2466 冠西電 (上市) - 通信網路,其他
16.16億
股本
54.31億
市值
33.6
收盤價 (08-15)
91張 +19.29%
成交量 (08-15)
1.62%
融資餘額佔股本
6.77%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
N/A
預估今年成長率
N/A
預估5年年化成長率
-4.604
本業收入比(5年平均)
3.14
淨值比
0.06%
單日周轉率(>10%留意)
0.25%
5日周轉率(>30%留意)
N/A
市值淨值比
N/A
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
冠西電 | -2.33% | -0.44% | -2.33% | 1.97% | -1.61% | -25.17% |
加權指數 | 2.44% | 4.54% | 4.92% | -4.57% | -14.2% | -10.42% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
冠西電 | 4.13% | -8.0% | 11.0% | -4.0% | 3.0% | -6.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
33.6 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | N/A | N/A | N/A |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | N/A | N/A | N/A |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 39.0 | 31.6 | 0.57 | 68.42 | 55.44 | N/A | N/A | N/A | 3.54 | 3.04 |
110 | 47.0 | 31.1 | 0.35 | 134.29 | 88.86 | N/A | N/A | N/A | 4.62 | 3.02 |
109 | 35.45 | 28.1 | 0.04 | 886.25 | 702.5 | N/A | N/A | N/A | 3.21 | 2.71 |
108 | 37.25 | 31.3 | 0.18 | 206.94 | 173.89 | N/A | N/A | N/A | 3.39 | 2.85 |
107 | 42.0 | 28.1 | 0.02 | 2100.0 | 1405.0 | N/A | N/A | N/A | 3.82 | 2.64 |
106 | 40.0 | 33.05 | 0.01 | 4000.0 | 3305.0 | N/A | N/A | N/A | 3.74 | 3.09 |
105 | 35.6 | 29.8 | 0.04 | 890.0 | 745.0 | N/A | N/A | N/A | 3.15 | 3.15 |
104 | 37.8 | 27.9 | -0.55 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | |||||||
21年 | 16.16億 | 75.87% | 16.87% | 30百萬 | 0% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 0.05 | -6.97 | -3.88 | -2.67 | -3.35 |
ROE | 3.32 | 0.38 | 1.62 | 0.21 | 0.01 |
本業收入比 | 1.52 | -1740.00 | -80.18 | -333.33 | -150.00 |
自由現金流量(億) | -3.05 | 2.13 | 2.81 | 0.01 | -4.62 |
利息保障倍數 | 2.81 | 1.13 | 2.97 | 1.35 | 2.02 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
(億) | (億) | YoY(%) |
---|---|---|
0.0 | 0.0 | N/A | 2022Q1(億) | 2021Q1(億) | YoY(%) |
0.09 | -0.35 | N/A | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.53 | -0.38 | N/A |
(元) | (元) | 比率 |
---|---|---|
0.0 | 0.0 | 0.0 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 | 日周轉率 | 5日周轉率 | 20日周轉率 |
---|---|---|---|---|---|---|---|---|
2022-08-15 | 33.6 | 91 | 19.29% | 6.77% | 0.0% | 0.06% | 0.25% | 0.99% |
2022-08-12 | 34.95 | 76 | -12.32% | 6.77% | 0.0% | 0.05% | 0.24% | 0.99% |
2022-08-11 | 35.2 | 87 | 14.48% | 6.77% | 0.0% | 0.05% | 0.24% | 1.0% |
2022-08-10 | 34.3 | 76 | -6.24% | 6.77% | 0.0% | 0.05% | 0.23% | 0.99% |
2022-08-09 | 34.4 | 81 | 22.81% | 6.77% | 0.0% | 0.05% | 0.23% | 1.01% |
2022-08-08 | 33.9 | 66 | -22.35% | 6.77% | -0.15% | 0.04% | 0.22% | 0.99% |
2022-08-05 | 33.85 | 85 | 25.0% | 6.78% | 0.0% | 0.05% | 0.23% | 0.99% |
2022-08-04 | 33.1 | 68 | -1.55% | 6.78% | 0.0% | 0.04% | 0.24% | 0.98% |
2022-08-03 | 33.35 | 69 | -6.66% | 6.78% | -0.29% | 0.04% | 0.25% | 0.99% |
2022-08-02 | 33.75 | 74 | -6.34% | 6.8% | 0.0% | 0.05% | 0.25% | 0.98% |
2022-08-01 | 34.8 | 79 | -14.12% | 6.8% | 0.15% | 0.05% | 0.26% | 0.98% |
2022-07-29 | 34.85 | 92 | 2.22% | 6.79% | -0.15% | 0.06% | 0.26% | 0.96% |
2022-07-28 | 34.4 | 90 | 18.42% | 6.8% | 0.0% | 0.06% | 0.25% | 0.95% |
2022-07-27 | 34.65 | 76 | -12.64% | 6.8% | 0.0% | 0.05% | 0.24% | 0.93% |
2022-07-26 | 34.5 | 87 | 22.54% | 6.8% | 0.0% | 0.05% | 0.26% | 0.92% |
2022-07-25 | 34.25 | 71 | -8.97% | 6.8% | -0.15% | 0.04% | 0.25% | 0.91% |
2022-07-22 | 34.3 | 78 | -4.16% | 6.81% | 0.0% | 0.05% | 0.26% | 0.92% |
2022-07-21 | 34.45 | 81 | -20.57% | 6.81% | 0.0% | 0.05% | 0.27% | 0.92% |
2022-07-20 | 34.3 | 102 | 37.83% | 6.81% | -0.15% | 0.06% | 0.27% | 0.91% |
2022-07-19 | 34.4 | 74 | -8.22% | 6.82% | 0.0% | 0.05% | 0.26% | 0.9% |
2022-07-18 | 34.35 | 81 | -10.02% | 6.82% | 0.0% | 0.05% | 0.25% | 0.9% |
2022-07-15 | 34.05 | 90 | 7.17% | 6.82% | 0.0% | 0.06% | 0.24% | 0.89% |
2022-07-14 | 34.15 | 84 | -14.29% | 6.82% | 0.15% | 0.05% | 0.23% | 0.87% |
2022-07-13 | 34.25 | 98 | 78.18% | 6.81% | 0.0% | 0.06% | 0.23% | 1.05% |
2022-07-12 | 34.05 | 55 | -10.66% | 6.81% | 0.15% | 0.03% | 0.2% | 1.11% |
2022-07-11 | 34.75 | 61 | -17.92% | 6.8% | 0.0% | 0.04% | 0.21% | 1.14% |
2022-07-08 | 35.5 | 75 | -10.71% | 6.8% | -0.15% | 0.05% | 0.21% | 1.14% |
2022-07-07 | 35.45 | 84 | 58.49% | 6.81% | 0.0% | 0.05% | 0.2% | 1.15% |
