損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)9.3722.0185.185.2513.8872.131.41-7.842.170-100.0-100.00-100.0-100.00000000000-100.000000000-100.0100.0-0.36-238.46-176.922.3631.11362.751.8830.56408.110.4730.56235.7120.020.86-25.911.0230.77410.01.2189.06348.151850.00.03.1222.35157.85
23Q3 (19)7.6829.2947.134.6128.4153.161.539.2923.390.02-66.67100.00.030.050.00000000000.01000000000.27107.69-27.030.2662.5-27.781.862.1635.341.4435.8535.850.36620.033.3319.85316.14-2.890.7836.8436.840.6430.6168.421850.00.02.5537.8430.1
23Q2 (18)5.9450.76-19.293.5949.58-17.091.46.069.380.06200.0500.00.030.0200.000000000000-100.00000000.13360.0-58.060.16366.67-55.561.11640.0-47.391.06783.33-42.390.0566.67-81.484.77-78.61-62.560.57850.0-43.00.49390.0-38.751850.00.01.85112.64-31.48
23Q1 (17)3.94-22.13-53.042.4-21.31-49.581.32-4.3510.920.02-33.3300.0350.0200.0000000000000000000-0.0561.54-117.24-0.0653.85-121.430.15-70.59-94.490.12-67.57-94.470.03-78.57-94.5522.30-17.4710.560.06-70.0-94.920.10-62.96-90.21850.00.00.87-28.1-73.64
22Q4 (16)5.06-3.07-42.243.051.33-42.341.3811.2914.050.03200.000.020.00.000000000000-100.0000000-0.13-135.14-192.86-0.13-136.11-181.250.51-61.65-78.840.37-65.09-80.730.14-48.15-72.027.0232.1931.360.20-64.91-80.770.27-28.95-71.581850.00.01.21-38.27-60.59
22Q3 (15)5.22-29.08-44.883.01-30.48-44.771.24-3.12-10.140.010.000.02100.00.00000000000-100.000000000.3719.351750.00.360.001.33-36.97-49.811.06-42.39-50.00.270.0-49.0620.4460.441.790.57-43.0-50.430.38-52.5-66.961850.00.01.96-27.41-41.49
22Q2 (14)7.36-12.28-17.864.33-9.03-14.261.287.5619.630.01000.010.0-50.00000000000.060500.00000000.316.9255.00.3628.57271.432.11-22.43-19.771.84-15.21-18.940.27-50.91-27.0312.74-36.84-8.541.00-15.25-18.70.80-21.57-40.31850.00.02.7-18.18-19.4
22Q1 (13)8.39-4.22-5.624.76-10.02-6.671.19-1.6522.6800-100.00.01-50.0-50.00000000000-100.0-100.00000000.29107.142800.00.2875.02700.02.7212.86-3.892.1713.02-3.560.5510.0-5.1720.17-1.94-1.661.1813.46-3.281.027.37-15.71850.00.03.37.49-6.78
21Q4 (12)8.76-7.515.725.29-2.9419.681.21-12.327.080000.020.00.00000000000.030200.00000000.14600.0170.00.160180.02.41-9.0632.421.92-9.4331.510.5-5.6638.8920.572.442.751.04-9.5731.650.95-17.395.561850.00.03.07-8.3621.34
21Q3 (11)9.475.6947.055.457.9245.721.3828.9725.450000.020.00.00000000000-100.000000000.02110.0111.760100.0100.02.650.7687.942.12-6.6187.610.5343.2482.7620.0844.15-0.541.15-6.588.521.15-14.1861.971850.00.03.350.058.02
21Q2 (10)8.960.7950.845.05-0.9852.571.0710.312.880-100.000.020.00.00000000000.010.00000000-0.2-2100.00-0.21-2200.0-75.02.63-7.0778.912.270.8970.680.37-36.21164.2913.93-32.0846.021.230.8270.831.3410.7471.791850.00.03.35-5.3751.58
21Q1 (9)8.8917.4436.775.115.3833.160.97-14.16-3.00.0100.00.020.00.00000000000.010.000000000.01105.0-91.670.01105.0-90.02.8355.4959.892.2554.1159.570.5861.1161.1120.512.451.641.2254.4360.531.2134.4470.421850.00.03.5439.9239.37
20Q4 (8)7.5717.551.884.4218.18-2.861.132.7310.780000.020.000000000000.0100000000-0.2-17.650-0.2-5.2628.571.8229.0815.191.4629.215.870.3624.1412.520.02-0.84-0.840.7929.5114.490.9026.768.431850.00.542.5319.348.12
