資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)32.8366.575.61-29.965.0422.030067.0847.463.09010.2731.8415.31-10.67.4127.10.160.02.08-67.40.62-7.4618.150.04.760.01.44-11.6615.1128.8221.3117.6-1.52013.5932.070.01-1.13
2022 (9)19.71-56.928.01-0.124.13344.090045.49-75.23-2.9907.79-55.6917.1278.915.83-70.480.16-5.886.387.590.678.0618.150.04.7631.131.63-7.9111.73-42.318.12-29.58-1.44010.29-44.970.0125.96
2021 (8)45.7575.098.02137.980.9397.8700183.6761.4810.5328.8917.58-26.449.57-54.4519.7580.20.170.05.9377.540.62-1.5918.150.03.6336.981.77254.020.3314.0225.7322.64-1.63018.716.440.01-11.51
2020 (7)26.1322.223.37-47.590.47-11.3200113.7443.948.17-35.7723.9121.7121.0154.0310.9672.330.170.03.34312.350.636.7818.150.02.65100.760.5017.8316.3120.9826.01-1.77016.068.290.019.24
2019 (6)21.3853.046.43-20.120.53-78.370079.0227.7412.72218.810.78-35.813.64-49.746.36-13.70.170.00.81-65.240.593.5118.150.01.3243.480015.33155.0716.65139.57-0.5014.83139.190.01-26.11
2018 (5)13.9749.258.05-19.582.45-25.30061.8616.373.9947.7816.7919.0827.142.337.376.350.170.02.33-52.830.57-28.7518.150.00.9241.540.01-83.336.017.136.959.790.1906.210.710.011.58
2017 (4)9.3683.8910.01-18.683.2849.770053.1644.972.7154.7214.145.2126.520.176.9318.460.170.04.9430.340.8-6.9818.150.00.6518.180.0605.6126.646.3327.36-0.0105.628.150.01-10.17
2016 (3)5.09-31.7712.3119.862.19-28.430036.676.111.06-17.199.7134.4926.4826.755.85-14.470.176.253.79-29.160.86-10.4218.150.00.5530.95004.43-0.894.971.64-0.0604.37-21.820.01-4.3
2015 (2)7.4661.4710.27-27.013.0668.130034.56-4.161.28-13.517.22-28.4420.89-25.346.8417.530.160.05.35153.550.9629.7318.150.00.4255.56004.4733.044.8934.711.12-31.715.5911.80.01-7.03
2014 (1)4.62-38.7314.074.151.82188.890036.069.71.48-28.510.0923.827.9812.855.824.30.166.672.11104.850.741.3718.150.00.27350.0003.366.333.6312.731.64-30.85.0-9.580.01-2.62
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)32.8322.8766.575.61-26.47-29.965.04-6.4922.0300027.6218.24207.921.65-21.8242.2410.27-12.1531.8415.31-36.57-10.617.41-5.7327.10.160.00.02.08-28.28-67.40.62-3.12-7.4618.150.00.04.760.00.01.44-11.66-11.6615.1114.7328.8221.318.9517.6-1.52-18.75-5.5613.5914.332.070.01-7.24-1.13
23Q3 (19)26.7263.2350.287.630.39-7.295.390.5661.8600023.36128.57117.712.112244.44590.711.6989.1616.4324.1339.84110.067.8640.86-23.090.160.0-5.882.9-27.68-59.210.64-4.48-7.2518.150.00.04.760.00.01.630.00.013.1719.089.1119.5612.095.96-1.2816.883.0311.8924.8910.60.010.427.98
23Q2 (18)16.37-5.32-25.867.6-0.26-8.435.3610.5294.9100010.2273.518.260.09111.84110.236.1842.07-14.417.2638.97184.975.58-2.45-55.710.160.0-5.884.01-27.75-51.280.67-2.9-6.9418.150.00.04.760.00.01.630.00.011.060.82-11.5217.450.52-7.62-1.54-8.45-6.219.52-0.31-13.850.013.9112.78
23Q1 (17)17.29-12.28-37.337.62-4.87-10.774.8517.43152.60005.89-34.34-63.98-0.7634.48-49.024.35-44.16-41.6912.42-27.49165.725.72-1.89-56.990.160.0-5.885.55-13.01-27.640.692.9911.2918.150.00.04.760.031.131.630.0-7.9110.97-6.48-23.6617.36-4.19-12.19-1.421.39-2.169.55-7.19-26.430.012.1511.39
22Q4 (16)19.7110.85-56.928.01-2.67-0.124.1324.02344.090008.97-16.4-82.37-1.16-169.77-147.357.79-22.41-55.6917.1249.0678.915.83-42.95-70.480.16-5.88-5.886.38-10.277.590.67-2.98.0618.150.00.04.760.031.131.630.0-7.9111.73-2.82-42.318.12-1.84-29.58-1.44-9.0911.6610.29-4.28-44.970.011.3125.96