2022-07-06 | 35.0 | 53 | -24.29% | 6.81% | 0.0% | 0.03% | 0.19% | 1.14% |
2022-07-05 | 35.5 | 70 | 29.63% | 6.81% | 0.0% | 0.04% | 0.19% | 1.17% |
2022-07-04 | 35.0 | 54 | -21.78% | 6.81% | 0.15% | 0.03% | 0.19% | 1.18% |
2022-07-01 | 35.0 | 69 | 20.94% | 6.8% | 0.0% | 0.04% | 0.21% | 1.21% |
2022-06-30 | 35.35 | 57 | -3.25% | 6.8% | 0.0% | 0.04% | 0.22% | 1.21% |
2022-06-29 | 35.5 | 59 | -12.4% | 6.8% | 0.0% | 0.04% | 0.23% | 1.23% |
2022-06-28 | 35.6 | 67 | -20.81% | 6.8% | 0.0% | 0.04% | 0.24% | 1.26% |
2022-06-27 | 37.05 | 85 | 3.32% | 6.8% | 0.0% | 0.05% | 0.25% | 1.29% |
2022-06-24 | 36.3 | 82 | 15.93% | 6.8% | 0.0% | 0.05% | 0.23% | 1.29% |
2022-06-23 | 34.6 | 71 | -8.97% | 6.8% | -0.15% | 0.04% | 0.22% | 1.28% |
2022-06-22 | 34.2 | 78 | -6.38% | 6.81% | -0.15% | 0.05% | 0.41% | 1.28% |
2022-06-21 | 35.35 | 83 | 52.78% | 6.82% | 0.0% | 0.05% | 0.48% | 1.27% |
2022-06-20 | 35.7 | 54 | -19.85% | 6.82% | -0.15% | 0.03% | 0.49% | 1.27% |
2022-06-17 | 36.3 | 68 | -81.78% | 6.83% | 0.0% | 0.04% | 0.5% | 1.29% |
2022-06-16 | 36.65 | 373 | 94.54% | 6.83% | 1.34% | 0.23% | 0.51% | 1.28% |
2022-06-15 | 36.65 | 191 | 90.08% | 6.74% | 0.15% | 0.12% | 0.32% | 1.11% |
2022-06-14 | 33.35 | 101 | 44.29% | 6.73% | 0.0% | 0.06% | 0.26% | 1.04% |
2022-06-13 | 33.55 | 70 | -14.64% | 6.73% | 0.0% | 0.04% | 0.25% | 1.02% |
2022-06-10 | 33.7 | 82 | 6.49% | 6.73% | 0.0% | 0.05% | 0.27% | 1.03% |
2022-06-09 | 33.6 | 77 | -21.43% | 6.73% | 0.0% | 0.05% | 0.27% | 1.01% |
2022-06-08 | 33.65 | 98 | 20.99% | 6.73% | 0.0% | 0.06% | 0.27% | 1.01% |
2022-06-07 | 33.65 | 81 | -21.36% | 6.73% | 0.0% | 0.05% | 0.28% | 0.99% |
2022-06-06 | 33.7 | 103 | 35.53% | 6.73% | 0.0% | 0.06% | 0.3% | 0.97% |
2022-06-02 | 33.4 | 76 | -9.9% | 6.73% | 0.0% | 0.05% | 0.29% | 0.94% |
2022-06-01 | 33.35 | 84 | -20.5% | 6.73% | 0.0% | 0.05% | 0.28% | 0.94% |
2022-05-31 | 33.8 | 106 | -9.32% | 6.73% | 0.0% | 0.07% | 0.28% | 0.94% |
2022-05-30 | 33.5 | 117 | 40.78% | 6.73% | 0.0% | 0.07% | 0.25% | 0.91% |
2022-05-27 | 33.0 | 83 | 29.52% | 6.73% | 0.0% | 0.05% | 0.23% | 0.88% |
2022-05-26 | 32.65 | 64 | -16.67% | 6.73% | 0.0% | 0.04% | 0.23% | 0.88% |
2022-05-25 | 32.65 | 77 | 16.67% | 6.73% | 0.0% | 0.05% | 0.23% | 0.88% |
2022-05-24 | 32.55 | 66 | -21.43% | 6.73% | 0.0% | 0.04% | 0.24% | 0.88% |
2022-05-23 | 32.95 | 84 | 0.0% | 6.73% | 0.0% | 0.05% | 0.24% | 0.87% |
2022-05-20 | 32.9 | 84 | 55.56% | 6.73% | 0.0% | 0.05% | 0.24% | 0.86% |
2022-05-19 | 32.6 | 54 | -42.55% | 6.73% | 0.0% | 0.03% | 0.23% | 0.86% |
2022-05-18 | 32.65 | 94 | 27.89% | 6.73% | 0.0% | 0.06% | 0.23% | 0.87% |
2022-05-17 | 32.9 | 73 | -6.96% | 6.73% | 0.0% | 0.05% | 0.22% | 0.86% |
2022-05-16 | 32.45 | 79 | 2.53% | 6.73% | 0.0% | 0.05% | 0.22% | 0.87% |
2022-05-13 | 32.2 | 77 | 48.17% | 6.73% | 0.0% | 0.05% | 0.2% | 0.86% |
2022-05-12 | 31.75 | 52 | -27.79% | 6.73% | 0.0% | 0.03% | 0.19% | 0.86% |
2022-05-11 | 31.8 | 72 | 2.87% | 6.73% | 0.0% | 0.04% | 0.2% | 0.9% |
2022-05-10 | 32.0 | 70 | 37.26% | 6.73% | 0.0% | 0.04% | 0.2% | 0.9% |
2022-05-09 | 31.9 | 51 | -8.93% | 6.73% | 0.0% | 0.03% | 0.2% | 0.91% |
2022-05-06 | 32.5 | 56 | -30.86% | 6.73% | 0.0% | 0.03% | 0.21% | 0.92% |
2022-05-05 | 33.4 | 81 | 12.5% | 6.73% | -0.15% | 0.05% | 0.23% | 0.95% |
2022-05-04 | 33.6 | 72 | 10.77% | 6.74% | 0.0% | 0.04% | 0.22% | 0.94% |
2022-05-03 | 33.5 | 65 | -8.58% | 6.74% | 0.0% | 0.04% | 0.22% | 0.94% |
2022-04-29 | 33.55 | 71 | -6.72% | 6.74% | 0.0% | 0.04% | 0.21% | 0.94% |
2022-04-28 | 33.9 | 76 | 14.67% | 6.74% | 0.0% | 0.05% | 0.21% | 0.94% |
2022-04-27 | 33.55 | 66 | -11.48% | 6.74% | 0.0% | 0.04% | 0.21% | 0.94% |
2022-04-26 | 33.7 | 75 | 31.73% | 6.74% | 0.0% | 0.05% | 0.22% | 0.93% |
2022-04-25 | 33.4 | 57 | -16.18% | 6.74% | 0.0% | 0.04% | 0.22% | 0.93% |
2022-04-22 | 33.9 | 68 | -15.0% | 6.74% | 0.0% | 0.04% | 0.23% | 0.94% |
2022-04-21 | 34.0 | 80 | 3.9% | 6.74% | -0.15% | 0.05% | 0.23% | 0.94% |
2022-04-20 | 33.8 | 77 | 2.67% | 6.75% | 0.0% | 0.05% | 0.23% | 0.93% |
2022-04-19 | 33.8 | 75 | -5.21% | 6.75% | 0.0% | 0.05% | 0.26% | 0.92% |
2022-04-18 | 33.55 | 79 | 27.37% | 6.75% | 0.0% | 0.05% | 0.26% | 0.91% |
