玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q2 (20)41242.312.310.12-29.41-77.780.15-31.82-46.430.2970.59-61.33464.313.54-3.97.29-11.64-14.441.07-49.53-68.530.79-41.91-82.94.98-47.58-69.654.88-28.13-77.760.83-49.39-85.070.79-41.91-82.9-0.1796.01209.09
25Q1 (19)40310.00.00.17221.43-15.00.22450.046.670.17-75.36-15.0448.43-3.8810.598.2562.0828.32.121160.0118.561.36214.29-24.449.51100.0142.976.79216.27-17.21.64190.6115.491.36214.29-24.441.31-17.06191.66
24Q4 (18)40310.03.81-0.14-255.56-1300.00.04-66.67-33.330.69-17.86-47.33466.526.517.665.09-13.73-8.94-0.20-137.74-766.67-1.19-370.45-133.33-0.95-141.13-963.64-5.84-262.22-1913.79-1.81-922.73-206.78-1.19-370.45-133.33-1.42-169.44-61.91
24Q3 (17)40310.00.00.09-83.33-81.630.12-57.14-64.710.8412.0-36.84438.02-9.34-5.495.90-30.75-29.930.53-84.41-87.440.44-90.48-91.762.31-85.92-88.23.6-83.59-81.930.22-96.04-96.010.44-90.48-91.764.9043.3414.77
24Q2 (16)40310.07.930.54170.0100.00.2886.67115.380.75275.0-9.64483.1419.15-2.298.5232.518.833.40250.529.324.62156.6789.3416.41319.696.7721.94167.56114.895.56291.5535.284.62156.6789.346.361135.00118.34
24Q1 (15)40313.818.040.202100.0-64.290.15150.0-64.290.20-84.73-64.29405.5-6.42-20.046.4315.03-27.830.973133.33-81.311.80452.94-62.033.913454.55-85.148.22927.59-60.861.42340.68-76.011.80452.94-62.03-6.46998.9833.83
23Q4 (14)3883-3.679.38-0.01-102.04-105.880.06-82.35-84.211.31-1.5-75.96433.33-6.5-0.925.59-33.61-29.420.03-99.29-99.01-0.51-109.55-147.220.11-99.44-99.17-0.29-101.46-104.81-0.59-110.69-167.82-0.51-109.55-147.22-6.38-10.2839.59
23Q3 (13)40317.9311.940.4981.48-81.370.34161.54221.431.3360.24-75.23463.46-6.276.248.4217.4317.434.2235.6938.825.34118.85-75.019.5827.3947.5519.9295.1-78.945.5234.31-79.855.34118.85-75.0-4.3814.8546.24
23Q2 (12)37350.118.860.27-51.79-83.020.13-69.05-74.510.8348.21-69.37494.47-2.5-2.057.17-19.53-31.263.11-40.08-50.162.44-48.52-77.4515.37-41.58-51.2210.21-51.26-81.284.11-30.57-68.142.44-48.52-77.456.7388.81-29.26
23Q1 (11)37315.18.740.56229.41-50.00.4210.53-41.670.56-89.72-50.0507.1415.9619.178.9112.5-30.985.1970.72-40.144.74338.89-48.1426.3197.67-28.7220.95247.43-45.375.92580.46-44.674.74338.89-48.148.1167.94123.12
22Q4 (10)3550-1.423.530.17-93.54-87.50.38235.71-57.35.451.4927.63437.350.25-5.87.9210.46-56.563.040.0-78.221.08-94.94-90.1513.310.3-79.466.03-93.63-87.020.87-96.82-94.581.08-94.94-90.15-6.67-14.0740.41
22Q3 (9)36014.954.952.6365.4199.24-0.28-154.9-140.585.3798.1583.9436.25-13.583.247.17-31.26-42.593.04-51.28-65.5721.3697.4194.5413.27-57.89-64.4294.5973.4109.0827.40112.4113.921.3697.4194.542.5253.69-92.03
