資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)40.91-7.610.28-33.332.700055.35-17.46-4.9308.06-9.1314.5610.0913.66-39.2117.04-6.539.3-7.01.99-20.0859.20.018.981.51.81-24.27-4.87015.92-33.36-1.240-6.1100.211.68
2022 (9)44.28-8.440.42-70.83000067.06-15.762.16-81.748.87-31.0313.23-18.1222.4753.0718.23-3.9510.0160.422.49-23.8559.20.018.77.162.39-8.432.79-77.6823.89-26.63-1.8100.98-90.50.217.71
2021 (8)48.3642.241.44-54.140.4684.00079.6124.1211.83266.2512.866.7216.15-14.0214.6870.518.989.333.8487.323.27-0.6159.20.017.451.932.61-5.4312.5279.9432.5640.53-2.18010.321417.650.2022.13
2020 (7)34.012.553.14-3.090.2500064.1416.893.232053.3312.0544.6618.7923.758.6113.4417.36-1.482.0503.2986.9359.20.017.12-11.842.76-10.393.29023.1716.49-2.6100.6800.1610.01
2019 (6)30.21-6.643.244.18000054.87-9.310.15150.08.33-12.6815.18-3.727.59-7.3317.62-0.34001.76-1.6859.20.019.420.03.08359.7-2.62019.89-11.64-2.610-5.2300.152.49
2018 (5)32.36-22.143.11-29.952.542.860060.5-10.830.06-98.579.54-20.3715.77-10.698.19-18.7517.6816.47001.79-8.6759.20.019.422.160.67191.32.42-41.422.51-3.68-4.430-2.0100.14-9.83
2017 (4)41.56-13.474.44-19.271.75-80.490067.85-10.24.21250.8311.98-6.8417.663.7410.0817.4815.18-1.622.49-52.931.962.6259.20.019.010.530.234.554.13313.023.3716.15-0.6203.512.030.161.21
2016 (3)48.038.15.5-14.868.9744.680075.56-10.751.2-79.6312.86-18.0417.02-8.178.58-29.9615.4372.215.29-57.881.91-1.0459.20.018.913.220.2222.221.0-83.1920.12-17.712.44-26.283.44-62.850.163.1
2015 (2)44.4324.216.46112.56.2-31.490084.667.555.8939.2415.69-9.3118.53-15.6712.25-9.128.96-47.0412.5691.171.93-30.5859.20.018.322.290.18-21.745.9545.4824.4510.043.316.779.2628.790.153.22
2014 (1)35.77-17.413.0484.249.05-3.520078.72-7.634.23698.1117.312.6321.9821.9313.4846.216.9216.376.57-6.812.78-17.0159.2-0.8217.91-6.230.23-25.814.09022.2222.563.155.07.19884.930.15-4.56
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)40.910.74-7.610.280-33.332.720.0000013.78-10.8717.88-2.65-400.0-102.298.06-14.62-9.1314.56-17.8410.0713.66-15.0-39.2117.04-4.96-6.539.3-4.62-7.01.99-3.4-20.0859.20.00.018.980.01.51.810.0-24.27-4.87-114.54-274.5515.92-14.04-33.36-1.2418.9531.49-6.11-60.79-723.470.214.091.68
23Q3 (19)40.614.26-3.810-100.0-100.02.25181.25235.8200015.469.037.59-0.5336.14-365.09.44-0.32-14.1817.72-2.3621.8716.07-9.41-28.9617.931.41-3.249.75-8.8854.032.06-6.79-24.2659.20.00.018.980.01.51.810.0-24.27-2.27-30.46-159.2718.52-2.73-25.71-1.5315.0-14.18-3.8-7.34-252.610.214.130.86
23Q2 (18)38.95-5.37-14.92.7441.2498.550.8100.0-37.500014.1818.76-28.56-0.839.78-88.649.4715.91-27.5418.1528.5114.717.74-11.7-10.0917.68-1.12-5.110.7-3.6254.32.21-1.78-25.8459.20.00.018.981.51.51.81-24.27-24.27-1.74-193.05-152.119.04-17.11-22.06-1.8-51.266.74-3.54-620.59-351.060.20-2.57-1.11
23Q1 (17)41.16-7.05-5.071.94361.9151.950.40-37.500011.942.14-43.55-0.9229.77-124.88.17-7.89-37.3914.126.77-9.3420.09-10.5916.617.88-1.92-6.8311.111.0203.282.25-9.64-27.8859.20.00.018.70.07.162.390.0-8.431.87-32.97-88.4622.97-3.85-36.67-1.1934.2511.190.68-30.61-95.420.20-3.728.47
22Q4 (16)44.284.88-8.440.42-71.23-70.830-100.0-100.000011.69-18.65-42.36-1.31-755.0-134.668.87-19.36-31.0313.23-9.03-18.1322.47-0.6653.0718.23-1.62-3.9510.057.98160.422.49-8.46-23.8559.20.00.018.70.07.162.390.0-8.432.79-27.15-77.6823.89-4.17-26.63-1.81-35.0716.970.98-60.64-90.50.213.257.71