2022-04-15 | 33.65 | 62 | -18.26% | 6.75% | 0.0% | 0.04% | 0.26% | 0.9% |
2022-04-14 | 33.75 | 76 | -38.63% | 6.75% | -0.15% | 0.05% | 0.27% | 0.9% |
2022-04-13 | 33.6 | 123 | 69.37% | 6.76% | -0.59% | 0.08% | 0.28% | 0.89% |
2022-04-12 | 32.75 | 73 | -12.96% | 6.8% | 0.0% | 0.05% | 0.24% | 0.85% |
2022-04-11 | 32.6 | 84 | 15.07% | 6.8% | -0.15% | 0.05% | 0.24% | 0.84% |
2022-04-08 | 32.9 | 73 | -22.34% | 6.81% | 0.0% | 0.05% | 0.23% | 0.83% |
2022-04-07 | 32.9 | 94 | 42.43% | 6.81% | -0.15% | 0.06% | 0.23% | 0.82% |
2022-04-06 | 32.9 | 66 | -8.97% | 6.82% | 0.0% | 0.04% | 0.22% | 0.8% |
2022-04-01 | 32.95 | 72 | 3.58% | 6.82% | -0.15% | 0.04% | 0.21% | 0.79% |
2022-03-31 | 33.25 | 70 | -5.41% | 6.83% | 0.0% | 0.04% | 0.21% | 0.79% |
2022-03-30 | 33.3 | 74 | 10.45% | 6.83% | 0.0% | 0.05% | 0.21% | 0.79% |
2022-03-29 | 33.15 | 67 | 7.31% | 6.83% | 0.0% | 0.04% | 0.21% | 0.79% |
2022-03-28 | 33.15 | 62 | -13.29% | 6.83% | 0.0% | 0.04% | 0.21% | 0.81% |
2022-03-25 | 33.5 | 72 | 14.29% | 6.83% | -0.29% | 0.04% | 0.21% | 0.84% |
2022-03-24 | 33.6 | 63 | -13.15% | 6.85% | -0.15% | 0.04% | 0.2% | 0.84% |
2022-03-23 | 33.6 | 72 | 8.27% | 6.86% | 0.0% | 0.04% | 0.2% | 0.85% |
2022-03-22 | 33.45 | 67 | 4.61% | 6.86% | -0.15% | 0.04% | 0.2% | 0.85% |
2022-03-21 | 33.5 | 64 | 16.45% | 6.87% | 0.0% | 0.04% | 0.19% | 0.85% |
2022-03-18 | 33.6 | 55 | -15.38% | 6.87% | -0.15% | 0.03% | 0.18% | 0.86% |
2022-03-17 | 33.55 | 65 | -2.41% | 6.88% | 0.0% | 0.04% | 0.18% | 0.87% |
2022-03-16 | 33.5 | 66 | 35.17% | 6.88% | -0.15% | 0.04% | 0.19% | 0.88% |
2022-03-15 | 33.7 | 49 | -19.23% | 6.89% | 0.0% | 0.03% | 0.18% | 0.89% |
2022-03-14 | 34.0 | 61 | 18.73% | 6.89% | 0.0% | 0.04% | 0.18% | 0.91% |
2022-03-11 | 34.0 | 51 | -30.58% | 6.89% | 0.0% | 0.03% | 0.18% | 0.92% |
2022-03-10 | 34.35 | 74 | 17.46% | 6.89% | 0.0% | 0.05% | 0.19% | 0.93% |
2022-03-09 | 34.0 | 63 | 28.58% | 6.89% | 0.0% | 0.04% | 0.19% | 0.94% |
2022-03-08 | 33.95 | 49 | -18.37% | 6.89% | 0.0% | 0.03% | 0.2% | 0.96% |
2022-03-07 | 34.1 | 60 | -6.2% | 6.89% | 0.0% | 0.04% | 0.23% | 0.97% |
2022-03-04 | 34.45 | 64 | -13.51% | 6.89% | 0.0% | 0.04% | 0.24% | 0.98% |
2022-03-03 | 34.9 | 74 | -5.13% | 6.89% | 0.0% | 0.05% | 0.25% | 0.98% |
2022-03-02 | 34.7 | 78 | -14.29% | 6.89% | 0.0% | 0.05% | 0.25% | 0.99% |
2022-03-01 | 34.6 | 91 | 22.97% | 6.89% | 0.0% | 0.06% | 0.24% | 0.98% |
2022-02-25 | 34.2 | 74 | 1.37% | 6.89% | -0.14% | 0.05% | 0.23% | 0.96% |
2022-02-24 | 34.05 | 73 | -3.16% | 6.9% | 0.0% | 0.05% | 0.23% | 0.96% |
2022-02-23 | 34.25 | 75 | 13.71% | 6.9% | 0.0% | 0.05% | 0.24% | 0.95% |
2022-02-22 | 34.15 | 66 | -11.65% | 6.9% | 0.0% | 0.04% | 0.24% | 0.95% |
2022-02-21 | 34.75 | 75 | 1.39% | 6.9% | 0.0% | 0.05% | 0.25% | 0.96% |
2022-02-18 | 34.75 | 74 | -5.52% | 6.9% | 0.0% | 0.05% | 0.25% | 0.95% |
2022-02-17 | 34.6 | 78 | 0.41% | 6.9% | 0.0% | 0.05% | 0.25% | 0.95% |
2022-02-16 | 34.4 | 78 | -0.02% | 6.9% | 0.0% | 0.05% | 0.25% | 0.95% |
2022-02-15 | 34.2 | 78 | -1.47% | 6.9% | 0.0% | 0.05% | 0.26% | 0.94% |
2022-02-14 | 34.2 | 79 | -1.25% | 6.9% | 0.0% | 0.05% | 0.26% | 0.94% |
2022-02-11 | 34.35 | 80 | 5.02% | 6.9% | 0.0% | 0.05% | 0.26% | 0.94% |
2022-02-10 | 34.85 | 76 | -10.26% | 6.9% | 0.0% | 0.05% | 0.25% | 0.95% |
2022-02-09 | 34.7 | 85 | -3.32% | 6.9% | 0.0% | 0.05% | 0.24% | 0.95% |
2022-02-08 | 34.45 | 88 | 20.55% | 6.9% | 0.0% | 0.06% | 0.24% | 0.94% |
2022-02-07 | 34.65 | 73 | 10.61% | 6.9% | 0.0% | 0.05% | 0.23% | 0.93% |
2022-01-26 | 34.3 | 66 | 4.75% | 6.9% | 0.0% | 0.04% | 0.23% | 0.93% |
2022-01-25 | 34.3 | 63 | -30.76% | 6.9% | 0.0% | 0.04% | 0.22% | 0.94% |
2022-01-24 | 34.3 | 91 | 31.87% | 6.9% | 0.0% | 0.06% | 0.23% | 0.95% |
2022-01-21 | 34.3 | 69 | 7.83% | 6.9% | 0.0% | 0.04% | 0.22% | 0.95% |
2022-01-20 | 35.0 | 64 | 6.65% | 6.9% | 0.0% | 0.04% | 0.22% | 0.95% |
2022-01-19 | 35.0 | 60 | -15.48% | 6.9% | 0.0% | 0.04% | 0.22% | 0.96% |
2022-01-18 | 35.1 | 71 | -6.64% | 6.9% | 0.0% | 0.05% | 0.23% | 0.97% |
2022-01-17 | 35.05 | 76 | 8.37% | 6.9% | 0.0% | 0.05% | 0.23% | 0.96% |
2022-01-14 | 35.35 | 70 | 1.71% | 6.9% | 0.0% | 0.04% | 0.23% | 0.96% |
2022-01-13 | 35.5 | 69 | -1.45% | 6.9% | 0.0% | 0.04% | 0.23% | 0.96% |
