損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)73.47.9647.8712.0318.848.40.3114.290.04100.00.283.70.07133.33000.28-12.5-0.170-0.090000.09-80.06.78-18.615.54-16.191.4-25.5320.65-8.558.31-16.238.26-11.470.000660.013.98-8.03
2022 (9)67.9914.1742.7314.7717.3810.070.14366.670.020.00.2735.00.03-25.0000.3228.0-0.16000-0.0100.45104.558.3323.226.6122.181.8825.3322.581.89.9214.299.3318.70.000666.4515.217.65
2021 (8)59.5514.8737.2318.6815.7922.980.03200.00.020.00.217.650.04-80.0000.2525.00.05150.0-0.040-0.0100.22-58.496.76-17.165.41-14.671.5-17.5822.18-0.588.68-17.577.86-10.680.000623.3312.92-5.28
2020 (7)51.847.2631.377.6912.843.460.010.00.02-33.330.170.00.2122.22000.2-16.670.020-0.110000.5308.1630.146.3430.451.8228.1722.31-1.510.5330.978.808.110.000600.013.6422.11
2019 (6)48.338.2729.1312.6912.41-1.120.010.00.030.00.1700.0912.5000.2450.0-0.330000.01-80.0-0.5106.270.84.86-1.021.428.422.657.458.04-0.998.149.260.000600.011.1746.78
2018 (5)44.645.9625.855.312.550.40.010.00.03200.0000.0814.29000.160.00.0950.0000.050-0.0106.2221.014.9121.531.3122.4321.081.38.1221.927.4523.550.000600.07.6119.28
2017 (4)42.1311.2824.558.112.521.950.010.00.010000.07-12.5000.160.00.06000-0.0600.06-14.295.143.214.044.121.07-1.8320.81-5.156.66-11.26.034.510.0006017.656.389.62
2016 (3)37.8614.5522.7114.1210.2514.910.010.000000.0814.29000.16-20.0-0.02000-0.0100.07-68.184.9811.913.8815.131.0945.3321.9429.97.5005.7720.960.000510.05.825.82
2015 (2)33.05019.908.9200.01000000.070000.20-0.020000.0400.2204.4503.3700.75016.8900.0004.7700.0005105.50
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)19.17-0.428.2412.66-0.1612.934.952.4815.380.070.00.00.02100.000.0814.2914.290.05400.0400.00000.0833.33-20.0-0.150-50.0-0.0266.670-0.13-218.187.14-0.19-272.739.521.37-25.95-31.161.29-13.42-20.860.14-65.85-65.09.86-55.59-51.071.94-13.39-21.462.247.18-19.718.3530.27-16.5660.00.03.32-9.78-11.7
23Q3 (19)19.258.638.3912.6811.2312.614.835.466.620.07-22.22133.330.0100.00.070.00.00.010.000000.06-14.29-45.450100.0100.0-0.06000.1137.557.140.11-31.25-66.671.85-2.12-19.211.493.47-16.290.41-14.58-25.4522.20-12.63-8.072.243.23-16.732.097.73-5.06.4153.72-14.87660.00.03.682.22-8.91
23Q2 (18)17.722.674.5411.42.437.344.582.234.570.0912.5200.00-100.0-100.00.070.016.670.010.00.00000.0716.67133.33-0.0150.080.00000.08260.0100.00.161500.0-15.791.8913.17-11.681.448.27-13.770.4829.73-4.025.4113.299.382.178.5-13.891.94-3.0-13.394.17108.5-13.84660.00.03.66.51-6.25
23Q1 (17)17.26-2.5410.7811.13-0.7115.464.484.437.430.0814.29700.00.0100.00.070.016.670.010.00.00000.06-40.0-25.0-0.0280.0-300.0000-0.0564.29-350.00.01104.76-92.861.67-16.08-12.571.33-18.4-13.070.37-7.5-13.9522.4311.32-0.272.00-19.03-13.792.00-28.32-5.212.00-80.0-13.79660.00.03.38-10.11-5.06