20Q3 (7)6.448.42-7.743.7412.99-9.221.15.7717.0200-100.00.020.00000000000000000000-0.170-950.0-0.19-58.3301.41-4.08-26.561.13-15.04-26.140.29107.14-23.6820.19111.641.30.61-15.28-26.510.71-8.97-14.461850.00.02.12-4.07-18.15
20Q2 (6)5.94-8.62-3.883.31-13.58-8.561.044.09.470-100.0-100.00.020.000000000000000000000-100.0-100.0-0.12-220.0-500.01.47-16.95-10.911.33-5.67-7.640.14-61.11-33.339.54-52.73-25.990.72-5.26-7.690.789.862.631850.00.02.21-12.99-2.21
20Q1 (5)6.5-12.5238.03.83-15.8243.451.0-1.965.260.0100.00.020000000000000-100.00000000.120500.00.1135.71150.01.7712.0355.261.4111.954.950.3612.556.5220.18-0.050.50.7610.1452.00.71-14.4651.061850.541.092.548.5545.98
19Q4 (4)7.436.450.04.5510.440.01.028.510.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.2800.01.58-17.710.01.26-17.650.00.32-15.790.020.191.30.00.69-16.870.00.830.00.0184-0.540.02.34-9.650.0
19Q3 (3)6.9812.940.04.1213.810.00.94-1.050.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.02-50.00.00-100.00.01.9216.360.01.536.250.00.3880.950.019.9354.620.00.836.410.00.839.210.01850.00.02.5914.60.0
19Q2 (2)6.1831.210.03.6235.580.00.950.00.00.010.00.0000.0000.0000.0000.00-100.00.0000.0000.00.04100.00.00.03-25.00.01.6544.740.01.4458.240.00.21-8.70.012.89-35.810.00.7856.00.00.7661.70.01851.090.02.2629.890.0
19Q1 (1)4.710.00.02.670.00.00.950.00.00.010.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.020.00.00.040.00.01.140.00.00.910.00.00.230.00.020.080.00.00.500.00.00.470.00.01830.00.01.740.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)26.943.4615.854.625.6711.39000000000000000000005.42-18.744.5-17.430.91-26.0216.89-8.162.43-17.062.43-1.621850.08.39-8.51
2022 (9)26.04-27.8515.15-27.485.099.940.05150.00.070.00000000.0620.000000.8300.8806.67-36.665.45-36.261.23-37.8818.39-2.022.93-36.32.47-46.771850.09.17-31.16
2021 (8)36.0936.4520.8936.454.638.430.02-33.330.070.00000000.05150.00000-0.030-0.04010.5362.758.5560.411.9872.1718.775.934.6060.844.6449.681850.013.3241.7
2020 (7)26.454.515.312.274.2710.910.030.00.07-12.50000000.02-50.00000-0.370-0.406.472.865.333.71.150.8817.72-2.532.862.883.107.271850.549.45.26
2019 (6)25.3122.7414.9716.233.8524.190.03-25.00.0860.00000000.0400000-0.190-0.206.2928.635.1429.471.1423.9118.18-3.352.7829.32.8943.781840.08.9325.07
2018 (5)20.62-3.5112.88-7.63.135.960.0433.330.050000000000.010000.2600.2504.891.883.970.760.928.2418.815.672.150.02.01-13.361840.557.143.63
2017 (4)21.37-2.1113.941.462.283.170.030.000000000000000-0.330-0.3504.8-14.133.94-15.630.85-7.6117.808.62.151.92.32-13.43183-16.826.89-10.05
2016 (3)21.83-8.7413.74-8.162.21-2.210.03-50.000000000000.01000-0.090-0.2905.59-19.14.67-21.250.92-6.1216.3915.182.11-11.722.68-13.55220-10.937.66-14.79
2015 (2)23.9215.3914.9610.652.2615.310.060.0000000000.09800.000000.343.030.2-50.06.9122.35.9326.710.982.0814.23-16.492.3926.463.1034.22470.08.9915.26
2014 (1)20.73-3.5813.52-6.51.967.10.060.0000000000.010.000000.3332.00.425.05.652.174.681.520.964.3517.042.341.891.612.31-0.432470.07.81.69

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。