2022-01-12 | 35.45 | 70 | -2.77% | 6.9% | 0.0% | 0.04% | 0.24% | 0.96% |
2022-01-11 | 35.4 | 72 | -3.99% | 6.9% | 0.0% | 0.05% | 0.25% | 0.96% |
2022-01-10 | 35.55 | 75 | 0.0% | 6.9% | 0.0% | 0.05% | 0.26% | 0.97% |
2022-01-07 | 35.75 | 75 | -7.41% | 6.9% | 0.0% | 0.05% | 0.25% | 0.97% |
2022-01-06 | 36.0 | 81 | -1.75% | 6.9% | 0.0% | 0.05% | 0.25% | 0.97% |
2022-01-05 | 36.4 | 82 | -4.14% | 6.9% | 0.0% | 0.05% | 0.25% | 0.97% |
2022-01-04 | 36.5 | 86 | 18.62% | 6.9% | 0.0% | 0.06% | 0.24% | 0.96% |
2022-01-03 | 36.5 | 72 | 2.1% | 6.9% | -0.14% | 0.05% | 0.24% | 0.95% |
2021-12-30 | 36.6 | 71 | -3.73% | 6.91% | 0.0% | 0.05% | 0.25% | 0.95% |
2021-12-29 | 36.7 | 73 | 1.82% | 6.91% | 0.0% | 0.05% | 0.25% | 0.96% |
2021-12-28 | 36.75 | 72 | -18.46% | 6.91% | 0.0% | 0.05% | 0.25% | 0.98% |
2021-12-27 | 36.75 | 88 | 13.84% | 6.91% | 0.0% | 0.06% | 0.25% | 0.98% |
2021-12-24 | 36.55 | 78 | -3.66% | 6.91% | 0.0% | 0.05% | 0.24% | 0.98% |
2021-12-23 | 36.45 | 81 | 14.07% | 6.91% | 0.0% | 0.05% | 0.23% | 0.98% |
2021-12-22 | 35.9 | 71 | -7.84% | 6.91% | 0.0% | 0.05% | 0.23% | 0.97% |
2021-12-21 | 35.65 | 77 | 18.54% | 6.91% | 0.14% | 0.05% | 0.23% | 0.98% |
2021-12-20 | 35.25 | 65 | -5.82% | 6.9% | 0.0% | 0.04% | 0.22% | 0.98% |
2021-12-17 | 35.35 | 69 | -1.43% | 6.9% | 0.0% | 0.04% | 0.23% | 0.99% |
2021-12-16 | 35.3 | 70 | -2.75% | 6.9% | 0.0% | 0.04% | 0.24% | 0.99% |
2021-12-15 | 35.2 | 72 | -1.31% | 6.9% | 0.0% | 0.05% | 0.24% | 1.0% |
2021-12-14 | 35.4 | 72 | -4.02% | 6.9% | 0.0% | 0.05% | 0.24% | 1.01% |
2021-12-13 | 35.9 | 76 | -7.29% | 6.9% | 0.0% | 0.05% | 0.24% | 1.01% |
2021-12-10 | 35.85 | 82 | 10.81% | 6.9% | 0.0% | 0.05% | 0.24% | 1.01% |
2021-12-09 | 35.65 | 74 | 0.43% | 6.9% | -0.14% | 0.05% | 0.24% | 1.01% |
2021-12-08 | 35.55 | 73 | 3.52% | 6.91% | 0.0% | 0.05% | 0.24% | 1.01% |
2021-12-07 | 35.4 | 71 | -5.39% | 6.91% | 0.0% | 0.05% | 0.26% | 1.02% |
2021-12-06 | 35.5 | 75 | 1.66% | 6.91% | 0.0% | 0.05% | 0.27% | 1.02% |
2021-12-03 | 36.2 | 74 | -14.97% | 6.91% | 0.0% | 0.05% | 0.27% | 1.03% |
2021-12-02 | 36.2 | 87 | -11.2% | 6.91% | 0.0% | 0.06% | 0.27% | 1.03% |
2021-12-01 | 36.45 | 98 | 22.43% | 6.91% | 0.14% | 0.06% | 0.26% | 1.05% |
2021-11-30 | 36.95 | 80 | -0.05% | 6.9% | 0.0% | 0.05% | 0.25% | 1.06% |
2021-11-29 | 37.0 | 80 | 6.79% | 6.9% | 0.0% | 0.05% | 0.25% | 1.06% |
2021-11-26 | 36.9 | 75 | 2.28% | 6.9% | -0.14% | 0.05% | 0.25% | 1.06% |
2021-11-25 | 37.2 | 73 | -11.0% | 6.91% | 0.14% | 0.05% | 0.25% | 1.06% |
2021-11-24 | 37.1 | 82 | 4.0% | 6.9% | 0.0% | 0.05% | 0.25% | 1.08% |
2021-11-23 | 36.9 | 79 | -0.97% | 6.9% | 0.0% | 0.05% | 0.26% | 1.09% |
2021-11-22 | 37.2 | 80 | 7.8% | 6.9% | 0.0% | 0.05% | 0.25% | 1.1% |
2021-11-19 | 37.45 | 74 | -3.66% | 6.9% | 0.0% | 0.05% | 0.25% | 1.1% |
2021-11-18 | 37.45 | 77 | -16.35% | 6.9% | 0.0% | 0.05% | 0.25% | 1.11% |
2021-11-17 | 37.25 | 92 | 29.7% | 6.9% | 0.0% | 0.06% | 0.25% | 1.13% |
2021-11-16 | 37.4 | 71 | -1.38% | 6.9% | 0.0% | 0.05% | 0.25% | 1.13% |
2021-11-15 | 37.35 | 72 | -13.25% | 6.9% | N/A | 0.05% | 0.26% | 1.13% |
2021-11-13 | 45.05 | 83 | 4.66% | N/A | N/A | 0.05% | 0.27% | 1.14% |
2021-11-12 | 37.3 | 79 | -9.48% | 6.9% | 0.0% | 0.05% | 0.26% | 1.14% |
2021-11-11 | 37.3 | 87 | 9.82% | 6.9% | 0.0% | 0.06% | 0.29% | 1.16% |
2021-11-10 | 37.4 | 79 | -9.39% | 6.9% | 0.0% | 0.05% | 0.3% | 1.16% |
2021-11-09 | 37.4 | 88 | 12.75% | 6.9% | 0.0% | 0.06% | 0.3% | 1.16% |
2021-11-08 | 37.1 | 78 | -32.22% | 6.9% | N/A | 0.05% | 0.29% | 1.15% |
2021-11-06 | 43.4 | 115 | 10.9% | N/A | N/A | 0.07% | 0.3% | 1.15% |
2021-11-05 | 36.85 | 103 | 31.51% | 6.91% | 0.0% | 0.07% | 0.29% | 1.13% |
2021-11-04 | 37.3 | 79 | -4.57% | 6.91% | -2.95% | 0.05% | 0.28% | 1.11% |
2021-11-03 | 37.5 | 82 | -0.26% | 7.12% | 0.14% | 0.05% | 0.29% | 1.12% |
2021-11-02 | 37.6 | 83 | -20.95% | 7.11% | 0.14% | 0.05% | 0.3% | 1.2% |
2021-11-01 | 37.4 | 105 | 19.32% | 7.1% | N/A | 0.07% | 0.3% | 1.21% |
2021-10-30 | 37.0 | 88 | -10.45% | N/A | N/A | 0.06% | 0.3% | 1.2% |
2021-10-29 | 36.9 | 98 | 12.96% | 7.1% | 0.0% | 0.06% | 0.3% | 1.21% |
2021-10-28 | 36.95 | 87 | 3.57% | 7.1% | 0.0% | 0.06% | 0.29% | 1.19% |
2021-10-27 | 37.0 | 84 | -20.0% | 7.1% | 0.0% | 0.05% | 0.29% | 1.19% |
