- 金融負債: 需要支付利息, 會造成財務負擔
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 如果負債比異常增加, 要找出背後的原因
- 避開負債比超過0.7, 流動比低於100的公司, 除了這些產業: 金融業、租賃業、電字零件通路業、先收後付(像超商等)、流動比高且應收帳款品質好、偽高負債公司
負債比 YoY | 金融負債 YoY | 營收淨額 YoY | 利息保障倍數 YoY | 長期銀行借款占稅後淨利比 YoY | 流動比 YoY | 速動比 YoY | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 0.42 | -12.02 | 485.87 | -20.74 | 1898.4 | 5.23 | 4.48 | -84.69 | 6.80 | 211.06 | 155.15 | 1.86 | 74.64 | 0.47 |
2022 (9) | 0.48 | 16.43 | 612.97 | 43.72 | 1804.01 | 15.15 | 29.27 | -37.39 | 2.19 | 29.19 | 152.31 | -14.63 | 74.29 | 11.68 |
2021 (8) | 0.41 | -3.28 | 426.51 | -3.43 | 1566.65 | 39.2 | 46.75 | 157.86 | 1.69 | -63.94 | 178.42 | -0.09 | 66.52 | -15.63 |
2020 (7) | 0.42 | -1.6 | 441.68 | 22.79 | 1125.47 | -16.51 | 18.13 | 91.45 | 4.69 | -12.66 | 178.58 | 19.69 | 78.84 | -1.59 |
2019 (6) | 0.43 | 7.08 | 359.7 | 4.02 | 1348.04 | -29.39 | 9.47 | -62.67 | 5.37 | 216.04 | 149.20 | -18.33 | 80.11 | -7.52 |
2018 (5) | 0.40 | -9.57 | 345.81 | 19.39 | 1909.15 | 13.78 | 25.37 | 31.38 | 1.70 | -49.18 | 182.68 | -0.65 | 86.62 | 7.51 |
2017 (4) | 0.45 | 3.95 | 289.65 | 9.25 | 1677.93 | 17.05 | 19.31 | -3.98 | 3.35 | -0.06 | 183.87 | 7.49 | 80.57 | 8.02 |
2016 (3) | 0.43 | 9.01 | 265.12 | -4.35 | 1433.55 | -4.01 | 20.11 | 194.87 | 3.35 | -75.75 | 171.06 | -42.94 | 74.59 | -53.52 |
2015 (2) | 0.39 | -1.43 | 277.18 | -3.64 | 1493.38 | -8.37 | 6.82 | 17.38 | 13.81 | 45.97 | 299.79 | 14.83 | 160.49 | 18.04 |
2014 (1) | 0.40 | -11.76 | 287.64 | -6.78 | 1629.87 | 9.66 | 5.81 | 0 | 9.46 | 0 | 261.07 | 77.08 | 135.96 | 88.6 |
負債比 QoQ YoY | 金融負債 QoQ YoY | 利息保障倍數 QoQ YoY | 長期銀行借款占稅後淨利比 QoQ YoY | 流動比 QoQ YoY | 速動比 QoQ YoY | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 0.42 | -0.73 | -12.02 | 485.87 | -6.38 | -20.74 | 1.59 | -62.94 | -35.89 | 90.95 | 306.93 | 29.59 | 155.15 | -7.22 | 1.86 | 74.64 | -13.15 | 0.47 |
23Q3 (19) | 0.42 | -4.94 | 0.76 | 518.99 | 3.83 | 5.1 | 4.29 | -16.7 | -90.43 | 22.35 | -37.53 | 542.69 | 167.22 | -2.7 | -5.98 | 85.94 | -12.52 | -14.31 |
23Q2 (18) | 0.45 | -6.49 | -9.49 | 499.83 | -14.58 | -19.45 | 5.15 | -34.23 | -87.08 | 35.77 | 89.98 | 503.6 | 171.86 | 22.21 | 2.18 | 98.24 | 64.97 | 78.36 |
23Q1 (17) | 0.48 | -0.29 | 5.56 | 585.12 | -4.54 | 5.42 | 7.83 | 215.73 | -78.34 | 18.83 | -73.17 | 123.28 | 140.63 | -7.67 | -26.28 | 59.55 | -19.84 | -13.46 |