22Q3 (15)17.78-19.47-33.788.23-0.8474.363.3321.09776.3200010.7313.67-74.79-0.4351.14-117.2710.0439.06-47.3511.4989.717.2410.22-18.89-51.840.170.00.07.11-13.6154.570.69-4.179.5218.150.00.04.760.031.131.630.0-7.9112.07-3.44-29.3718.46-2.28-17.96-1.328.9725.010.75-2.71-29.880.014.886.07
22Q2 (14)22.08-19.97-46.518.3-2.817.512.7543.23485.110009.44-42.26-81.06-0.88-72.55-137.617.22-3.22-62.596.0629.59-46.3412.6-5.26-34.580.170.06.258.237.378.140.7216.1314.2918.150.00.04.7631.1379.621.63-7.91226.012.5-13.01-25.918.89-4.45-5.64-1.45-4.3220.3311.05-14.87-26.580.012.62-5.39
22Q1 (13)27.59-39.691.438.546.481398.251.92106.4568.4200016.35-67.86-59.52-0.51-120.82-115.747.46-57.57-65.324.67-51.17-69.5913.3-32.66-26.270.170.00.07.6729.3468.20.620.03.3318.150.00.03.630.036.981.770.0254.014.37-29.32-1.1719.77-23.1611.76-1.3914.7223.6312.98-30.592.040.0115.52-6.82
21Q4 (12)45.7570.3975.098.0269.92137.980.93144.7497.8700050.8719.5312.542.45-1.61-28.9917.58-7.81-26.449.57-10.66-54.4519.75-6.9380.20.170.00.05.9328.9177.540.62-1.59-1.5918.150.00.03.630.036.981.770.0254.020.3318.9614.0225.7314.3622.64-1.637.397.9118.721.9816.440.01-14.68-11.51
21Q3 (11)26.85-34.9681.914.72-38.86137.190.38-19.15-20.8300042.56-14.6219.622.496.41-1.9719.07-1.19-17.9410.71-5.07-58.7121.2210.18124.080.176.250.04.6-0.4332.560.630.08.6218.150.00.03.6336.9836.981.77254.0254.017.091.333.7222.512.3941.24-1.763.3-120.015.331.8627.960.01-6.46-7.53
21Q2 (10)41.2851.76134.957.721254.39137.540.47-58.77-9.6200049.8523.42164.882.34-27.7880.019.3-10.2736.0111.29-26.55-39.4919.266.76166.020.16-5.88-5.884.621.3227.270.635.08.6218.150.00.02.650.00.00.50.00.016.8716.0264.5920.0213.1749.4-1.820.0-145.9515.0518.3258.250.011.07-0.52
21Q1 (9)27.24.0915.940.57-83.09-90.761.14142.55115.0900040.39-10.64185.443.24-6.09264.0421.51-10.0187.1815.37-26.8749.218.0464.6246.260.170.00.04.5636.5347.570.6-4.765.2618.150.00.02.650.0100.760.50.0014.54-18.45-10.3617.69-15.680.86-1.82-2.82-56.912.72-20.8-15.540.019.7120.68
20Q4 (8)26.1377.0322.223.3769.35-47.590.47-2.08-11.3200045.227.04115.143.4535.8388.5223.92.84121.7121.01-19.0354.0210.9615.7372.330.170.00.03.34-3.75312.350.638.626.7818.150.00.02.650.0100.760.50.0017.8339.5116.3120.9831.726.01-1.77-121.25-254.016.0634.068.290.01-10.859.24
20Q3 (7)14.76-15.999.331.99-38.77-76.640.48-7.69-60.3300035.5889.0560.922.5495.3847.6723.2463.7853.725.9539.1409.4730.833.950.170.00.03.47-4.4150.220.580.00.018.150.00.02.650.0100.760.50.0012.7824.68-1.1615.9318.8811.79-0.8-8.11-321.0511.9825.97-5.970.010.6215.07
20Q2 (6)17.57-25.1174.833.25-47.33-53.770.52-1.89-1.8900018.8233.021.731.346.0746.0714.1989.4510.018.6581.0907.2438.96-10.40.170.00.03.6317.48249.040.581.750.018.150.00.02.65100.76100.760.50010.25-36.81-8.2413.4-23.67.29-0.7436.21-840.09.51-36.85-15.620.0122.619.21
20Q1 (5)23.469.7312.26.17-4.04-25.930.530.0-73.2300014.15-32.65-30.770.89-51.37-89.257.49-30.52-28.3910.30-24.5105.21-18.08-37.230.170.00.03.09281.4883.930.57-3.391.7918.150.00.01.320.043.4800-100.016.225.8113.5117.545.3515.24-1.16-132.0-441.1815.061.552.940.01-0.69-6.8
19Q4 (4)21.3858.370.06.43-24.530.00.53-56.20.0000.021.01-4.980.01.836.40.010.78-28.70.013.6400.06.36-10.040.00.170.00.00.81-64.940.00.591.720.018.150.00.01.320.00.0000.015.3318.560.016.6516.840.0-0.5-163.160.014.8316.410.00.01-6.090.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。