2021-10-26 | 37.25 | 105 | 15.38% | 7.1% | -0.14% | 0.07% | 0.29% | 1.27% |
2021-10-25 | 37.15 | 91 | 9.64% | 7.11% | 0.0% | 0.06% | 0.29% | 1.26% |
2021-10-22 | 37.0 | 83 | -5.68% | 7.11% | 0.0% | 0.05% | 0.29% | 1.25% |
2021-10-21 | 37.0 | 88 | 7.32% | 7.11% | 0.0% | 0.06% | 0.28% | 1.26% |
2021-10-20 | 36.8 | 82 | -21.91% | 7.11% | 0.0% | 0.05% | 0.28% | 1.31% |
2021-10-19 | 37.0 | 105 | 19.32% | 7.11% | 0.0% | 0.07% | 0.27% | 1.3% |
2021-10-18 | 37.0 | 88 | 11.36% | 7.11% | 0.0% | 0.06% | 0.26% | 1.3% |
2021-10-15 | 37.0 | 79 | 3.98% | 7.11% | 0.0% | 0.05% | 0.25% | 1.32% |
2021-10-14 | 37.05 | 76 | 1.33% | 7.11% | -0.28% | 0.05% | 0.26% | 1.34% |
2021-10-13 | 37.05 | 75 | -12.79% | 7.13% | 0.0% | 0.05% | 0.34% | 1.36% |
2021-10-12 | 37.05 | 86 | 13.16% | 7.13% | 0.0% | 0.06% | 0.35% | 1.37% |
2021-10-08 | 37.3 | 76 | -11.63% | 7.13% | 0.0% | 0.05% | 0.36% | 1.38% |
2021-10-07 | 37.25 | 86 | -58.28% | 7.13% | 0.0% | 0.06% | 0.38% | 1.43% |
2021-10-06 | 36.4 | 206 | 108.21% | 7.13% | 0.0% | 0.13% | 0.36% | 1.44% |
2021-10-05 | 36.95 | 99 | 7.61% | 7.13% | 0.0% | 0.06% | 0.28% | 1.37% |
2021-10-04 | 37.2 | 92 | -10.78% | 7.13% | 0.0% | 0.06% | 0.36% | 1.42% |
2021-10-01 | 37.7 | 103 | 63.67% | 7.13% | 0.14% | 0.07% | 0.36% | 1.43% |
2021-09-30 | 38.1 | 63 | -26.51% | 7.12% | 0.0% | 0.04% | 0.34% | 1.45% |
2021-09-29 | 38.15 | 85 | -60.86% | 7.12% | 0.0% | 0.05% | 0.36% | 1.48% |
2021-09-28 | 38.2 | 219 | 140.28% | 7.12% | -0.42% | 0.14% | 0.41% | 1.48% |
2021-09-27 | 42.7 | 91 | 21.19% | 7.15% | 0.28% | 0.06% | 0.32% | 1.4% |
2021-09-24 | 43.5 | 75 | -24.03% | 7.13% | 0.28% | 0.05% | 0.32% | 1.41% |
2021-09-23 | 44.0 | 99 | -37.75% | 7.11% | -0.14% | 0.06% | 0.35% | 1.43% |
2021-09-22 | 45.2 | 159 | 130.51% | 7.12% | 0.0% | 0.1% | 0.36% | 1.43% |
2021-09-17 | 42.8 | 69 | -33.42% | 7.12% | 0.0% | 0.04% | 0.33% | 1.4% |
2021-09-16 | 42.8 | 103 | -12.91% | 7.12% | 0.0% | 0.07% | 0.34% | 1.45% |
2021-09-15 | 43.7 | 119 | 9.17% | 7.12% | 0.0% | 0.08% | 0.34% | 1.44% |
2021-09-14 | 44.85 | 109 | -5.3% | 7.12% | 0.0% | 0.07% | 0.36% | 1.43% |
2021-09-13 | 45.15 | 115 | 29.14% | 7.12% | -0.14% | 0.07% | 0.36% | 1.43% |
2021-09-10 | 45.4 | 89 | -6.74% | 7.13% | 0.0% | 0.06% | 0.35% | 1.43% |
2021-09-09 | 45.35 | 95 | -39.9% | 7.13% | 0.0% | 0.06% | 0.4% | 1.45% |
2021-09-08 | 45.6 | 159 | 62.38% | 7.13% | 0.0% | 0.1% | 0.41% | 1.46% |
2021-09-07 | 46.0 | 97 | -6.55% | 7.13% | -1.25% | 0.06% | 0.39% | 1.44% |
2021-09-06 | 46.2 | 104 | -38.27% | 7.22% | 0.0% | 0.07% | 0.4% | 1.44% |
2021-09-03 | 46.2 | 169 | 64.92% | 7.22% | 0.42% | 0.11% | 0.39% | 1.45% |
2021-09-02 | 45.85 | 102 | -25.42% | 7.19% | 0.56% | 0.07% | 0.34% | 1.41% |
2021-09-01 | 45.5 | 138 | 21.17% | 7.15% | 0.56% | 0.09% | 0.34% | 1.41% |
2021-08-31 | 45.5 | 113 | 37.21% | 7.11% | 1.57% | 0.07% | 0.32% | 1.38% |
2021-08-30 | 45.05 | 83 | -13.55% | 7.0% | 0.14% | 0.05% | 0.31% | 1.37% |
2021-08-27 | 45.05 | 96 | -10.49% | 6.99% | 0.72% | 0.06% | 0.33% | 1.38% |
2021-08-26 | 44.9 | 107 | N/A | 6.94% | N/A | 0.07% | 0.37% | 1.4% |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 2.35 | -19.37 | 14.17 | 42.31 |
2022/6 | 2.91 | 45.16 | 105.6 | 53.71 |
2022/5 | 2.0 | 151.29 | 153.55 | 33.62 |
2022/4 | 0.8 | 39.11 | 13.25 | 0.52 |
2022/3 | 0.57 | -6.12 | -27.72 | -3.62 |
2022/2 | 0.61 | -31.97 | 5.42 | 10.36 |
2022/1 | 0.9 | 44.46 | 13.99 | 13.99 |
2021/12 | 0.62 | -7.31 | -34.77 | 7.74 |
2021/11 | 0.67 | 0.21 | 8.9 | 11.26 |
2021/10 | 0.67 | -72.96 | -3.31 | 11.39 |
2021/9 | 2.47 | 33.33 | 174.97 | 12.39 |
2021/8 | 1.86 | -9.66 | -21.66 | -3.34 |
2021/7 | 2.05 | 45.18 | -24.46 | 2.92 |
2021/6 | 1.42 | 79.01 | 5.92 | 20.64 |
2021/5 | 0.79 | 12.24 | -1.21 | 27.5 |
2021/4 | 0.7 | -11.21 | 16.77 | 38.63 |
2021/3 | 0.79 | 36.92 | 44.67 | 47.64 |
2021/2 | 0.58 | -26.44 | 43.8 | 49.42 |
2021/1 | 0.79 | -17.33 | 53.84 | 53.84 |
2020/12 | 0.95 | 54.74 | -45.55 | -46.01 |
2020/11 | 0.62 | -11.02 | -0.44 | -46.05 |
2020/10 | 0.69 | -23.1 | 19.72 | -50.45 |
2020/9 | 0.9 | -62.01 | -2.46 | -52.35 |
2020/8 | 2.37 | -12.88 | -2.91 | -54.6 |
2020/7 | 2.72 | 103.58 | -10.8 | -61.6 |
2020/6 | 1.34 | 66.94 | -41.75 | -71.94 |