22Q2 (8)34310.00.01.5941.9651.430.51-29.1741.672.71141.9669.37504.8318.6228.9710.43-19.2111.676.24-28.0314.2910.8218.3814.6231.51-14.6347.5254.5542.2451.9912.9020.5618.8910.8218.3814.625.1412.16-24.14
22Q1 (7)34310.060.321.12-17.65103.640.72-19.1242.861.12-73.77103.64425.57-8.3447.5712.91-29.1854.248.67-37.89149.869.14-16.6844.1636.91-43.04269.138.35-17.47103.6610.70-33.3753.969.14-16.6844.160.77-7.314.94
21Q4 (6)3429-0.064.671.363.03138.60.8928.99178.134.2746.23109.31464.289.8848.8618.2345.9671.513.9658.1138.2310.97-0.0965.7164.873.73254.6846.472.72147.9716.0625.37111.3210.97-0.0965.718.9214.3760.33
21Q3 (5)34310.05.251.3225.71135.710.6991.67130.02.9282.5100.0422.557.9549.7212.4933.7320.218.8361.7243.5810.9816.3167.1237.374.63114.8645.2426.05147.4812.8118.0655.2710.9816.3167.12--0.00
21Q2 (4)34310.320.01.0590.910.00.3671.430.01.60190.910.0391.4335.730.09.3411.590.05.4657.350.09.4448.90.021.36113.60.035.8990.60.010.8556.120.09.4448.90.0--0.00
21Q1 (3)34204.40.00.55-3.510.00.21-34.380.00.55-73.040.0288.38-7.540.08.37-21.260.03.47-40.780.06.34-4.230.010.0-45.270.018.830.480.06.95-8.550.06.34-4.230.0--0.00
20Q4 (2)32760.490.00.571.790.00.326.670.02.0439.730.0311.8910.510.010.632.310.05.86-4.720.06.620.760.018.275.240.018.742.520.07.60-7.880.06.620.760.0--0.00
20Q3 (1)32600.00.00.560.00.00.300.00.01.460.00.0282.220.00.010.390.00.06.150.00.06.570.00.017.360.00.018.280.00.08.250.00.06.570.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/8125.5-12.08-11.41179.96-0.08397.52N/A-
2025/7142.7510.42-5.041054.461.45429.12N/A-
2025/6129.27-17.71-25.96911.712.55462.950.9-
2025/5157.1-11.020.2782.449.51487.060.86-
2025/4176.5815.1215.98625.3412.13484.270.86-
2025/3153.38-0.60.89448.7610.69448.761.08-
2025/2154.319.3830.88295.3816.57431.961.12-
2025/1141.073.284.11141.074.11459.241.05-
2024/12136.58-24.78-0.931791.96-5.74465.920.95-
2024/11181.5922.924.551655.38-6.11474.370.93-
2024/10147.751.87-2.951473.79-8.88434.431.02-
2024/9145.032.39-13.521326.04-9.49437.010.93-
2024/8141.65-5.77-1.71181.01-8.97466.580.87-
2024/7150.32-13.9-1.011039.36-9.88481.720.85-
2024/6174.6111.3612.56889.04-11.23483.640.81-
2024/5156.782.98-11.47714.43-15.59461.040.85-
2024/4152.240.15-6.31557.64-16.67422.150.93-
2024/3152.0128.93-13.83405.4-20.0405.40.92-
2024/2117.9-12.98-34.03253.39-23.29391.250.95-
2024/1135.49-1.72-10.64135.49-10.64419.140.89-
2023/12137.86-5.43-6.091901.095.84435.890.77-
2023/11145.79-4.240.931763.236.9465.740.72-
2023/10152.24-9.228.341617.447.48464.060.73-
2023/9167.7116.3819.651465.27.39463.690.77-
2023/8144.11-5.110.661297.495.99451.10.79-
2023/7151.87-2.090.431153.386.69484.10.74-
2023/6155.12-12.41-0.431001.517.71494.740.67-
2023/5177.118.990.45846.399.35516.040.64-
2023/4162.5-7.89-5.53669.2811.97517.650.64-
