玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)1850.00.01.041.961633.330.82-32.23720.01.04-57.21633.338.37-10.67112.4440.76-7.34.3823.79-17.85334.9223.0414.57673.151.99-26.57804.551.932.661508.3328.8414.72653.023.0414.57673.155.6716.3628.42
23Q4 (19)1850.00.01.0230.77410.01.2189.06348.152.4371.13-17.639.3722.0185.1843.9710.0110.728.9644.66131.6820.117.37174.732.7175.97330.161.8830.56408.1125.147.57150.6520.117.37174.7325.6533.8059.84
23Q3 (18)1850.00.00.7836.8436.840.6430.6168.421.42121.87-48.367.6829.2947.1339.970.76-5.8220.0224.817.6318.734.87-7.551.5462.1158.761.4435.8535.8523.3724.57-8.2118.734.87-7.5540.02443.42210.31
23Q2 (17)1850.00.00.57850.0-43.00.49390.0-38.750.64966.67-70.515.9450.76-19.2939.671.59-3.6916.04193.24-32.5217.86499.33-28.70.95331.82-45.711.06783.33-42.3918.76389.82-34.6617.86499.33-28.714.31390.00163.52
23Q1 (16)1850.00.00.06-70.0-94.920.10-62.96-90.20.06-97.97-94.923.94-22.13-53.0439.05-1.69-9.755.47-56.24-81.232.98-59.29-88.50.22-65.08-91.020.12-67.57-94.473.83-61.81-88.22.98-59.29-88.5-12.60-67.45-45.95
22Q4 (15)1850.00.00.20-64.91-80.770.27-28.95-71.582.957.27-36.155.06-3.07-42.2439.72-6.410.1812.50-32.8-51.537.32-63.87-66.580.63-35.05-72.120.37-65.09-80.7310.03-60.6-63.627.32-63.87-66.58-16.07-53.95-40.73
22Q3 (14)1850.00.00.57-43.0-50.430.38-52.5-66.962.7526.73-23.45.22-29.08-44.8842.443.03-0.0518.60-21.75-33.420.26-19.12-9.350.97-44.57-63.41.06-42.39-50.025.46-11.32-8.9720.26-19.12-9.35-20.68-29.12-37.03
22Q2 (13)1850.00.01.00-15.25-18.70.80-21.57-40.32.1783.9-11.077.36-12.28-17.8641.19-4.81-5.5923.77-18.46-25.0625.05-3.36-1.031.75-28.57-38.381.84-15.21-18.9428.71-11.55-2.3525.05-3.36-1.03-8.25-0.89-7.10
22Q1 (12)1850.00.01.1813.46-3.281.027.37-15.71.18-74.46-3.288.39-4.22-5.6243.279.131.4529.1513.03-8.0225.9218.362.572.458.41-13.122.1713.02-3.5632.4617.742.0825.9218.362.57-5.861.95-5.01
21Q4 (11)1850.00.01.04-9.5731.650.95-17.395.564.6228.6960.428.76-7.515.7239.65-6.62-4.7825.79-7.66-3.4421.90-2.0113.772.26-14.7211.881.92-9.4331.5127.57-1.4314.5421.90-2.0113.77-0.90-8.04-15.79
21Q3 (10)1850.00.01.15-6.588.521.15-14.1861.973.5947.1371.779.475.6947.0542.46-2.681.1927.93-11.9512.5322.35-11.6927.642.65-6.6965.622.12-6.6187.6127.97-4.8627.4822.35-11.6927.643.24-2.84-1.72
21Q2 (9)1850.00.01.230.8270.831.3410.7471.792.44100.064.868.960.7950.8443.632.3-1.2931.720.0918.4925.310.1613.042.840.7178.622.270.8970.6829.40-7.5518.7925.310.1613.049.1227.6222.59
21Q1 (8)1850.00.01.2254.4360.531.2134.4470.421.22-57.6460.538.8917.4436.7742.652.434.0531.6918.6423.6925.2731.2716.42.8239.669.882.2554.1159.5731.8032.1116.9525.2731.2716.417.5041.9730.60
20Q4 (7)1850.00.540.7929.5114.490.9026.768.432.8837.83.237.5717.551.8841.64-0.767.5126.717.616.7519.259.9413.242.0226.258.61.4629.215.8724.079.7113.019.259.9413.2412.987.128.89
20Q3 (6)1850.00.00.61-15.28-26.510.71-8.97-14.462.0941.22-0.956.448.42-7.7441.96-5.072.5724.82-7.28-9.5217.51-21.8-20.341.60.63-16.231.13-15.04-26.1421.94-11.35-20.0717.51-21.8-20.34-0.10-10.270.44
20Q2 (5)1850.00.00.72-5.26-7.690.789.862.631.4894.7415.625.94-8.62-3.8844.207.836.7126.774.492.5322.393.13-3.531.59-4.22-1.241.33-5.67-7.6424.75-8.97-7.1322.393.13-3.53--0.00
20Q1 (4)1850.540.00.7610.140.00.71-14.460.00.76-72.760.06.5-12.520.040.995.840.025.622.40.021.7127.710.01.66-10.750.01.4111.90.027.1927.650.021.7127.710.0--0.00
19Q4 (3)184-0.540.00.69-16.870.00.830.00.02.7932.230.07.436.450.038.73-5.330.025.02-8.790.017.00-22.660.01.86-2.620.01.26-17.650.021.30-22.40.017.00-22.660.0--0.00
19Q3 (2)1850.00.00.836.410.00.839.210.02.1164.840.06.9812.940.040.91-1.230.027.435.060.021.98-5.30.01.9118.630.01.536.250.027.453.00.021.98-5.30.0--0.00
