玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)1810.00.01.3447.25419.050.75-52.23320.591.34-21.18419.0521.87-20.82271.3117.84-11.24175.319.06-28.15168.6411.1587.71186.11.98-43.1353.852.4347.27419.7413.9769.13188.9211.1587.71186.1-1.2912.858.29
23Q4 (19)1810.00.00.91-21.55242.191.5768.82548.571.70115.19203.0327.6218.24207.9220.1012.61974.8712.6130.27203.195.94-34.8145.943.4853.98416.361.65-21.8242.248.26-28.11145.515.94-34.8145.9473.411099.22471.91
23Q3 (18)1810.00.01.162220.0583.330.93875.0260.340.79313.51178.2223.36128.57117.7117.8571.8530.749.68693.87189.39.11793.14326.052.261429.41294.832.112244.44590.711.49751.11328.439.11793.14326.05101.041165.95469.86
23Q2 (17)1810.00.00.05111.9110.2-0.1264.7177.36-0.3711.951.9510.2273.518.2610.3960.34327.57-1.6387.6587.951.02107.88110.9-0.1778.2186.720.09111.84110.231.35108.59110.681.02107.88110.919.5973.1433.78
23Q1 (16)1810.00.0-0.4234.38-50.0-0.342.860.0-0.4274.55-50.05.89-34.34-63.986.48246.5224.86-13.20-8.02-184.48-12.95-0.15-311.11-0.7829.09-2.63-0.7634.48-49.02-15.7113.44-298.73-12.95-0.15-311.11-25.37-66.1421.26
22Q4 (15)1810.00.0-0.64-166.67-147.41-0.3539.66-122.44-1.65-63.37-128.458.97-16.4-82.371.87-33.92-86.11-12.22-12.73-280.77-12.93-220.84-369.94-1.15.17-131.98-1.16-169.77-147.35-18.15-260.83-402.5-12.93-220.84-369.94-1.36-57.8215.11
22Q3 (14)1810.00.0-0.2451.02-117.52-0.58-9.43-144.62-1.01-31.17-122.710.7313.67-74.792.8316.46-77.61-10.8419.88-254.64-4.0356.94-169.01-1.169.38-138.93-0.4351.14-117.27-5.0360.21-168.81-4.0356.94-169.01-14.29-11.99-32.66
22Q2 (13)1810.00.0-0.49-75.0-137.98-0.53-55.88-130.99-0.77-175.0-125.09.44-42.26-81.062.43-53.18-80.79-13.53-191.59-282.1-9.36-197.14-297.47-1.28-68.42-134.5-0.88-72.55-137.61-12.64-220.81-314.24-9.36-197.14-297.47-55.06-97.87-88.84
22Q1 (12)1810.00.0-0.28-120.74-115.64-0.34-121.79-118.78-0.28-104.83-115.6416.35-67.86-59.525.19-61.44-68.45-4.64-168.64-145.45-3.15-165.76-138.89-0.76-122.09-118.45-0.51-120.82-115.74-3.94-165.67-138.97-3.15-165.76-138.89-24.16-61.10-50.90
21Q4 (11)1810.00.01.35-1.46-28.951.5620.0-29.735.8030.3428.8950.8719.5312.5413.466.49-24.046.76-3.57-41.374.79-17.98-37.33.4415.44-33.972.45-1.61-28.996.00-17.92-41.524.79-17.98-37.32.462.37-1.99
21Q3 (10)1810.00.01.376.2-2.141.30-23.98-16.674.4544.4871.1542.56-14.6219.6212.64-0.08-23.167.01-5.65-28.185.8423.21-18.892.98-19.68-14.122.496.41-1.977.3123.9-18.695.8423.21-18.894.40-10.87-14.75
21Q2 (9)1810.00.01.29-27.9381.691.71-5.5296.553.0872.07154.5549.8523.42164.8812.65-23.1-31.77.43-27.23-27.374.74-41.48-32.293.71-9.9593.232.34-27.7880.05.90-41.64-32.344.74-41.48-32.296.39-16.86-11.99
21Q1 (8)1810.00.01.79-5.79265.311.81-18.47352.51.79-60.22265.3140.39-10.64185.4416.45-7.17-1.3810.21-11.4551.488.106.0228.574.12-20.92333.683.24-6.09264.0410.11-1.4628.468.106.0228.578.2014.9611.92