2020/5 | 0.8 | 32.69 | -68.28 | -77.4 |
2020/4 | 0.6 | 9.99 | -80.68 | -79.66 |
2020/3 | 0.55 | 36.09 | -75.88 | -79.21 |
2020/2 | 0.4 | -21.31 | -80.58 | -80.8 |
2020/1 | 0.51 | -70.74 | -80.96 | -80.96 |
2019/12 | 1.75 | 182.94 | -34.25 | -11.94 |
2019/11 | 0.62 | 6.99 | -61.53 | -9.41 |
2019/10 | 0.58 | -37.35 | -73.27 | 0.2 |
2019/9 | 0.92 | -62.19 | -71.98 | 8.24 |
2019/8 | 2.44 | -19.96 | -27.13 | 24.28 |
2019/7 | 3.05 | 32.93 | 25.75 | 37.41 |
2019/6 | 2.29 | -9.09 | 0.11 | 40.05 |
2019/5 | 2.52 | -19.2 | 103.79 | 50.95 |
2019/4 | 3.12 | 37.37 | 37.56 | 41.81 |
2019/3 | 2.27 | 9.54 | 14.02 | 43.79 |
2019/2 | 2.08 | -22.84 | 71.92 | 64.25 |
2019/1 | 2.69 | 1.06 | 58.79 | 58.79 |
2018/12 | 2.66 | 65.53 | 135.29 | 21.36 |
2018/11 | 1.61 | -25.66 | -17.56 | 15.05 |
2018/10 | 2.16 | -34.31 | 42.29 | 18.49 |
2018/9 | 3.29 | -1.67 | 31.85 | 16.36 |
2018/8 | 3.35 | 38.13 | 3.05 | 13.69 |
2018/7 | 2.42 | 5.81 | -13.36 | 16.77 |
2018/6 | 2.29 | 85.06 | 60.72 | 26.77 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
- 其它調整項如果佔太大比例可能有問題
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
2021 | 0.57 | -1.19 | -3.05 | 0.55 | 2.64 | -0.17 | 16.34 |
2020 | 2.68 | -1.45 | 2.13 | 0.06 | 0.16 | -0.02 | 1.02 |
2019 | 1.87 | -2.85 | 2.81 | 0.28 | 0.5 | -0.03 | 3.20 |
2018 | -0.98 | -1.01 | 0.01 | 0.04 | 1.75 | 0.02 | 11.20 |
2017 | -1.22 | -0.82 | -4.62 | 0.02 | 0.81 | -0.06 | 5.18 |
2016 | 2.33 | -0.35 | 0.33 | 0.06 | 1.49 | -0.43 | 9.53 |
2015 | 3.31 | 0.09 | 1.59 | -0.79 | 1.39 | 0 | 8.89 |
2014 | 1.02 | 0.07 | -1.18 | -1.2 | 2.18 | 0.02 | 15.16 |
2013 | -0.36 | 0.65 | -1.67 | -1.02 | 2.0 | -0.03 | 14.62 |
2012 | 1.32 | 0.05 | 2.65 | -1.76 | 0.79 | 0.02 | 5.77 |
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) |
---|
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 如果有資金貸予他人要注意
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 |
---|
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 5.86 | 0 | 13.42 | 0.55 | 3.36 | 25.04 | 4.64 | 14.66 | 4.47 | 8.98 | 0.14 | 16.16 | 0.01 | 0.12 | 0.56 | 0.7 |
2020 | 10.08 | 0 | 12.45 | 0.06 | 3.29 | 26.43 | 4.34 | 13.01 | 11.67 | 2.41 | 0.15 | 15.63 | 0 | 0.05 | 0.09 | 0.14 |
2019 | 6.82 | 0 | 22.95 | 0.28 | 4.32 | 18.82 | 5.39 | 12.38 | 13.22 | 0.38 | 0.15 | 15.63 | 0 | 0.05 | 0 | 0.05 |
2018 | 4.45 | 0.19 | 26.27 | 0.04 | 7.86 | 29.92 | 7.6 | 6.48 | 0 | 11.36 | 0.17 | 15.63 | 0 | 0 | 0.05 | 0.05 |
2017 | 6.85 | 1.59 | 21.63 | 0.02 | 5.74 | 26.54 | 7.28 | 3.74 | 11.6 | 3.42 | 0.16 | 15.63 | 0 | 0 | -0.01 | -0.01 |
2016 | 5.82 | 0.73 | 20.46 | 0.06 | 5.71 | 27.91 | 5.78 | 3.67 | 8.31 | 0 | 0.27 | 15.63 | 0 | 0 | -2.43 | -2.43 |
2015 | 7.0 | 0.74 | 11.74 | -0.79 | 3.2 | 27.26 | 6.86 | 3.57 | 1.9 | 7.1 | 0.2 | 15.63 | 0 | 0.21 | -2.69 | -2.48 |
2014 | 4.99 | 0.72 | 12.73 | -1.2 | 4.2 | 32.99 | 7.1 | 3.52 | 6.74 | 1.12 | 0.21 | 14.38 | 0 | 0.21 | -1.88 | -1.68 |
2013 | 4.06 | 0.67 | 13.46 | -1.02 | 3.91 | 29.05 | 7.3 | 3.38 | 7.99 | 0.12 | 0.21 | 13.68 | 0 | 0.21 | -0.7 | -0.49 |
2012 | 5.88 | 0.66 | 18.79 | -1.76 | 4.18 | 22.25 | 6.3 | 4.43 | 0.24 | 9.02 | 0.01 | 13.68 | 0 | 0.21 | 0.33 | 0.53 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 |
---|
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 13.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.66 | 0.11 | 16.67 | 0.35 | 157 |
2020 | 12.45 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | 0.05 | -0.01 | 0.00 | 0.04 | 156 |
2019 | 22.95 | 0 | 0.54 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 2.0 | 1.11 | 0.83 | 74.77 | 0.18 | 156 |
2018 | 26.27 | 0.05 | 0.6 | 0 | 0.06 | 0 | 0.08 | 0.01 | -0.01 | 0.1 | 0.91 | 0.21 | 0.17 | 80.95 | 0.02 | 156 |
2017 | 21.63 | 0.07 | 0.47 | 0 | 0.05 | 0.13 | 0.08 | -0.06 | 1.49 | -0.06 | 1.2 | 0.48 | 0.48 | 100.00 | 0.01 | 156 |
2016 | 20.46 | 0.03 | 0.39 | 0 | 0.03 | 0 | 0.12 | 0 | 0 | 0.03 | 0.23 | 0.29 | 0.19 | 65.52 | 0.04 | 156 |
2015 | 11.74 | 0.03 | 0.36 | 0 | 0.02 | 0 | 0.15 | -0.03 | 0 | 0.09 | -0.19 | -0.95 | -0.07 | 0.00 | -0.55 | 145 |
2014 | 12.73 | 0.03 | 0.41 | 0 | 0.06 | 0.08 | 0.02 | 0 | 0 | -0.05 | -0.31 | -1.12 | 0.13 | 0.00 | -0.87 | 138 |
2013 | 13.46 | 0.05 | 0.35 | 0 | 0.05 | 0 | 0.42 | 0.12 | -0.07 | 0.28 | 0.07 | -1.23 | -0.21 | 0.00 | -0.75 | 137 |
