- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 588 | 0.0 | 0.0 | -0.45 | -400.0 | -104.55 | -0.35 | -34.62 | 12.5 | -0.84 | -115.38 | -327.03 | 13.78 | -10.87 | 17.88 | 42.09 | -8.4 | 6.34 | -1.05 | -775.0 | 36.75 | -2.65 | -400.0 | -102.29 | -11.78 | -305.94 | -130.53 | -14.83 | -777.17 | -106.83 | -0.92 | -182.15 | -19.31 |
| 23Q3 (19) | 588 | 0.0 | 0.0 | -0.09 | 35.71 | -400.0 | -0.26 | -4.0 | 10.34 | -0.39 | -30.0 | -166.1 | 15.46 | 9.03 | 7.59 | 45.95 | -2.55 | 1.64 | -0.12 | 71.43 | 84.42 | -0.53 | 36.14 | -365.0 | 5.72 | 246.67 | -28.14 | 2.19 | 1784.62 | -63.32 | 13.89 | 24.11 | -2.00 |
| 23Q2 (18) | 588 | 0.0 | 0.0 | -0.14 | 12.5 | -75.0 | -0.25 | 0.0 | -725.0 | -0.30 | -87.5 | -153.57 | 14.18 | 18.76 | -28.56 | 47.15 | -0.46 | -9.5 | -0.42 | 52.81 | -116.03 | -0.83 | 9.78 | -88.64 | 1.65 | 155.37 | -83.32 | -0.13 | 96.83 | -102.18 | 10.45 | 19.88 | 18.75 |
| 23Q1 (17) | 588 | 0.0 | 0.0 | -0.16 | 27.27 | -125.4 | -0.25 | 37.5 | -2600.0 | -0.16 | -143.24 | -125.4 | 11.94 | 2.14 | -43.55 | 47.37 | 19.68 | -13.21 | -0.89 | 46.39 | -133.09 | -0.92 | 29.77 | -124.8 | -2.98 | 41.68 | -109.98 | -4.10 | 42.82 | -115.76 | -8.25 | -403.03 | -0.21 |
| 22Q4 (16) | 588 | 0.0 | 0.0 | -0.22 | -833.33 | -134.38 | -0.40 | -37.93 | -700.0 | 0.37 | -37.29 | -81.59 | 11.69 | -18.65 | -42.36 | 39.58 | -12.45 | -26.28 | -1.66 | -115.58 | -194.32 | -1.31 | -755.0 | -134.66 | -5.11 | -164.2 | -117.76 | -7.17 | -220.1 | -127.69 | -23.13 | -347.92 | -431.46 |
| 22Q3 (15) | 588 | 0.0 | 0.0 | 0.03 | 137.5 | -94.12 | -0.29 | -825.0 | -462.5 | 0.59 | 5.36 | -56.93 | 14.37 | -27.61 | -32.6 | 45.21 | -13.22 | -16.22 | -0.77 | -129.39 | -124.84 | 0.2 | 145.45 | -93.38 | 7.96 | -19.51 | -69.96 | 5.97 | 0.0 | -73.12 | -16.88 | 12.40 | -262.50 |
| 22Q2 (14) | 588 | 0.0 | 0.0 | -0.08 | -112.7 | -116.33 | 0.04 | 300.0 | -69.23 | 0.56 | -11.11 | -34.12 | 19.85 | -6.15 | -5.57 | 52.10 | -4.54 | 1.58 | 2.62 | -2.6 | -17.09 | -0.44 | -111.86 | -115.44 | 9.89 | -66.88 | -60.52 | 5.97 | -77.05 | -71.48 | -0.93 | -57.13 | 210.00 |
| 22Q1 (13) | 588 | 0.0 | 0.0 | 0.63 | -1.56 | 70.27 | 0.01 | 120.0 | 114.29 | 0.63 | -68.66 | 70.27 | 21.15 | 4.29 | 24.56 | 54.58 | 1.66 | 9.84 | 2.69 | 52.84 | 120.49 | 3.71 | -1.85 | 70.18 | 29.86 | 3.75 | 32.42 | 26.01 | 0.46 | 39.17 | -0.29 | 11.96 | -21.25 |