19Q2 (1)1850.00.00.780.00.00.760.00.01.280.00.06.180.00.041.420.00.026.110.00.023.210.00.01.610.00.01.440.00.026.650.00.023.210.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/42.87-3.1282.3711.24103.778.46N/A客戶需求增加
2024/32.9612.2460.718.37112.318.370.64客戶需求增加
2024/22.64-5.03168.435.41157.518.360.64客戶需求增加
2024/12.78-5.72147.932.78147.938.980.59客戶需求增加
2023/122.95-9.5660.8426.943.479.370.54客戶需求增加
2023/113.262.85120.524.0-0.869.290.54客戶需求增加
2023/103.1710.3680.7120.74-8.758.610.59客戶需求增加
2023/92.8711.5781.3217.57-16.227.680.64客戶需求增加
2023/82.5714.6248.6214.7-24.186.980.7-
2023/72.243.6417.5512.13-31.326.610.74-
2023/62.16-1.89-14.939.89-37.245.940.79-
2023/52.2140.32-2.257.72-41.535.620.83-
2023/41.57-14.62-38.65.52-49.634.41.06-
2023/31.8487.48-35.663.94-53.03.941.23客戶需求減少
2023/20.98-12.29-62.582.1-61.973.931.23客戶需求減少
2023/11.12-38.83-61.431.12-61.434.431.1客戶需求減少
2022/121.8323.97-32.1126.04-27.845.060.96-
2022/111.48-15.7-51.2824.21-27.54.811.01客戶需求減少
2022/101.7510.74-42.1422.73-25.125.060.96-
2022/91.58-8.54-53.6920.98-23.245.221.07客戶需求減少
2022/81.73-9.33-45.119.39-18.886.180.91-
2022/71.91-25.0-34.317.66-14.96.710.84-
2022/62.5412.72-20.1415.75-11.757.360.74-
2022/52.26-11.86-21.7613.21-9.927.680.71-
2022/42.56-10.53-11.3410.95-7.028.050.67-
2022/32.869.03-16.28.39-5.628.390.61-
2022/22.63-9.59-4.385.530.978.230.62-
2022/12.97.656.362.96.368.630.59-
2021/122.7-11.03-6.7936.0936.428.760.47-
2021/113.030.1127.2833.3941.739.480.44-
2021/103.03-11.3731.9130.3643.369.60.43-
2021/93.428.4155.2327.3344.759.470.43客戶需求增加
2021/83.158.5151.523.9143.379.240.44客戶需求增加
2021/72.9-8.8434.3420.7642.218.980.45-
2021/63.1910.4456.7117.8543.588.960.47客戶需求增加
2021/52.89-0.1249.2414.6741.019.190.46-
2021/42.89-15.4346.5711.7839.139.050.47-
2021/33.4224.4152.468.8936.878.890.44客戶需求增加
2021/22.750.5631.85.4828.678.370.47-
2021/12.73-5.6625.672.7325.678.010.49-
2020/122.8921.4928.3826.454.57.570.49-
2020/112.383.74-1.1723.562.176.880.54-
2020/102.34.3-17.0621.172.566.580.57-
2020/92.25.811.418.885.66.440.62-
2020/82.08-3.77-11.0816.686.186.280.63-
2020/72.166.32-12.4314.69.26.130.65-
2020/62.035.18-1.3512.4314.115.940.68-
2020/51.93-1.9-4.2910.417.716.140.66-
2020/41.97-12.04-6.238.4724.246.290.64-
2020/32.247.5516.646.537.836.50.55-
2020/22.08-4.152.764.2652.416.510.55客戶需求增加
2020/12.17-3.6252.072.1752.076.840.53客戶需求增加
2019/122.25-6.4757.7125.3122.737.430.44客戶需求增加
2019/112.41-12.9344.7523.0520.127.350.45-
2019/102.7727.5254.5220.6417.787.280.45客戶需求增加
2019/92.17-7.2163.9917.8813.66.980.56客戶需求增加
2019/82.34-5.2433.5315.718.976.870.57-
2019/72.4719.7863.7213.375.576.550.6客戶需求增加
2019/62.062.0419.2710.9-2.280.0N/A-
2019/52.02-3.886.288.83-6.230.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1850.02.43-17.062.43-1.6226.943.4641.16-1.620.12-9.6516.71-20.125.42-6.555.42-18.744.5-17.43
2022 (9)1850.02.93-36.32.47-46.7726.04-27.8541.83-0.6622.27-23.9420.92-11.735.8-45.136.67-36.665.45-36.26
2021 (8)1850.04.6060.844.6449.6836.0936.4542.11-0.0529.2812.6623.7017.6810.5753.6310.5362.758.5560.41
2020 (7)1850.542.862.883.107.2726.454.542.133.0825.991.3720.14-0.896.886.016.472.865.333.7
2019 (6)1840.02.7829.32.8943.7825.3122.7440.878.8425.6413.9620.325.56.4939.876.2928.635.1429.47
2018 (5)1840.552.150.02.01-13.3620.62-3.5137.557.9322.50-6.6419.264.394.64-9.94.891.883.970.76
2017 (4)183-16.822.151.92.32-13.4321.37-2.1134.79-6.1324.10-10.5418.45-13.795.15-12.414.8-14.133.94-15.63
2016 (3)220-10.932.11-11.722.68-13.5521.83-8.7437.06-1.1226.94-3.9221.40-13.645.88-12.375.59-19.14.67-21.25
2015 (2)2470.02.3926.463.1034.223.9215.3937.487.7928.0410.8324.789.696.7128.056.9122.35.9326.71
2014 (1)2470.01.891.612.31-0.4320.73-3.5834.77025.30022.5905.240.585.652.174.681.52

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。