20Q4 (7)1810.00.01.9035.7188.122.2242.3177.64.5073.08-35.8145.227.04115.1417.727.72-22.0411.5318.14-5.027.646.11-12.395.2150.14104.313.4535.8388.5210.2614.131.687.646.11-12.3958.0566.4560.81
20Q3 (6)1810.00.01.4097.1847.371.5679.3175.282.60114.88-56.6735.5889.0560.9216.45-11.18-18.089.76-4.590.727.202.86-7.223.4780.7362.152.5495.3847.678.993.1-11.787.202.86-7.2261.0271.0498.41
20Q2 (5)1810.00.00.7144.944.90.87117.5411.761.21146.94-76.0418.8233.021.7318.5211.038.4310.2351.78134.637.0011.1121.531.92102.11186.571.346.0746.078.7210.87.527.0011.1121.53--0.00
20Q1 (4)1810.00.00.49-51.490.00.40-68.00.00.49-93.010.014.15-32.650.016.68-26.620.06.74-44.480.06.30-27.750.00.95-62.750.00.89-51.370.07.87-22.00.06.30-27.750.0--0.00
19Q4 (3)1810.00.01.016.320.01.2540.450.07.0116.830.021.01-4.980.022.7313.20.012.1425.280.08.7212.370.02.5519.160.01.836.40.010.09-0.980.08.7212.370.0--0.00
19Q3 (2)1810.00.00.9593.880.00.89423.530.06.0018.810.022.1143.010.020.0817.560.09.69122.250.07.7634.720.02.14219.40.01.7293.260.010.1925.650.07.7634.720.0--0.00
19Q2 (1)1810.00.00.490.00.00.170.00.05.050.00.015.460.00.017.080.00.04.360.00.05.760.00.00.670.00.00.890.00.08.110.00.05.760.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/44.84-38.8468.5626.71204.9918.54N/A客戶銷售狀況好增加採購量
2024/37.9136.39261.2921.87271.4921.870.27客戶銷售狀況好增加採購量
2024/25.8-28.94295.4613.96277.5322.520.27客戶銷售狀況好增加採購量
2024/18.16-4.69265.748.16265.7427.010.22客戶銷售狀況好增加採購量
2023/128.56-16.73141.2167.0847.4627.620.27客戶銷售狀況好增加採購量
2023/1110.2917.31220.4758.5239.5227.020.27客戶銷售狀況好增加採購量
2023/108.7710.01296.6848.2424.5326.290.28客戶銷售狀況好增加採購量
2023/97.97-16.56156.439.478.0623.360.34客戶銷售狀況好增加採購量
2023/89.5563.52127.5831.5-5.7320.00.39客戶庫存管理增加採購量
2023/75.8426.8270.3621.95-24.8813.190.6客戶庫存管理增加採購量
2023/64.667.6229.1816.11-37.5410.220.55客戶庫存管理增加採購量
2023/52.75-4.2611.611.5-48.247.810.71客戶庫存管理減少採購量
2023/42.8731.07-16.398.76-55.696.520.86客戶庫存管理減少採購量
2023/32.1949.28-41.515.89-63.955.890.97客戶庫存管理減少採購量
2023/21.47-34.28-62.913.7-70.627.250.79客戶庫存管理減少採購量
2023/12.23-37.14-74.152.23-74.158.990.64客戶庫存管理減少採購量
2022/123.5510.61-76.6245.49-75.238.970.65客戶庫存管理減少採購量
2022/113.2145.21-80.5441.94-75.18.530.68客戶庫存管理減少採購量
2022/102.21-28.88-88.4838.73-74.519.510.61客戶庫存管理減少採購量
2022/93.11-25.93-77.2436.52-72.4910.730.95客戶庫存管理減少採購量
2022/84.222.41-74.4233.42-71.9511.190.91客戶庫存管理減少採購量
2022/73.43-3.83-72.5729.22-71.559.451.08客戶庫存管理減少採購量
2022/63.5644.81-82.325.79-71.419.461.33客戶庫存管理減少採購量
2022/52.46-28.27-83.5622.23-68.289.641.31客戶庫存管理減少採購量
2022/43.43-8.31-76.6719.76-64.1311.131.13客戶庫存管理減少採購量
2022/33.74-5.33-71.2516.33-59.5616.330.81客戶庫存管理減少採購量
2022/23.95-54.2-65.7812.59-53.9927.780.48客戶庫存管理減少採購量