| 21Q4 (12) | 588 | 0.0 | 0.0 | 0.64 | 25.49 | 100.0 | -0.05 | -162.5 | -162.5 | 2.01 | 46.72 | 265.45 | 20.28 | -4.88 | 7.99 | 53.69 | -0.5 | 14.84 | 1.76 | -43.23 | -13.3 | 3.78 | 25.17 | 97.91 | 28.78 | 8.6 | 56.92 | 25.89 | 16.57 | 67.14 | -1.73 | 14.79 | -100.48 |
| 21Q3 (11) | 588 | 0.0 | 0.0 | 0.51 | 4.08 | 41.67 | 0.08 | -38.46 | -55.56 | 1.37 | 61.18 | 495.65 | 21.32 | 1.43 | 7.03 | 53.96 | 5.21 | 19.27 | 3.1 | -1.9 | 18.77 | 3.02 | 5.96 | 43.13 | 26.50 | 5.79 | 43.87 | 22.21 | 6.12 | 41.56 | 12.61 | 18.25 | 123.62 |
| 21Q2 (10) | 588 | 0.0 | 2.98 | 0.49 | 32.43 | 512.5 | 0.13 | 285.71 | 533.33 | 0.85 | 129.73 | 753.85 | 21.02 | 23.79 | 37.39 | 51.29 | 3.22 | 14.49 | 3.16 | 159.02 | 216.0 | 2.85 | 30.73 | 519.57 | 25.05 | 11.09 | 131.94 | 20.93 | 11.99 | 164.6 | 7.10 | 24.02 | 49.10 |
| 21Q1 (9) | 588 | 0.0 | 0.0 | 0.37 | 15.62 | 276.19 | -0.07 | -187.5 | 50.0 | 0.37 | -32.73 | 276.19 | 16.98 | -9.58 | 62.96 | 49.69 | 6.29 | 6.04 | 1.22 | -39.9 | 354.17 | 2.18 | 14.14 | 274.4 | 22.55 | 22.96 | 355.96 | 18.69 | 20.66 | 284.32 | -7.65 | 2.25 | -121.53 |
| 20Q4 (8) | 588 | 0.0 | 0.0 | 0.32 | -11.11 | 0 | 0.08 | -55.56 | 500.0 | 0.55 | 139.13 | 1733.33 | 18.78 | -5.72 | 41.84 | 46.75 | 3.34 | 9.41 | 2.03 | -22.22 | 680.77 | 1.91 | -9.48 | 19000.0 | 18.34 | -0.43 | 485.94 | 15.49 | -1.27 | 728.34 | 12.24 | 169.44 | 322.22 |
| 20Q3 (7) | 588 | 2.98 | 0.0 | 0.36 | 350.0 | 0 | 0.18 | 700.0 | 0 | 0.23 | 276.92 | 666.67 | 19.92 | 30.2 | 34.87 | 45.24 | 0.98 | 1.46 | 2.61 | 161.0 | 238.96 | 2.11 | 358.7 | 21000.0 | 18.42 | 70.56 | 250.19 | 15.69 | 98.36 | 358.77 | 38.52 | 244.05 | 389.28 |
| 20Q2 (6) | 571 | -2.89 | -2.89 | 0.08 | 138.1 | 700.0 | -0.03 | 78.57 | -50.0 | -0.13 | 38.1 | -750.0 | 15.3 | 46.83 | -0.13 | 44.80 | -4.4 | 6.29 | 1.0 | 308.33 | 38.89 | 0.46 | 136.8 | 666.67 | 10.80 | 222.59 | 86.53 | 7.91 | 178.01 | 70.47 | 12.76 | 69.05 | -260.72 |
| 20Q1 (5) | 588 | 0.0 | 0.0 | -0.21 | 0 | -2200.0 | -0.14 | -600.0 | -16.67 | -0.21 | -800.0 | -2200.0 | 10.42 | -21.3 | -11.69 | 46.86 | 9.67 | 9.54 | -0.48 | -284.62 | -9.09 | -1.25 | -12600.0 | -1885.71 | -8.81 | -381.47 | -386.04 | -10.14 | -642.25 | -522.5 | - | - | 0.00 |