22Q4 (16)17.71-0.2811.5911.21-0.4412.444.29-5.31.660.07133.33133.330-100.0-100.00.070.016.670.010200.00000.1-9.0925.0-0.1-400.0-1100.0000-0.14-300.0-1300.0-0.21-163.64-625.01.99-13.115.71.63-8.4311.640.4-27.2733.3320.15-16.5616.742.47-8.185.112.7926.8229.7710.0032.814.42660.06.453.76-6.9313.94
22Q3 (15)17.764.7818.1611.266.0317.174.533.4211.580.030.000.010.00.00.0716.6716.670-100.0-100.00000.11266.67266.67-0.0260.0-200.00000.0775.000.3373.68560.02.297.0162.411.786.5957.520.5510.061.7624.153.96-0.292.696.7546.992.20-1.7934.157.5355.5815.31660.06.454.045.2136.03
22Q2 (14)16.958.7916.7410.6210.1718.394.385.0415.870.03200.000.010.000.060.020.00.010.0-50.00000.03-62.5-70.0-0.05-600.0-600.00000.04100.000.1935.7172.732.1412.0413.831.679.1515.970.516.284.1723.233.29-8.722.528.624.562.246.1610.894.84108.622.76660.010.03.847.8712.61
22Q1 (13)15.58-1.8310.269.64-3.3111.064.17-1.1811.80.01-66.6700.010.000.060.050.00.01200.00.00000.080.0100.00.010.00.000100.00.02300.000.14250.0366.671.9111.059.771.534.7910.870.4343.3313.1622.4930.33.072.32-1.280.872.11-1.862.932.32-73.460.87666.4510.03.567.889.54
21Q4 (12)15.875.5911.299.973.7515.134.223.9414.670.03000.010.00.00.060.020.0-0.01-200.0-116.670000.08166.6733.330.01-50.0-75.000100.0-0.0100.00.04-20.0-73.331.7221.99-16.911.4629.2-9.320.3-11.76-34.7817.26-28.74-21.872.3528.42-12.642.1531.1-2.718.7433.84-17.16620.03.333.311.11-7.3
21Q3 (11)15.033.5113.619.617.1320.124.067.4124.160000.01000.0620.050.00.01-50.0-80.00000.03-70.0-40.00.02100.00.00000000.05-54.55-82.761.41-25.0-37.331.13-21.53-34.680.34-29.17-35.8524.22-4.833.731.83-24.07-36.241.64-18.81-24.776.5338.64-16.92623.333.332.97-12.9-17.73
21Q2 (10)14.522.7618.538.973.3420.43.781.3425.5800000100.00.0525.00.00.02100.0-50.00000.1150.0150.00.010.0200.00100.000000.11266.67-21.431.888.05-2.591.444.35-3.360.4826.3211.6325.4516.6413.012.414.78-3.212.02-1.46-1.464.71104.78-5.61600.00.03.414.924.6
21Q1 (9)14.13-0.9108.680.2303.731.3600000-100.000.04-20.000.01-83.3300000.04-33.3300.01-75.00-0.0554.5500100.000.03-80.001.74-15.9401.38-14.2900.38-17.39021.82-1.2202.30-14.502.05-7.2402.30-78.20600.003.25-8.710
20Q4 (8)14.267.7908.668.2503.6812.5400000.01000.0525.000.0620.000000.0620.000.04100.00-0.1100-0.01000.15-48.2802.07-8.001.61-6.9400.46-13.21022.09-5.402.69-6.2702.211.38010.5534.220600.003.56-1.390
20Q3 (7)13.238.008.07.3803.278.6400000100.000.04-20.000.0525.000000.0525.000.02300.000000000.29107.1402.2516.5801.7316.1100.5323.26023.353.6902.8715.2602.186.3407.8657.520600.003.6110.740
20Q2 (6)12.25007.45003.0100000-0.01000.05000.04000000.0400-0.01000000000.14001.93001.49000.430022.52002.49002.05004.990060003.2600

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。