22Q3 (15)42.22-7.762.651.465.8-22.340.67-47.66-33.000014.37-27.61-32.60.2145.45-93.3811.0-15.84-17.2914.54-8.11-14.6122.6214.6575.2118.53-0.54-2.426.33109.691.822.72-8.72-20.9359.20.00.018.70.07.162.390.0-8.433.8314.67-52.4224.932.05-11.31-1.3430.5750.742.4976.6-53.280.202.15.55
22Q2 (14)45.775.5629.261.3879.22-58.051.28100.070.6700019.85-6.15-5.57-0.44-111.86-115.4413.070.15-3.8315.821.57-10.719.7314.5182.3518.63-2.92-1.843.02-17.49-14.932.98-4.49-12.3559.20.00.018.77.169.232.39-8.43-13.413.34-79.38-59.8624.43-32.64-13.37-1.93-44.0332.041.41-90.51-74.270.206.8822.55
22Q1 (13)43.36-10.3430.050.77-46.53-73.360.6439.1328.000021.154.2924.563.71-1.8570.1813.051.4826.0915.58-3.576.8417.2317.3772.319.191.111.273.66-4.69-3.683.12-4.59-11.3659.20.00.017.450.01.932.610.0-5.4316.229.6196.736.2711.3943.08-1.3438.5346.414.8643.99402.030.19-4.3912.93
21Q4 (12)48.3617.5842.241.44-23.4-54.140.46-54.084.000020.28-4.887.993.7825.1797.9112.86-3.316.7216.16-5.13-13.6314.6813.7170.518.98-0.059.333.8416.3687.323.27-4.94-0.6159.20.00.017.450.01.932.610.0-5.4312.555.28279.9432.5615.8340.53-2.1819.8516.4810.3293.621417.650.201.1822.13
21Q3 (11)41.1316.1525.211.88-42.86-38.761.033.33000021.321.437.033.025.9643.1313.3-2.139.0217.03-3.89-17.8112.9119.3238.0718.990.0510.413.3-7.0465.03.441.186.8359.20.00.017.451.931.932.61-5.43-5.438.05-3.25514.528.11-0.3232.59-2.724.2312.545.33-2.74396.110.1918.5425.28
21Q2 (10)35.416.2140.353.2913.84-5.730.7550.0000021.0223.7937.392.8530.73519.5713.5931.328.3317.7221.51-10.110.828.26.1818.980.1612.513.55-6.5803.4-3.4181.8259.20.00.017.120.00.02.760.00.08.3252.381140.028.211.2447.8-2.84-13.68.975.4885.14239.80.16-1.5211.13
21Q1 (9)33.34-1.9421.152.89-7.9614.680.5100.0000016.98-9.5862.962.1814.14274.410.35-14.1137.6314.58-22.054.2210.016.148.718.959.169.663.885.3703.526.99112.0559.20.00.017.120.0-11.842.760.0-10.395.4665.96241.0925.359.4136.0-2.54.2121.382.96335.29141.990.173.49.78
20Q4 (8)34.03.512.553.142.28-3.090.250000018.78-5.7241.841.91-9.4819000.012.05-1.2344.6618.71-9.7223.88.61-7.9113.4417.360.93-1.482.052.503.292.1786.9359.20.00.017.120.0-11.842.760.0-10.393.29151.15225.5723.179.2916.49-2.6116.080.00.68137.78113.00.163.7810.01
20Q3 (7)32.8530.214.73.07-12.033.0200-100.000019.9230.234.872.11358.721000.012.215.222.2420.725.1309.35-8.2420.3317.21.96-4.872.0003.2272.1975.059.20.00.017.120.0-11.842.760.0-10.391.31263.75148.8821.211.116.91-3.110.32-59.49-1.854.0861.120.155.158.07
20Q2 (6)25.23-8.32-15.283.4938.4944.8100-100.000015.346.83-0.130.46136.8666.6710.5940.82-4.3419.7140.88010.1910.7628.6616.87-2.37-2.030001.8712.655.6559.20.00.017.12-11.84-11.842.76-10.39-10.39-0.879.33-900.019.082.36-15.61-3.121.8923.9-3.9244.42.00.15-2.715.9
20Q1 (5)27.52-8.9-11.082.52-22.2242.3700-100.000010.42-21.3-11.69-1.25-12600.0-1885.717.52-9.72-13.4613.99-7.4109.221.2117.0517.28-1.93-2.260001.66-5.68-1.7859.20.00.019.420.00.03.080.0359.7-3.87-47.71-256.6818.64-6.28-17.38-3.18-21.8416.32-7.05-34.8-430.080.153.615.11
19Q4 (4)30.215.480.03.248.720.00-100.00.0000.013.24-10.360.00.010.00.08.33-16.530.015.1100.07.59-2.320.017.62-2.540.0000.01.76-4.350.059.20.00.019.420.00.03.080.00.0-2.622.240.019.890.30.0-2.61-33.850.0-5.23-12.960.00.151.950.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。