| 19Q4 (4) | 588 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 13.24 | -10.36 | 0.0 | 42.73 | -4.17 | 0.0 | 0.26 | -66.23 | 0.0 | 0.01 | 0.0 | 0.0 | 3.13 | -40.49 | 0.0 | 1.87 | -45.32 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 588 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | 100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 14.77 | -3.59 | 0.0 | 44.59 | 5.79 | 0.0 | 0.77 | 6.94 | 0.0 | 0.01 | -83.33 | 0.0 | 5.26 | -9.15 | 0.0 | 3.42 | -26.29 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 588 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 83.33 | 0.0 | 0.02 | 100.0 | 0.0 | 15.32 | 29.83 | 0.0 | 42.15 | -1.47 | 0.0 | 0.72 | 263.64 | 0.0 | 0.06 | -14.29 | 0.0 | 5.79 | 87.99 | 0.0 | 4.64 | 93.33 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 588 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 11.8 | 0.0 | 0.0 | 42.78 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 3.08 | 0.0 | 0.0 | 2.40 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 5.64 | 73.69 | 19.13 | 13.47 | 12.83 | 13.47 | N/A | - | ||
| 2024/2 | 3.25 | -29.13 | -18.09 | 7.83 | 8.69 | 12.11 | N/A | - | ||
| 2024/1 | 4.58 | 7.07 | 41.5 | 4.58 | 41.5 | 13.73 | N/A | - | ||
| 2023/12 | 4.28 | -12.16 | 19.29 | 55.35 | -17.45 | 13.78 | 0.99 | - | ||
| 2023/11 | 4.87 | 5.23 | 32.71 | 51.08 | -19.52 | 14.33 | 0.95 | - | ||
| 2023/10 | 4.63 | -4.06 | 4.36 | 46.2 | -22.73 | 14.71 | 0.93 | - | ||
| 2023/9 | 4.83 | -8.2 | 5.59 | 41.57 | -24.9 | 15.46 | 1.04 | - | ||
| 2023/8 | 5.26 | -2.17 | 8.72 | 36.75 | -27.65 | 15.03 | 1.07 | - | ||
| 2023/7 | 5.37 | 22.27 | 8.16 | 31.49 | -31.47 | 14.67 | 1.1 | - | ||
| 2023/6 | 4.4 | -10.34 | -23.28 | 26.12 | -36.28 | 14.18 | 1.25 | - | ||
| 2023/5 | 4.9 | 0.33 | -24.36 | 21.72 | -38.39 | 14.52 | 1.22 | - | ||
| 2023/4 | 4.89 | 3.21 | -36.0 | 16.82 | -41.55 | 13.58 | 1.31 | - | ||
| 2023/3 | 4.73 | 19.41 | -37.84 | 11.94 | -43.55 | 11.94 | 1.68 | - | ||
| 2023/2 | 3.96 | 22.43 | -41.28 | 7.2 | -46.77 | 10.79 | 1.86 | - | ||
| 2023/1 | 3.24 | -9.73 | -52.23 | 3.24 | -52.23 | 10.5 | 1.91 | 全球半導體自2022年Q4以來需求急凍，整體產業庫存過高所致。 | ||
| 2022/12 | 3.59 | -2.28 | -43.6 | 67.06 | -15.76 | 11.69 | 1.92 | - | ||
| 2022/11 | 3.67 | -17.23 | -45.05 | 63.47 | -13.34 | 12.68 | 1.77 | - | ||
| 2022/10 | 4.44 | -2.93 | -38.75 | 59.8 | -10.16 | 13.84 | 1.62 | - | ||
