損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)26.943.4615.854.625.6711.390.16220.00.1385.710000000.01-83.330000-0.040005.42-18.744.5-17.430.91-26.0216.89-8.162.43-17.062.43-1.620.0001850.08.39-8.51
2022 (9)26.04-27.8515.15-27.485.099.940.05150.00.070.00000000.0620.000000.8300.8806.67-36.665.45-36.261.23-37.8818.39-2.022.93-36.32.47-46.770.0001850.09.17-31.16
2021 (8)36.0936.4520.8936.454.638.430.02-33.330.070.00000000.05150.00000-0.030-0.04010.5362.758.5560.411.9872.1718.775.934.6060.844.6449.680.0001850.013.3241.7
2020 (7)26.454.515.312.274.2710.910.030.00.07-12.50000000.02-50.00000-0.370-0.406.472.865.333.71.150.8817.72-2.532.862.883.107.270.0001850.549.45.26
2019 (6)25.3122.7414.9716.233.8524.190.03-25.00.0860.00000000.0400000-0.190-0.206.2928.635.1429.471.1423.9118.18-3.352.7829.32.8943.780.0001840.08.9325.07
2018 (5)20.62-3.5112.88-7.63.135.960.0433.330.050000000000.010000.2600.2504.891.883.970.760.928.2418.815.672.150.02.01-13.360.0001840.557.143.63
2017 (4)21.37-2.1113.941.462.283.170.030.000000000000000-0.330-0.3504.8-14.133.94-15.630.85-7.6117.808.62.151.92.32-13.430.000183-16.826.89-10.05
2016 (3)21.83-8.7413.74-8.162.21-2.210.03-50.000000000000.01000-0.090-0.2905.59-19.14.67-21.250.92-6.1216.3915.182.11-11.722.68-13.550.000220-10.937.66-14.79
2015 (2)23.9215.3914.9610.652.2615.310.060.0000000000.09800.000000.343.030.2-50.06.9122.35.9326.710.982.0814.23-16.492.3926.463.1034.20.0002470.08.9915.26
2014 (1)20.73-3.5813.52-6.51.967.10.060.0000000000.010.000000.3332.00.425.05.652.174.681.520.964.3517.042.341.891.612.31-0.430.0002470.07.81.69
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)8.06-7.994.954.75-10.213.041.36-4.23-11.110.03-66.6750.00.030.00.000000000000-100.0000000-0.14-173.68-151.85-0.13-150.0-150.01.81-21.650.561.44-28.360.00.3723.332.7820.3957.212.720.78-28.440.00.85-10.5332.812.9136.62104.931850.00.02.56-16.340.39
24Q2 (19)8.764.6647.475.296.6547.351.420.01.430.09125.050.00.03-25.00.00000000000-100.000000000.19-54.7646.150.26-38.162.52.31-4.55108.112.014.1589.620.3-38.78500.012.97-35.5171.911.094.8191.230.9515.8593.882.13104.81232.811850.00.03.06-3.4765.41
24Q1 (18)8.37-10.67112.444.96-5.52106.671.420.717.580.04-33.33100.00.040.033.330000000000.01000000000.42207.69940.00.42216.67800.02.422.541513.331.932.661508.330.494.261533.3320.110.45-9.821.041.961633.330.82-32.23720.01.04-57.21633.331850.00.03.171.6264.37
23Q4 (17)9.3722.0185.185.2513.8872.131.41-7.842.170.06200.0100.00.0433.33100.00000000000-100.00000000-0.39-244.44-200.0-0.36-238.46-176.922.3631.11362.751.8830.56408.110.4730.56235.7120.020.86-25.911.0230.77410.01.2189.06348.152.4371.13-17.631850.00.03.1222.35157.85
23Q3 (16)7.6829.2947.134.6128.4153.161.539.2923.390.02-66.67100.00.030.050.00000000000.01000000000.27107.69-27.030.2662.5-27.781.862.1635.341.4435.8535.850.36620.033.3319.85316.14-2.890.7836.8436.840.6430.6168.421.42121.87-48.361850.00.02.5537.8430.1
23Q2 (15)5.9450.76-19.293.5949.58-17.091.46.069.380.06200.0500.00.030.0200.000000000000-100.00000000.13360.0-58.060.16366.67-55.561.11640.0-47.391.06783.33-42.390.0566.67-81.484.77-78.61-62.560.57850.0-43.00.49390.0-38.750.64966.67-70.511850.00.01.85112.64-31.48