22Q4 (16) | 0.48 | 13.69 | 16.43 | 612.97 | 24.13 | 43.72 | 2.48 | -94.47 | -95.85 | 70.18 | 1918.18 | 1215.78 | 152.31 | -14.37 | -14.63 | 74.29 | -25.92 | 11.68 |
22Q3 (15) | 0.42 | -14.61 | -3.8 | 493.81 | -20.42 | -2.09 | 44.81 | 12.45 | -21.37 | 3.48 | -41.33 | -36.33 | 177.86 | 5.74 | 32.05 | 100.29 | 82.08 | 86.69 |
22Q2 (14) | 0.49 | 9.07 | 24.24 | 620.5 | 11.79 | 28.73 | 39.85 | 10.24 | -1.8 | 5.93 | -29.72 | -19.14 | 168.20 | -11.83 | 4.17 | 55.08 | -19.95 | -28.06 |
22Q1 (13) | 0.45 | 9.97 | 12.72 | 555.06 | 30.14 | 25.43 | 36.15 | -39.51 | 50.5 | 8.43 | 58.12 | -42.91 | 190.77 | 6.92 | 10.47 | 68.81 | 3.44 | -5.36 |
21Q4 (12) | 0.41 | -6.07 | -3.28 | 426.51 | -15.43 | -3.43 | 59.76 | 4.86 | 188.0 | 5.33 | -2.35 | -68.17 | 178.42 | 32.47 | -0.09 | 66.52 | 23.83 | -15.63 |
21Q3 (11) | 0.44 | 10.28 | -0.39 | 504.33 | 4.63 | 15.98 | 56.99 | 40.44 | 228.28 | 5.46 | -25.49 | -69.64 | 134.69 | -16.58 | -31.07 | 53.72 | -29.83 | -36.44 |
21Q2 (10) | 0.40 | -1.05 | -15.37 | 482.02 | 8.92 | 5.71 | 40.58 | 68.94 | 52.33 | 7.33 | -50.38 | -29.44 | 161.46 | -6.5 | -2.45 | 76.56 | 5.3 | -2.97 |
21Q1 (9) | 0.40 | -5.64 | -19.41 | 442.54 | 0.19 | -10.87 | 24.02 | 15.76 | 783.09 | 14.77 | -11.86 | -93.45 | 172.69 | -3.3 | 17.72 | 72.71 | -7.78 | -15.59 |
20Q4 (8) | 0.42 | -3.26 | -1.6 | 441.68 | 1.57 | 22.79 | 20.75 | 19.53 | 64.42 | 16.76 | -6.83 | -7.04 | 178.58 | -8.6 | 19.69 | 78.84 | -6.72 | -1.59 |
20Q3 (7) | 0.44 | -6.3 | 1.11 | 434.86 | -4.63 | 18.13 | 17.36 | -34.83 | 2125.64 | 17.99 | 73.15 | -90.66 | 195.39 | 18.05 | 35.22 | 84.52 | 7.12 | 9.78 |
20Q2 (6) | 0.47 | -5.78 | 2.84 | 455.99 | -8.16 | 15.74 | 26.64 | 879.41 | 25.66 | 10.39 | -95.39 | -20.2 | 165.51 | 12.82 | 5.27 | 78.90 | -8.4 | -12.73 |
20Q1 (5) | 0.50 | 15.22 | 27.86 | 496.51 | 38.03 | 37.13 | 2.72 | -78.45 | -27.27 | 225.56 | 1151.13 | 526.26 | 146.70 | -1.68 | -16.31 | 86.14 | 7.53 | 8.94 |
19Q4 (4) | 0.43 | -0.6 | 0.0 | 359.7 | -2.29 | 0.0 | 12.62 | 1517.95 | 0.0 | 18.03 | -90.64 | 0.0 | 149.20 | 3.25 | 0.0 | 80.11 | 4.05 | 0.0 |
19Q3 (3) | 0.43 | -4.7 | 0.0 | 368.12 | -6.56 | 0.0 | 0.78 | -96.32 | 0.0 | 192.56 | 1379.02 | 0.0 | 144.50 | -8.1 | 0.0 | 76.99 | -14.84 | 0.0 |
19Q2 (2) | 0.46 | 17.15 | 0.0 | 393.98 | 8.81 | 0.0 | 21.20 | 466.84 | 0.0 | 13.02 | -63.85 | 0.0 | 157.23 | -10.31 | 0.0 | 90.41 | 14.34 | 0.0 |
19Q1 (1) | 0.39 | 0.0 | 0.0 | 362.07 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 36.02 | 0.0 | 0.0 | 175.30 | 0.0 | 0.0 | 79.07 | 0.0 | 0.0 |