| 2022/9 | 4.57 | -5.49 | -33.86 | 55.36 | -6.67 | 14.37 | 1.57 | - | ||
| 2022/8 | 4.83 | -2.68 | -32.94 | 50.79 | -3.09 | 15.53 | 1.46 | - | ||
| 2022/7 | 4.97 | -13.27 | -31.02 | 45.96 | 1.66 | 17.18 | 1.32 | - | ||
| 2022/6 | 5.73 | -11.6 | -19.94 | 40.99 | 7.86 | 19.85 | 0.99 | - | ||
| 2022/5 | 6.48 | -15.11 | -9.58 | 35.26 | 14.31 | 21.73 | 0.91 | - | ||
| 2022/4 | 7.63 | 0.25 | 14.04 | 28.78 | 21.55 | 22.0 | 0.9 | - | ||
| 2022/3 | 7.62 | 12.8 | 18.36 | 21.15 | 24.51 | 21.15 | 0.81 | - | ||
| 2022/2 | 6.75 | -0.4 | 47.58 | 13.53 | 28.25 | 19.89 | 0.87 | - | ||
| 2022/1 | 6.78 | 6.57 | 13.45 | 6.78 | 13.45 | 19.82 | 0.87 | - | ||
| 2021/12 | 6.36 | -4.78 | 1.58 | 79.61 | 24.11 | 20.28 | 0.72 | - | ||
| 2021/11 | 6.68 | -7.76 | 6.92 | 73.25 | 26.55 | 20.83 | 0.7 | - | ||
| 2021/10 | 7.24 | 4.81 | 15.57 | 66.57 | 28.92 | 21.36 | 0.69 | - | ||
| 2021/9 | 6.91 | -4.16 | -0.86 | 59.32 | 30.77 | 21.32 | 0.61 | - | ||
| 2021/8 | 7.21 | 0.1 | 13.12 | 52.42 | 36.51 | 21.57 | 0.6 | - | ||
| 2021/7 | 7.2 | 0.64 | 9.47 | 45.21 | 41.16 | 21.53 | 0.6 | - | ||
| 2021/6 | 7.16 | -0.15 | 32.67 | 38.0 | 49.36 | 21.02 | 0.51 | - | ||
| 2021/5 | 7.17 | 7.06 | 50.06 | 30.85 | 53.85 | 20.3 | 0.53 | 受惠於新冠疫情影響，視訊相關產品、筆記型電腦及相關周邊市場需求增加所致。 | ||
| 2021/4 | 6.69 | 4.05 | 35.78 | 23.68 | 55.04 | 17.7 | 0.61 | 受惠於新冠疫情影響，耳溫槍、視訊相關產品、筆記型電腦及相關周邊市場需求增加所致。 | ||
| 2021/3 | 6.43 | 40.64 | 50.12 | 16.98 | 64.21 | 16.98 | 0.59 | 受惠於新冠疫情影響，耳溫槍、視訊相關產品、筆記型電腦及相關周邊市場需求增加所致。 | ||
| 2021/2 | 4.57 | -23.42 | 48.49 | 10.55 | 74.19 | 16.61 | 0.6 | 受惠於新冠疫情影響，耳溫槍、視訊相關產品、筆記型電腦及相關周邊市場需求增加所致。 | ||
| 2021/1 | 5.97 | -1.49 | 100.79 | 5.97 | 100.79 | 18.31 | 0.55 | 受惠於新冠疫情影響，耳溫槍、視訊相關產品、筆記型電腦及相關周邊市場需求增加所致。 | ||
| 2020/12 | 6.07 | -3.23 | 27.32 | 64.4 | 16.82 | 18.54 | 0.46 | - | ||
| 2020/11 | 6.27 | 1.01 | 54.72 | 58.33 | 15.83 | 19.51 | 0.44 | 受惠新冠疫情衍生的遠距上班(課) ，筆記型電腦及相關週邊市場需求增加。 | ||
| 2020/10 | 6.21 | -11.79 | 40.32 | 52.07 | 12.43 | 19.68 | 0.44 | - | ||
| 2020/9 | 7.04 | 9.21 | 46.4 | 45.86 | 9.48 | 20.14 | 0.46 | - | ||
| 2020/8 | 6.44 | -3.31 | 35.74 | 38.82 | 4.7 | 18.62 | 0.5 | - | ||
| 2020/7 | 6.66 | 20.8 | 27.58 | 32.38 | 0.14 | 17.02 | 0.55 | - | ||
| 2020/6 | 5.52 | 14.0 | 13.85 | 25.72 | -5.13 | 15.3 | 0.67 | - | ||
| 2020/5 | 4.84 | -2.12 | -11.34 | 20.2 | -9.27 | 14.15 | 0.72 | - | ||