2023/3176.43-1.2810.0506.7719.05506.770.71-
2023/2178.7217.8737.17330.3524.52477.160.76-
2023/1151.633.2712.32151.6312.32442.870.82-
2022/12146.811.64-16.011796.0815.04431.760.84-
2022/11144.442.79-1.151649.2718.95425.120.85-
2022/10140.510.242.441504.8421.32423.840.85-
2022/9140.17-2.09-2.621364.3223.67434.540.6-
2022/8143.16-5.326.671224.1527.61450.170.58-
2022/7151.21-2.944.651081.031.02483.320.54-
2022/6155.8-11.639.83929.7836.62504.120.75-
2022/5176.312.4938.05773.9943.67508.710.74-
2022/4172.027.2540.48597.6845.42462.680.81-
2022/3160.3823.0940.41425.6647.51425.660.87-
2022/2130.29-3.4879.67265.2852.17440.080.85主係本期銷售價、量均較去年同期增加所致
2022/1134.99-22.7732.59134.9932.59455.910.82-
2021/12174.819.6247.81561.2438.71458.070.69-
2021/11146.126.5353.521386.4437.64427.220.74主係本期銷售價、量均較去年同期增加所致
2021/10137.15-4.7141.871240.3235.98415.30.76-
2021/9143.957.2635.041103.1735.29422.630.69-
2021/8134.2-7.1251.63959.2235.32420.520.69主係本期銷售價、量均較去年同期增加所致
2021/7144.491.8662.32825.0333.0414.030.7主係本期銷售價、量均較去年同期增加所致
2021/6141.8411.0660.95680.5428.08391.990.61主係本期銷售價、量均較去年同期增加所致
2021/5127.714.2977.15538.721.55364.370.65主係本期銷售價、量均較去年同期增加所致
2021/4122.457.2-5.18410.9910.75309.180.77-
2021/3114.2257.5124.68288.5419.25288.540.88-
2021/272.51-28.774.02174.3215.95292.590.87-
2021/1101.81-13.9126.26101.8126.26315.250.81-
2020/12118.2724.261.121125.52-16.52310.110.68-
2020/1195.17-1.556.071007.25-18.2298.440.71-
2020/1096.67-9.3-4.15912.08-20.110.0N/A-
2020/9106.5920.444.09815.41-21.650.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)40313.810.69-47.330.59-37.231793.18-5.546.52-13.981.21-62.541.45-53.0721.68-64.6725.11-65.7627.9-45.07
2023 (9)38839.381.31-75.920.94-28.791898.45.237.58-21.213.23-38.713.09-70.8861.36-35.473.34-68.6650.79-73.75
2022 (8)35503.535.4427.71.32-38.61804.0115.159.62-23.895.27-38.1510.618.9394.99-28.83234.0222.38193.5232.16
2021 (7)34294.674.26108.822.1583.761566.6539.212.6414.088.5229.889.7456.59133.4680.72191.22106.7146.43118.85
2020 (6)3276-1.52.04114.741.1795.01125.47-16.5111.0858.976.56117.946.22121.3573.8581.9492.5195.1766.91112.41
2019 (5)33260.00.95-73.090.60-59.461348.04-29.396.97-16.533.01-47.922.81-55.1140.59-63.1947.4-71.5731.5-73.21
2018 (4)33260.03.5379.191.4820.331909.1513.788.3516.785.7822.726.2656.89110.2639.64166.7177.46117.5779.22
2017 (3)3326-2.891.9748.121.2336.671677.9317.057.157.24.7126.953.9918.0578.9648.3793.9452.1865.643.61
2016 (2)3425-2.841.33195.560.90233.331433.55-4.016.6771.473.71183.213.38191.3853.22171.8161.73150.4345.68185.14
2015 (1)3525-0.790.45-29.690.27-47.061493.38-8.373.8901.3101.16019.58-44.1224.65-32.6716.02-29.27

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。