2022/18.64-43.14-45.378.64-45.3740.320.33-
2021/1215.19-7.9-9.14183.6761.4750.870.39客戶銷售狀況好增加採購量
2021/1116.49-14.0511.39168.4873.6449.340.4客戶銷售狀況好增加採購量
2021/1019.1940.4940.34151.9984.8549.260.4客戶銷售狀況好增加採購量
2021/913.66-16.771.44132.893.7342.570.5客戶銷售狀況好增加採購量
2021/816.4131.2945.56119.14116.2949.060.43客戶銷售狀況好增加採購量
2021/712.5-37.9615.32102.73134.4947.620.45客戶銷售狀況好增加採購量
2021/620.1534.55172.0390.23173.6749.840.39客戶銷售狀況好增加採購量
2021/514.981.76132.8370.08174.1542.720.45客戶銷售狀況好增加採購量
2021/414.7212.98197.5855.1188.0439.30.49客戶銷售狀況好增加採購量
2021/313.0212.71186.7440.39184.7140.390.45客戶銷售狀況好增加採購量
2021/211.56-26.9150.6227.36183.7644.080.41客戶銷售狀況好增加採購量
2021/115.81-5.44214.1215.81214.1247.330.38客戶銷售狀況好增加採購量
2020/1216.7212.92196.79113.7443.9445.20.24客戶銷售狀況好增加採購量
2020/1114.818.28131.097.0232.2141.940.26客戶銷售狀況好增加採購量
2020/1013.671.5552.4382.2222.7538.410.29客戶銷售狀況好增加採購量
2020/913.4619.4164.3768.5518.1635.580.27客戶銷售狀況好增加採購量
2020/811.274.0154.6155.0810.5729.520.32客戶銷售狀況好增加採購量
2020/710.8446.3263.4643.813.0124.680.38客戶銷售狀況好增加採購量
2020/67.4115.1675.8132.97-8.1418.780.39客戶銷售狀況好增加採購量
2020/56.4330.0622.4625.56-19.3115.920.45-
2020/44.948.86-22.0419.13-27.6114.10.51-
2020/34.54-1.48-21.5914.19-29.3714.190.37-
2020/24.61-8.3813.089.64-32.5215.280.34-
2020/15.03-10.66-50.735.03-50.7317.070.31去年產品上市,今年穩定出貨
2019/125.63-12.1-38.2879.0227.7421.010.3-
2019/116.41-28.54-33.3673.3939.1723.570.27-
2019/108.979.5114.8666.9855.3624.450.26客戶銷售狀況好增加採購量
2019/98.1912.3243.0758.0164.3122.110.32客戶銷售狀況好增加採購量
2019/87.299.9735.4749.8268.4318.140.39客戶銷售狀況好增加採購量
2019/76.6357.3778.6742.5275.7616.10.44客戶銷售狀況好增加採購量
2019/64.21-19.7815.9635.8975.230.0N/A客戶銷售狀況好增加採購量
2019/55.25-17.264.5231.6888.010.0N/A客戶銷售狀況好增加採購量
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1810.01.6902.05067.0847.4616.64389.417.1504.6404.804.1803.090
2022 (9)1810.0-1.650-1.81045.49-75.233.40-75.2-9.440-6.580-4.30-4.010-2.990
2021 (8)1810.05.7628.866.4026.73183.6761.4813.71-20.897.76-23.625.75-20.4714.2523.2713.1924.5510.5328.89
2020 (7)1810.04.47-35.785.05-25.3113.7443.9417.33-12.9110.1615.727.23-55.0911.5666.5710.5942.538.17-35.77
2019 (6)1810.06.96217.816.76233.079.0227.7419.90-0.258.78-0.1116.10149.616.9427.577.4329.2212.72218.8
2018 (5)1810.02.1946.982.0319.4161.8616.3719.95-10.828.7917.26.4526.725.4436.345.7559.283.9947.78
2017 (4)1810.01.49156.91.70277.7853.1644.9722.37-8.327.50145.95.0981.143.99256.253.61165.442.7154.72
2016 (3)1810.00.58-17.140.45-13.4636.676.1124.405.453.05-14.82.81-24.051.12-9.681.36-13.381.06-17.19
2015 (2)1810.00.70-13.580.520.034.56-4.1623.1416.873.587.193.70-8.641.243.331.57-9.771.28-13.51
2014 (1)1810.00.81-28.950.52126.0936.069.719.8003.3404.0501.2140.01.74-19.441.48-28.5

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。