| 2020/4 | 4.94 | 13.14 | -1.47 | 15.37 | -8.59 | 12.39 | 0.82 | - | ||
| 2020/3 | 4.37 | 41.79 | -6.42 | 10.42 | -11.62 | 10.42 | 0.88 | - | ||
| 2020/2 | 3.08 | 3.53 | -4.07 | 6.06 | -15.03 | 10.82 | 0.85 | - | ||
| 2020/1 | 2.98 | -37.54 | -24.02 | 2.98 | -24.02 | 11.79 | 0.78 | - | ||
| 2019/12 | 4.76 | 17.59 | 13.19 | 55.12 | -9.3 | 13.24 | 0.57 | - | ||
| 2019/11 | 4.05 | -8.38 | -6.43 | 50.36 | -10.97 | 13.28 | 0.57 | - | ||
| 2019/10 | 4.42 | -7.97 | -2.32 | 46.31 | -11.35 | 13.97 | 0.54 | - | ||
| 2019/9 | 4.81 | 1.25 | 10.92 | 41.89 | -12.2 | 14.77 | 0.53 | - | ||
| 2019/8 | 4.75 | -9.13 | -8.58 | 37.08 | -14.52 | 14.81 | 0.52 | - | ||
| 2019/7 | 5.22 | 7.8 | -11.58 | 32.34 | -15.32 | 15.52 | 0.5 | - | ||
| 2019/6 | 4.84 | -11.22 | -16.59 | 27.11 | -16.01 | 15.32 | 0.52 | - | ||
| 2019/5 | 5.46 | 8.77 | -11.81 | 22.27 | -15.88 | 0.0 | N/A | - | ||
| 2019/4 | 5.02 | 7.46 | -16.26 | 16.81 | -17.12 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 588 | 0.0 | -0.84 | 0 | -1.11 | 0 | 55.35 | -17.46 | 45.60 | -7.35 | -2.47 | 0 | -0.86 | 0 | -4.93 | 0 |
| 2022 (9) | 588 | 0.0 | 0.37 | -81.59 | -0.64 | 0 | 67.06 | -15.76 | 49.22 | -5.85 | 2.88 | -68.83 | 8.82 | -57.14 | 2.16 | -81.74 |
| 2021 (8) | 588 | 0.0 | 2.01 | 265.45 | 0.08 | -11.11 | 79.61 | 24.12 | 52.28 | 14.65 | 9.24 | 79.07 | 20.58 | 162.17 | 11.83 | 266.25 |
| 2020 (7) | 588 | 0.0 | 0.55 | 1733.33 | 0.09 | 0 | 64.14 | 16.89 | 45.60 | 6.52 | 5.16 | 290.91 | 7.85 | 221.72 | 3.23 | 2053.33 |
| 2019 (6) | 588 | 0.0 | 0.03 | 200.0 | -0.16 | 0 | 54.87 | -9.31 | 42.81 | 7.83 | 1.32 | 0 | 2.44 | 19.61 | 0.15 | 150.0 |
| 2018 (5) | 588 | 0.0 | 0.01 | -98.61 | -0.49 | 0 | 60.5 | -10.83 | 39.70 | -0.28 | -0.9 | 0 | 2.04 | -67.87 | 0.06 | -98.57 |
| 2017 (4) | 588 | 0.0 | 0.72 | 260.0 | -0.28 | 0 | 67.85 | -10.2 | 39.81 | -6.06 | 0.47 | -80.08 | 6.35 | 73.5 | 4.21 | 250.83 |
| 2016 (3) | 588 | 0.0 | 0.20 | -80.0 | -0.02 | 0 | 75.56 | -10.75 | 42.38 | 1.85 | 2.36 | -58.38 | 3.66 | -60.98 | 1.2 | -79.63 |
| 2015 (2) | 588 | 0.0 | 1.00 | 38.89 | 0.37 | 640.0 | 84.66 | 7.55 | 41.61 | -1.19 | 5.67 | 2.53 | 9.38 | -0.64 | 5.89 | 39.24 |
| 2014 (1) | 588 | 0.0 | 0.72 | 700.0 | 0.05 | 0 | 78.72 | -7.63 | 42.11 | 0 | 5.53 | 0 | 9.44 | 468.67 | 4.23 | 698.11 |
