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.22 | 15.9 | 17.82 | 0.57 | 12137 |
20Q1 | 0 | 97.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.17 | 8.3 | 15.91 | 0.35 | 11671 |
19Q4 | 0 | 101.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.08 | 5.92 | 14.07 | 0.28 | 11671 |
19Q3 | 0 | 102.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.88 | 8.5 | 11.35 | 0.53 | 11671 |
19Q2 | 0 | 103.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.12 | 9.28 | 13.43 | 0.48 | 11671 |
19Q1 | 0 | 102.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.33 | 10.29 | 14.84 | 0.47 | 11671 |
18Q4 | 0 | 102.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.7 | 3.06 | 11.46 | 0.17 | 11722 |
18Q3 | 0 | 102.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.83 | 5.84 | 9.01 | 0.47 | 11671 |
18Q2 | 0 | 101.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.99 | 18.7 | 23.38 | 0.47 | 11746 |
18Q1 | 0 | 95.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.47 | 9.41 | 13.35 | 0.48 | 11805 |
17Q4 | 0 | 93.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.56 | 7.49 | 16.09 | 0.30 | 11864 |
17Q3 | 0 | 90.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.71 | 4.38 | 6.37 | 0.49 | 11873 |
17Q2 | 0 | 82.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.38 | 8.9 | 18.02 | 0.32 | 11873 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 0 | 369.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.41 | 69.51 | 15.75 | 2.87 | 12137 |
2020 | 0 | 363.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.66 | 47.89 | 15.57 | 1.99 | 12137 |
2019 | 0 | 410.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.41 | 33.99 | 13.31 | 1.75 | 11671 |
2018 | 0 | 401.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.0 | 37.01 | 15.29 | 1.59 | 11722 |
2017 | 0 | 353.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.15 | 25.59 | 12.53 | 1.37 | 11864 |
2016 | 0 | 307.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.54 | 24.79 | 14.71 | 1.16 | 11612 |
2015 | 0 | 246.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.2 | 11.19 | 8.53 | 1.02 | 10578 |
2014 | 0 | 200.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.91 | 14.63 | 8.18 | 1.62 | 10141 |
2013 | 0 | 135.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.97 | 10.2 | 11.21 | 0.78 | 9897 |
稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期稅後淨利成長率(%) | 去年稅前淨利率成長率(%) | 兩季平均(YOY)稅後淨利成長率(%) | 兩季平均(YOY)EPS成長率(%) | 去年同期EPS成長率(%) | 較上季稅後淨利成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 61.66 | 0.00 | 0.51 | -34.45 | 0.00 | 5.02 | 5.67 | -34.62 | -5.88 | 0.00 | -5.56 |
21Q4 | 65.51 | 0.00 | 0.54 | 44.49 | 0.00 | 23.12 | 23.69 | 45.95 | -24.31 | 0.00 | -23.94 |
21Q3 | 86.55 | 0.00 | 0.71 | 1.74 | 0.00 | 24.43 | 24.40 | 1.43 | -15.58 | 0.00 | -15.48 |
21Q2 | 102.52 | 0.00 | 0.84 | 47.11 | 0.00 | 88.38 | 85.11 | 47.37 | 8.98 | 0.00 | 7.69 |
21Q1 | 94.07 | 0.00 | 0.78 | 129.66 | 0.00 | 84.82 | 77.50 | 122.86 | 107.48 | 0.00 | 110.81 |
20Q4 | 45.34 | 0.00 | 0.37 | 39.98 | 0.00 | 38.45 | 32.11 | 32.14 | -46.70 | 0.00 | -47.14 |
20Q3 | 85.07 | 0.00 | 0.70 | 36.92 | 0.00 | 31.11 | 25.41 | 32.08 | 22.07 | 0.00 | 22.81 |
20Q2 | 69.69 | 0.00 | 0.57 | 25.30 | 0.00 | 0.36 | -3.39 | 18.75 | 70.14 | 0.00 | 62.86 |
20Q1 | 40.96 | 0.00 | 0.35 | -24.59 | 0.00 | 19.34 | 19.59 | -25.53 | 26.46 | 0.00 | 25.00 |
19Q4 | 32.39 | 0.00 | 0.28 | 63.26 | 0.00 | 37.89 | 38.74 | 64.71 | -47.87 | 0.00 | -47.17 |
19Q3 | 62.13 | 0.00 | 0.53 | 12.53 | 0.00 | 6.29 | 7.45 | 12.77 | 11.70 | 0.00 | 10.42 |
19Q2 | 55.62 | 0.00 | 0.48 | 0.05 | 0.00 | -1.60 | 0.02 | 2.13 | 2.39 | 0.00 | 2.13 |
19Q1 | 54.32 | 0.00 | 0.47 | -3.26 | 0.00 | -23.40 | -22.70 | -2.08 | 173.79 | 0.00 | 176.47 |
18Q4 | 19.84 | 0.00 | 0.17 | -43.54 | 0.00 | -24.51 | -23.70 | -43.33 | -64.06 | 0.00 | -63.83 |
18Q3 | 55.21 | 0.00 | 0.47 | -5.48 | 0.00 | 20.42 | 21.39 | -4.08 | -0.68 | 0.00 | 0.00 |
18Q2 | 55.59 | 0.00 | 0.47 | 46.33 | 0.00 | - | - | 46.87 | -1.00 | 0.00 | -2.08 |
18Q1 | 56.15 | 0.00 | 0.48 | - | 0.00 | - | - | - | 59.79 | 0.00 | 60.00 |
17Q4 | 35.14 | 0.00 | 0.30 | - | 0.00 | - | - | - | -39.84 | 0.00 | -38.78 |
17Q3 | 58.41 | 0.00 | 0.49 | - | 0.00 | - | - | - | 53.75 | 0.00 | 53.12 |
17Q2 | 37.99 | 0.00 | 0.32 | - | 0.00 | - | - | - | - | 0.00 | - |
稅後淨利(億) | EPS | 稅後淨利成長率(%) | EPS成長率(%) | |
---|---|---|---|---|
2021 | 348.66 | 2.87 | 44.64 | 44.22 |
2020 | 241.05 | 1.99 | 17.90 | 13.71 |
2019 | 204.46 | 1.75 | 9.46 | 10.06 |
2018 | 186.79 | 1.59 | 15.27 | 16.06 |
2017 | 162.05 | 1.37 | 20.81 | 18.10 |
2016 | 134.14 | 1.16 | 24.00 | 13.73 |
2015 | 108.18 | 1.02 | -34.33 | -35.85 |
2014 | 164.74 | 1.59 | 113.67 | 106.49 |
2013 | 77.1 | 0.77 | N/A | N/A |
資本適足率 | 放款覆蓋率 | 資產報酬率 | 股東權益報酬率 | |
---|---|---|---|---|
2021 | 148.71 | 1.48 | 1.29 | 13.22 |
2020 | 146.00 | 0.00 | 1.00 | 9.92 |
2019 | 133.10 | 1.78 | 0.94 | 9.09 |
2018 | 138.70 | 1.73 | 0.90 | 8.82 |
2017 | 133.19 | 1.52 | 0.81 | 7.97 |
2016 | 128.68 | 1.54 | 0.77 | 6.89 |
2015 | 141.87 | 1.83 | 0.84 | 6.28 |
2014 | 146.66 | 2.04 | 1.52 | 9.48 |
2013 | 148.68 | 1.26 | 0.96 | 5.01 |
2012 | 147.61 | 1.30 | 0.85 | 4.30 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好