2012 | 18.79 | 0.04 | 0 | 0 | 0.07 | 0 | 0.1 | 0 | 0.94 | -0.03 | 0.56 | -1.86 | -0.1 | 0.00 | -1.29 | 137 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS |
---|
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 0 | 0 | 0 | 0.00 | 0.00 | -100.00 | 100.00 | 0.00 | -51.85 | 78.57 | -100.00 | -100.00 | -100.00 |
22Q1 | 2.08 | 0.11 | 0.12 | 4.11 | 0.08 | -3.70 | 125.21 | 157.14 | -3.58 | 238.57 | 6.12 | -84.72 | -63.64 |
21Q4 | 1.96 | -0.45 | 0.34 | 26.90 | 0.22 | -3.45 | 243.16 | 320.00 | -0.36 | 148.57 | -69.33 | 216.47 | -18.52 |
21Q3 | 6.39 | 0.56 | 0.42 | 8.50 | 0.27 | 2.73 | -36.42 | -22.86 | 5.05 | -61.43 | 119.59 | 556.99 | 0.00 |
21Q2 | 2.91 | 0.12 | 0.01 | -1.86 | 0.00 | 7.38 | -151.81 | -100.00 | 26.18 | -31.82 | 34.72 | 88.59 | 100.00 |
21Q1 | 2.16 | -0.22 | -0.22 | -16.30 | -0.14 | 44.97 | 50.99 | 36.36 | 8.35 | -63.07 | 6.40 | 13.25 | -40.00 |
20Q4 | 2.03 | -0.61 | -0.15 | -18.79 | -0.10 | -28.27 | -151.68 | -162.50 | -3.51 | -81.25 | -67.36 | -240.54 | -128.57 |
20Q3 | 6.22 | -0.07 | 0.55 | 13.37 | 0.35 | 21.25 | 1989.06 | 0.00 | -22.31 | -47.91 | 129.52 | 272.42 | 3400.00 |
20Q2 | 2.71 | 0.11 | 0.01 | 3.59 | 0.01 | -65.87 | -28.49 | -95.83 | -72.36 | -47.91 | 81.88 | 110.79 | 104.55 |
20Q1 | 1.49 | -0.29 | -0.34 | -33.26 | -0.22 | -78.84 | -561.23 | 0.00 | -67.69 | -2.94 | -47.35 | -191.47 | -237.50 |
19Q4 | 2.83 | -1.24 | 0.25 | 36.36 | 0.16 | -56.53 | 415.01 | -5.88 | -49.98 | -52.94 | -44.83 | 5581.25 | 0.00 |
19Q3 | 5.13 | 0.09 | 0 | 0.64 | 0.00 | -43.44 | -78.08 | -100.00 | -3.27 | 9.09 | -35.39 | -87.25 | -100.00 |
19Q2 | 7.94 | 0.47 | 0.37 | 5.02 | 0.24 | 36.90 | -3.46 | 118.18 | 40.44 | 79.36 | 12.78 | 199.80 | 209.09 |
19Q1 | 7.04 | -0.21 | -0.35 | -5.03 | -0.22 | 43.97 | 69.83 | 40.54 | 36.83 | 23.39 | 8.14 | -171.25 | -229.41 |
18Q4 | 6.51 | -0.32 | 0.27 | 7.06 | 0.17 | 29.68 | -50.11 | 6.25 | 20.35 | -4.57 | -28.22 | 141.78 | 54.55 |
18Q3 | 9.07 | 0.01 | 0.17 | 2.92 | 0.11 | 11.02 | 5.42 | -15.38 | - | - | 56.38 | -43.85 | 0.00 |
18Q2 | 5.8 | 0.29 | 0.18 | 5.20 | 0.11 | - | 0.00 | - | - | - | 18.61 | 131.19 | 129.73 |
18Q1 | 4.89 | -0.68 | -0.58 | -16.67 | -0.37 | - | 0.00 | - | - | - | -2.59 | -217.81 | -331.25 |
17Q4 | 5.02 | -0.43 | 0.26 | 14.15 | 0.16 | - | 0.00 | - | - | - | -38.56 | 410.83 | 23.08 |
17Q3 | 8.17 | 0.1 | 0.2 | 2.77 | 0.13 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 13.42 | 0.01 | 0.55 | 4.95 | 0.35 | 7.79 | N/A | 816.67 | 1051.16 | 775.00 |
2020 | 12.45 | -0.87 | 0.06 | 0.43 | 0.04 | -45.75 | N/A | -78.57 | -91.10 | -77.78 |
2019 | 22.95 | -0.89 | 0.28 | 4.83 | 0.18 | -12.64 | N/A | 600.00 | 503.75 | 800.00 |
2018 | 26.27 | -0.7 | 0.04 | 0.80 | 0.02 | 21.45 | N/A | 100.00 | -63.80 | 100.00 |
2017 | 21.63 | -0.72 | 0.02 | 2.21 | 0.01 | 5.72 | N/A | -66.67 | 57.86 | -75.00 |
2016 | 20.46 | 0.05 | 0.06 | 1.40 | 0.04 | 74.28 | N/A | 107.59 | 117.28 | N/A |
2015 | 11.74 | -0.76 | -0.79 | -8.10 | -0.55 | -7.78 | N/A | N/A | N/A | N/A |
2014 | 12.73 | -0.8 | -1.2 | -8.77 | -0.87 | -5.42 | N/A | N/A | N/A | N/A |
2013 | 13.46 | -1.3 | -1.02 | -9.14 | -0.75 | -28.37 | N/A | N/A | N/A | N/A |
2012 | 18.79 | -2.42 | -1.76 | -9.92 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 |
---|
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 17.36 | 0.05 | 7.23 | 4.95 | 3.32 | 2.09 | 1.52 | 100.00 | 0.35 |
2020 | 11.79 | -6.97 | 9.08 | 0.43 | 0.38 | 0.96 | -1740.00 | 1840.00 | 0.37 |
2019 | 7.88 | -3.88 | 5.49 | 4.83 | 1.62 | 1.77 | -80.18 | 180.18 | 0.36 |
2018 | 8.02 | -2.67 | 4.04 | 0.80 | 0.21 | 1.29 | -333.33 | 433.33 | 0.43 |
2017 | 9.54 | -3.35 | 6.56 | 2.21 | 0.01 | 1.04 | -150.00 | 250.00 | 0.40 |
2016 | 13.75 | 0.26 | 8.46 | 1.40 | 0.54 | 1.24 | 17.24 | 79.31 | 0.00 |
2015 | 12.88 | -6.47 | 13.03 | -8.10 | -5.03 | -1.77 | 80.00 | 20.00 | 0.00 |
2014 | 12.21 | -6.30 | 11.78 | -8.77 | -8.11 | -2.74 | 71.43 | 27.68 | 0.00 |
2013 | 7.81 | -9.66 | 10.70 | -9.14 | -6.89 | -2.19 | 105.69 | -5.69 | 0.00 |
2012 | 2.98 | -12.89 | 7.61 | -9.92 | -11.69 | -4.33 | 130.11 | -30.11 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 |
---|
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 4.03 | 2.47 | 90 | 147 | 89.96 | 58.24 |