23Q1 (14)3.94-22.13-53.042.4-21.31-49.581.32-4.3510.920.02-33.3300.0350.0200.0000000000000000000-0.0561.54-117.24-0.0653.85-121.430.15-70.59-94.490.12-67.57-94.470.03-78.57-94.5522.30-17.4710.560.06-70.0-94.920.10-62.96-90.20.06-97.97-94.921850.00.00.87-28.1-73.64
22Q4 (13)5.06-3.07-42.243.051.33-42.341.3811.2914.050.03200.000.020.00.000000000000-100.0000000-0.13-135.14-192.86-0.13-136.11-181.250.51-61.65-78.840.37-65.09-80.730.14-48.15-72.027.0232.1931.360.20-64.91-80.770.27-28.95-71.582.957.27-36.151850.00.01.21-38.27-60.59
22Q3 (12)5.22-29.08-44.883.01-30.48-44.771.24-3.12-10.140.010.000.02100.00.00000000000-100.000000000.3719.351750.00.360.001.33-36.97-49.811.06-42.39-50.00.270.0-49.0620.4460.441.790.57-43.0-50.430.38-52.5-66.962.7526.73-23.41850.00.01.96-27.41-41.49
22Q2 (11)7.36-12.28-17.864.33-9.03-14.261.287.5619.630.01000.010.0-50.00000000000.060500.00000000.316.9255.00.3628.57271.432.11-22.43-19.771.84-15.21-18.940.27-50.91-27.0312.74-36.84-8.541.00-15.25-18.70.80-21.57-40.32.1783.9-11.071850.00.02.7-18.18-19.4
22Q1 (10)8.39-4.22-5.624.76-10.02-6.671.19-1.6522.6800-100.00.01-50.0-50.00000000000-100.0-100.00000000.29107.142800.00.2875.02700.02.7212.86-3.892.1713.02-3.560.5510.0-5.1720.17-1.94-1.661.1813.46-3.281.027.37-15.71.18-74.46-3.281850.00.03.37.49-6.78
21Q4 (9)8.76-7.515.725.29-2.9419.681.21-12.327.080000.020.00.00000000000.030200.00000000.14600.0170.00.160180.02.41-9.0632.421.92-9.4331.510.5-5.6638.8920.572.442.751.04-9.5731.650.95-17.395.564.6228.6960.421850.00.03.07-8.3621.34
21Q3 (8)9.475.6947.055.457.9245.721.3828.9725.450000.020.00.00000000000-100.000000000.02110.0111.760100.0100.02.650.7687.942.12-6.6187.610.5343.2482.7620.0844.15-0.541.15-6.588.521.15-14.1861.973.5947.1371.771850.00.03.350.058.02
21Q2 (7)8.960.7950.845.05-0.9852.571.0710.312.880-100.000.020.00.00000000000.010.00000000-0.2-2100.00-0.21-2200.0-75.02.63-7.0778.912.270.8970.680.37-36.21164.2913.93-32.0846.021.230.8270.831.3410.7471.792.44100.064.861850.00.03.35-5.3751.58
21Q1 (6)8.8917.4436.775.115.3833.160.97-14.16-3.00.0100.00.020.00.00000000000.010.000000000.01105.0-91.670.01105.0-90.02.8355.4959.892.2554.1159.570.5861.1161.1120.512.451.641.2254.4360.531.2134.4470.421.22-57.6460.531850.00.03.5439.9239.37
20Q4 (5)7.5717.551.884.4218.18-2.861.132.7310.780000.020.000000000000.0100000000-0.2-17.650-0.2-5.2628.571.8229.0815.191.4629.215.870.3624.1412.520.02-0.84-0.840.7929.5114.490.9026.768.432.8837.83.231850.00.542.5319.348.12
20Q3 (4)6.448.420.03.7412.990.01.15.770.0000.00.020.00.0000.0000.0000.0000.0000.0000.0-0.1700.0-0.19-58.330.01.41-4.080.01.13-15.040.00.29107.140.020.19111.640.00.61-15.280.00.71-8.970.02.0941.220.01850.00.02.12-4.070.0
20Q2 (3)5.94-8.620.03.31-13.580.01.044.00.00-100.00.00.020.00.0000.0000.0000.0000.0000.0000.00-100.00.0-0.12-220.00.01.47-16.950.01.33-5.670.00.14-61.110.09.54-52.730.00.72-5.260.00.789.860.01.4894.740.01850.00.02.21-12.990.0
20Q1 (2)6.5-12.520.03.83-15.820.01.0-1.960.00.0100.00.0200.0000.0000.0000.0000.0000.0000.00.1200.00.1135.710.01.7712.030.01.4111.90.00.3612.50.020.18-0.050.00.7610.140.00.71-14.460.00.76-72.760.01850.540.02.548.550.0
19Q4 (1)7.430.00.04.550.00.01.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.280.00.01.580.00.01.260.00.00.320.00.020.190.00.00.690.00.00.830.00.02.790.00.01840.00.02.340.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。