2020 | 3.27 | 2.26 | 111 | 161 | 213.82 | 156.85 |
2019 | 3.77 | 3.25 | 96 | 112 | 218.25 | 146.04 |
2018 | 3.86 | 3.25 | 94 | 112 | 110.10 | 67.29 |
2017 | 3.78 | 3.00 | 96 | 121 | 267.14 | 185.85 |
2016 | 4.59 | 2.79 | 79 | 130 | 264.65 | 174.79 |
2015 | 3.17 | 1.47 | 115 | 249 | 158.16 | 96.26 |
2014 | 3.14 | 1.55 | 116 | 235 | 195.32 | 116.10 |
2013 | 3.33 | 1.82 | 109 | 200 | 200.27 | 116.25 |
2012 | 4.20 | 2.71 | 86 | 134 | 114.73 | 70.78 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.58 | 16.03 | 13.42 | 2.81 | 3.16 |
2020 | 0.60 | 16.9 | 12.45 | 1.13 | 145.83 |
2019 | 0.59 | 18.19 | 22.95 | 2.97 | 47.21 |
2018 | 0.57 | 16.41 | 26.27 | 1.35 | 0.00 |
2017 | 0.57 | 18.13 | 21.63 | 2.02 | 580.00 |
2016 | 0.48 | 10.31 | 20.46 | 1.73 | 106.33 |
2015 | 0.44 | 9.86 | 11.74 | -1.77 | 0.00 |
2014 | 0.52 | 14.06 | 12.73 | -1.76 | 0.00 |
2013 | 0.56 | 14.14 | 13.46 | -2.54 | 0.00 |
2012 | 0.56 | 14.05 | 18.79 | -4.00 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q2 | 0.00 | 0 | 0.00 | 87.42 |
22Q1 | 0.59 | 18.9 | 1.97 | 87.42 |
21Q4 | 0.58 | 16.03 | 6.95 | 5.12 |
21Q3 | 0.60 | 16.7 | 6.90 | 4.19 |
21Q2 | 0.61 | 15.83 | 0.43 | 179.00 |
21Q1 | 0.59 | 16.36 | -2.87 | 20.44 |
20Q4 | 0.60 | 16.9 | -2.78 | 20.44 |
20Q3 | 0.60 | 16.88 | 9.98 | 20.44 |
20Q2 | 0.61 | 16.34 | 1.96 | 1054.00 |
20Q1 | 0.60 | 15.77 | -3.15 | 52.88 |
19Q4 | 0.59 | 18.19 | 9.57 | 52.88 |
19Q3 | 0.56 | 17.17 | 1.23 | 28.86 |
19Q2 | 0.59 | 17.93 | 3.72 | 28.86 |
19Q1 | 0.59 | 16.31 | -1.38 | 0.00 |
18Q4 | 0.57 | 16.41 | 4.14 | 0.00 |
18Q3 | 0.59 | 17.08 | 2.70 | 43.76 |
18Q2 | 0.59 | 19.41 | 2.80 | 41.28 |
18Q1 | 0.60 | 18.29 | -5.25 | 44.62 |
17Q4 | 0.57 | 18.13 | 6.18 | 44.62 |
17Q3 | 0.61 | 0 | 2.63 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q2 | 0 | 0 | 0 | 0 | 5.29 | 23.56 | 0.48 |
22Q1 | 2.08 | 0.11 | 0.49 | 0.01 | 5.29 | 23.56 | 0.48 |
21Q4 | 1.96 | 0.12 | 0.49 | 0.01 | 6.12 | 25.00 | 0.51 |
21Q3 | 6.39 | 0.2 | 0.34 | 0.01 | 3.13 | 5.32 | 0.16 |
21Q2 | 2.91 | 0.1 | 0.43 | 0.01 | 3.44 | 14.78 | 0.34 |
21Q1 | 2.16 | 0.09 | 0.48 | 0.02 | 4.17 | 22.22 | 0.93 |
20Q4 | 2.03 | 0.2 | 0.4 | 0 | 9.85 | 19.70 | -0.00 |
20Q3 | 6.22 | 0.18 | 0.37 | 0.01 | 2.89 | 5.95 | 0.16 |
20Q2 | 2.71 | 0.09 | 0.45 | 0.02 | 3.32 | 16.61 | 0.74 |
20Q1 | 1.49 | 0.08 | 0.44 | 0.01 | 5.37 | 29.53 | 0.67 |
19Q4 | 2.83 | 0.21 | 0.52 | 0.03 | 7.42 | 18.37 | 1.06 |
19Q3 | 5.13 | 0.18 | 0.4 | 0.01 | 3.51 | 7.80 | 0.19 |
19Q2 | 7.94 | 0.23 | 0.47 | 0.01 | 2.90 | 5.92 | 0.13 |
19Q1 | 7.04 | 0.14 | 0.48 | 0.01 | 1.99 | 6.82 | 0.14 |
18Q4 | 6.51 | 0.19 | 0.56 | 0.01 | 2.92 | 8.60 | 0.15 |
18Q3 | 9.07 | 0.14 | 0.51 | 0.01 | 1.54 | 5.62 | 0.11 |
18Q2 | 5.8 | 0.12 | 0.53 | 0.01 | 2.07 | 9.14 | 0.17 |
18Q1 | 4.89 | 0.11 | 0.58 | 0.02 | 2.25 | 11.86 | 0.41 |
17Q4 | 5.02 | 0.1 | 0.61 | 0.01 | 1.99 | 12.15 | 0.20 |
17Q3 | 8.17 | 0.2 | 0.53 | 0.01 | 2.45 | 6.49 | 0.12 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 13.42 | 0.52 | 1.75 | 0.06 | 3.87 | 13.04 | 0.45 |
2020 | 12.45 | 0.56 | 1.66 | 0.05 | 4.50 | 13.33 | 0.40 |
2019 | 22.95 | 0.75 | 1.88 | 0.05 | 3.27 | 8.19 | 0.22 |
2018 | 26.27 | 0.56 | 2.19 | 0.05 | 2.13 | 8.34 | 0.19 |
2017 | 21.63 | 0.54 | 2.19 | 0.06 | 2.50 | 10.12 | 0.28 |
2016 | 20.46 | 0.48 | 2.19 | 0.09 | 2.35 | 10.70 | 0.44 |
2015 | 11.74 | 0.63 | 1.54 | 0.1 | 5.37 | 13.12 | 0.85 |
2014 | 12.73 | 0.63 | 1.63 | 0.09 | 4.95 | 12.80 | 0.71 |
2013 | 13.46 | 0.78 | 1.45 | 0.11 | 5.79 | 10.77 | 0.82 |
2012 | 18.79 | 0.81 | 2.04 | 0.13 | 4.31 | 10.86 | 0.69 |
合約負債 (億) |
---|
合約負債 (億) | |
---|---|
2021 | 0.03 |
2020 | 0.01 |
2019 | 0.01 |
2018 | 0.22 |
EPS | 現金股利 | 股票股利 | 現金配發率 | 股票配發率 | 全部配發率 | |
---|---|---|---|---|---|---|
2021 | 0.35 | 0.00 | 0.40 | 0.00 | 114.29 | 114.29 |
2020 | 0.04 | 0.00 | 0.30 | 0.00 | 750.00 | 750.00 |
2019 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2018 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2017 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2016 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2015 | -0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2014 | -0.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |