損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 214.76 | 7.53 | 156.72 | 8.27 | 54.83 | 6.18 | 0.35 | 66.67 | 1.54 | 22.22 | 0.12 | -14.29 | 0.62 | 21.57 | 0.07 | 250.0 | 0.43 | 10.26 | -0.85 | 0 | 0.18 | 0 | -0.08 | 0 | 0.61 | 0 | 3.82 | 27.33 | 2.68 | 11.67 | 1.12 | 89.83 | 29.41 | 50.13 | 0.53 | 12.77 | 0.41 | -24.07 | 0.00 | 0 | 506 | 0.0 | 16.39 | 6.5 |
| 2022 (9) | 199.73 | 0.78 | 144.75 | 3.14 | 51.64 | 0.49 | 0.21 | -19.23 | 1.26 | 5.0 | 0.14 | 7.69 | 0.51 | 21.43 | 0.02 | 0 | 0.39 | -22.0 | -2.1 | 0 | 0 | 0 | 0.1 | 11.11 | -0.34 | 0 | 3.0 | -58.22 | 2.4 | -52.66 | 0.59 | -71.9 | 19.59 | -33.14 | 0.47 | -53.0 | 0.54 | -37.21 | 0.00 | 0 | 506 | 0.0 | 15.39 | -20.51 |
| 2021 (8) | 198.18 | 6.26 | 140.35 | 6.27 | 51.39 | 5.98 | 0.26 | 13.04 | 1.2 | -21.05 | 0.13 | 18.18 | 0.42 | -2.33 | 0 | 0 | 0.5 | 35.14 | -1.01 | 0 | 0 | 0 | 0.09 | 80.0 | 0.74 | 0 | 7.18 | 32.23 | 5.07 | -5.23 | 2.1 | 2900.0 | 29.30 | 2262.9 | 1.00 | -5.66 | 0.86 | -25.86 | 0.00 | 0 | 506 | 0.0 | 19.36 | 7.68 |
| 2020 (7) | 186.51 | -7.8 | 132.07 | -6.37 | 48.49 | -13.07 | 0.23 | -48.89 | 1.52 | -15.08 | 0.11 | -21.43 | 0.43 | -2.27 | 0 | 0 | 0.37 | -22.92 | -1.52 | 0 | 0 | 0 | 0.05 | 0 | -0.52 | 0 | 5.43 | -68.61 | 5.35 | -60.37 | 0.07 | -98.15 | 1.24 | -94.34 | 1.06 | -60.3 | 1.16 | 251.52 | 0.00 | 0 | 506 | 0.0 | 17.98 | -39.68 |
| 2019 (6) | 202.28 | 4.07 | 141.06 | 5.28 | 55.78 | 0.96 | 0.45 | 0.0 | 1.79 | -51.23 | 0.14 | 0 | 0.44 | -21.43 | 0 | 0 | 0.48 | 65.52 | 11.18 | 103.27 | 0 | 0 | -0.31 | 0 | 11.85 | 146.88 | 17.3 | 74.22 | 13.5 | 37.33 | 3.79 | 205.65 | 21.90 | 75.9 | 2.67 | 37.63 | 0.33 | -66.67 | 0.00 | 0 | 506 | 0.0 | 29.81 | 31.73 |
| 2018 (5) | 194.37 | 9.51 | 133.98 | 9.86 | 55.25 | 5.84 | 0.45 | 12.5 | 3.67 | -29.56 | 0 | 0 | 0.56 | -21.13 | 0 | 0 | 0.29 | 16.0 | 5.5 | 37.84 | 2.45 | 0 | -0.91 | 0 | 4.8 | -35.66 | 9.93 | -8.06 | 9.83 | 48.04 | 1.24 | -33.33 | 12.45 | -27.91 | 1.94 | 48.09 | 0.99 | 0 | 0.00 | 0 | 506 | 0.0 | 22.63 | -9.08 |
| 2017 (4) | 177.49 | 3.95 | 121.96 | -2.35 | 52.2 | -12.61 | 0.4 | 53.85 | 5.21 | -9.71 | 0 | 0 | 0.71 | 29.09 | 0 | 0 | 0.25 | 4.17 | 3.99 | 32.12 | 0 | 0 | 5.86 | 259.51 | 7.46 | 204.49 | 10.8 | 0 | 6.64 | 0 | 1.86 | 0 | 17.27 | 0 | 1.31 | 0 | -0.16 | 0 | 0.00 | 0 | 506 | 0.0 | 24.89 | 466.97 |
| 2016 (3) | 170.75 | -15.55 | 124.89 | -14.86 | 59.73 | -13.77 | 0.26 | 30.0 | 5.77 | 19.21 | 0 | 0 | 0.55 | 30.95 | 0 | 0 | 0.24 | 9.09 | 3.02 | 0 | 3.27 | 303.7 | 1.63 | 0 | 2.45 | 0 | -11.42 | 0 | -7.77 | 0 | -0.58 | 0 | 0.00 | 0 | -1.53 | 0 | -2.02 | 0 | 0.00 | 0 | 506 | 0.0 | 4.39 | 0 |
| 2015 (2) | 202.2 | -19.14 | 146.69 | -17.44 | 69.27 | 3.98 | 0.2 | -44.44 | 4.84 | 31.52 | 0 | 0 | 0.42 | -2.33 | 0 | 0 | 0.22 | -35.29 | -0.94 | 0 | 0.81 | 0 | -4.96 | 0 | -9.55 | 0 | -23.32 | 0 | -19.14 | 0 | -2.59 | 0 | 0.00 | 0 | -3.78 | 0 | -1.90 | 0 | 0.00 | 0 | 506 | 0.0 | -6.13 | 0 |
| 2014 (1) | 250.05 | -14.37 | 177.67 | -11.06 | 66.62 | -15.96 | 0.36 | 33.33 | 3.68 | 0 | 0 | 0 | 0.43 | 65.38 | 0 | 0 | 0.34 | -63.83 | -1.26 | 0 | 0 | 0 | -0.69 | 0 | -5.71 | 0 | 0.04 | -99.64 | -2.52 | 0 | 1.48 | -63.28 | 0.00 | 0 | -0.50 | 0 | 0.63 | -70.0 | 0.00 | 0 | 506 | 0.0 | 14.21 | -42.68 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 54.86 | -7.89 | 15.3 | 40.01 | -7.47 | 12.42 | 14.26 | -9.97 | 11.06 | 0.13 | 44.44 | 116.67 | 0.37 | -7.5 | 19.35 | 0.03 | 0.0 | 0.0 | 0.18 | 20.0 | 28.57 | 0.02 | -33.33 | 0 | 0.16 | 433.33 | -15.79 | -0.11 | 15.38 | 82.81 | 0.18 | 0 | 0 | -0.22 | -173.33 | -144.44 | 0.09 | -75.68 | 121.43 | 0.68 | -20.0 | 153.97 | 0.42 | -32.26 | 148.84 | 0.25 | 8.7 | 162.5 | 36.73 | 36.7 | 0 | 0.08 | -33.33 | 147.06 | 0.07 | 40.0 | 177.78 | 0.53 | 17.78 | 12.77 | 506 | 0.0 | 0.0 | 3.79 | -4.29 | 119.08 |
| 23Q3 (19) | 59.56 | 13.56 | 3.56 | 43.24 | 12.2 | 4.7 | 15.84 | 23.08 | 7.98 | 0.09 | 0.0 | 28.57 | 0.4 | -2.44 | 21.21 | 0.03 | 0.0 | 0.0 | 0.15 | 0.0 | 7.14 | 0.03 | 50.0 | 50.0 | 0.03 | -25.0 | -50.0 | -0.13 | 51.85 | 77.59 | 0 | 0 | 0 | 0.3 | 300.0 | 328.57 | 0.37 | 194.87 | 0.0 | 0.85 | 30.77 | -55.5 | 0.62 | 72.22 | -55.71 | 0.23 | -20.69 | -54.9 | 26.87 | -39.14 | 0.75 | 0.12 | 71.43 | -57.14 | 0.05 | -66.67 | -75.0 | 0.45 | 40.62 | -30.77 | 506 | 0.0 | 0.0 | 3.96 | 3.94 | -21.27 |
| 23Q2 (18) | 52.45 | 9.52 | 6.78 | 38.54 | 10.3 | 8.99 | 12.87 | 8.42 | 4.46 | 0.09 | 125.0 | 80.0 | 0.41 | 13.89 | 20.59 | 0.03 | 0.0 | 0.0 | 0.15 | 7.14 | 25.0 | 0.02 | 0 | 0 | 0.04 | -78.95 | -50.0 | -0.27 | 18.18 | 44.9 | 0 | 0 | 0 | -0.15 | -1400.0 | -400.0 | -0.39 | -170.91 | -14.71 | 0.65 | -60.37 | -41.44 | 0.36 | -71.88 | -60.0 | 0.29 | -19.44 | 38.1 | 44.15 | 102.15 | 137.62 | 0.07 | -72.0 | -61.11 | 0.15 | 7.14 | -40.0 | 0.32 | 28.0 | -13.51 | 506 | 0.0 | 0.0 | 3.81 | -21.12 | -10.98 |
| 23Q1 (17) | 47.89 | 0.65 | 5.23 | 34.94 | -1.83 | 7.47 | 11.87 | -7.55 | 0.51 | 0.04 | -33.33 | 0.0 | 0.36 | 16.13 | 33.33 | 0.03 | 0.0 | -25.0 | 0.14 | 0.0 | 16.67 | 0 | 0 | 0 | 0.19 | 0.0 | 216.67 | -0.33 | 48.44 | 15.38 | 0 | 0 | 0 | -0.01 | 88.89 | -107.14 | 0.55 | 230.95 | 1000.0 | 1.64 | 230.16 | 32.26 | 1.28 | 248.84 | 33.33 | 0.36 | 190.0 | 33.33 | 21.84 | 0 | -1.27 | 0.25 | 247.06 | 31.58 | 0.14 | 255.56 | -22.22 | 0.25 | -46.81 | 31.58 | 506 | 0.0 | 0.0 | 4.83 | 179.19 | 11.03 |
| 22Q4 (16) | 47.58 | -17.27 | -4.11 | 35.59 | -13.83 | 0.06 | 12.84 | -12.47 | -1.68 | 0.06 | -14.29 | -25.0 | 0.31 | -6.06 | 6.9 | 0.03 | 0.0 | 0.0 | 0.14 | 0.0 | 27.27 | 0 | -100.0 | 0 | 0.19 | 216.67 | 11.76 | -0.64 | -10.34 | -72.97 | 0 | 0 | 0 | -0.09 | -228.57 | -150.0 | -0.42 | -213.51 | -164.62 | -1.26 | -165.97 | -176.36 | -0.86 | -161.43 | -171.07 | -0.4 | -178.43 | -190.91 | 0.00 | -100.0 | -100.0 | -0.17 | -160.71 | -170.83 | -0.09 | -145.0 | -181.82 | 0.47 | -27.69 | -53.0 | 506 | 0.0 | 0.0 | 1.73 | -65.61 | -62.47 |
| 22Q3 (15) | 57.51 | 17.08 | 3.77 | 41.3 | 16.8 | 6.01 | 14.67 | 19.07 | 5.39 | 0.07 | 40.0 | 0.0 | 0.33 | -2.94 | 10.0 | 0.03 | 0.0 | 0.0 | 0.14 | 16.67 | 40.0 | 0.02 | 0 | 0 | 0.06 | -25.0 | -45.45 | -0.58 | -18.37 | -262.5 | 0 | 0 | 0 | 0.07 | 333.33 | 800.0 | 0.37 | 208.82 | 23.33 | 1.91 | 72.07 | -32.75 | 1.4 | 55.56 | -30.69 | 0.51 | 142.86 | -37.8 | 26.67 | 43.54 | -7.11 | 0.28 | 55.56 | -30.0 | 0.20 | -20.0 | -41.18 | 0.65 | 75.68 | -14.47 | 506 | 0.0 | 0.0 | 5.03 | 17.52 | -15.18 |
| 22Q2 (14) | 49.12 | 7.93 | -0.61 | 35.36 | 8.77 | 1.41 | 12.32 | 4.32 | -2.3 | 0.05 | 25.0 | 0.0 | 0.34 | 25.93 | 6.25 | 0.03 | -25.0 | 0.0 | 0.12 | 0.0 | 9.09 | 0 | 0 | 0 | 0.08 | 33.33 | 0.0 | -0.49 | -25.64 | -16.67 | 0 | 0 | 0 | -0.03 | -121.43 | 50.0 | -0.34 | -780.0 | 19.05 | 1.11 | -10.48 | -27.45 | 0.9 | -6.25 | -9.09 | 0.21 | -22.22 | -60.38 | 18.58 | -16.0 | -46.73 | 0.18 | -5.26 | -10.0 | 0.25 | 38.89 | -10.71 | 0.37 | 94.74 | 2.78 | 506 | 0.0 | 0.0 | 4.28 | -1.61 | -6.96 |
| 22Q1 (13) | 45.51 | -8.28 | 4.09 | 32.51 | -8.6 | 5.04 | 11.81 | -9.57 | 0.0 | 0.04 | -50.0 | -33.33 | 0.27 | -6.9 | -6.9 | 0.04 | 33.33 | 0.0 | 0.12 | 9.09 | 9.09 | 0 | 0 | 0 | 0.06 | -64.71 | -57.14 | -0.39 | -5.41 | -680.0 | 0 | 0 | 0 | 0.14 | -22.22 | 800.0 | 0.05 | -92.31 | -76.19 | 1.24 | -24.85 | 5.98 | 0.96 | -20.66 | 14.29 | 0.27 | -38.64 | -15.62 | 22.12 | -16.4 | -19.42 | 0.19 | -20.83 | 11.76 | 0.18 | 63.64 | 50.0 | 0.19 | -81.0 | 11.76 | 506 | 0.0 | 0.0 | 4.35 | -5.64 | 3.08 |
| 21Q4 (12) | 49.62 | -10.47 | 5.37 | 35.57 | -8.7 | 6.21 | 13.06 | -6.18 | 4.56 | 0.08 | 14.29 | 33.33 | 0.29 | -3.33 | -9.38 | 0.03 | 0.0 | 0.0 | 0.11 | 10.0 | 10.0 | 0 | 0 | 0 | 0.17 | 54.55 | -5.56 | -0.37 | -131.25 | -68.18 | 0 | 0 | 0 | 0.18 | 1900.0 | 80.0 | 0.65 | 116.67 | 242.11 | 1.65 | -41.9 | 26.92 | 1.21 | -40.1 | -42.92 | 0.44 | -46.34 | 153.66 | 26.46 | -7.84 | 0 | 0.24 | -40.0 | -42.86 | 0.11 | -67.65 | -71.05 | 1.00 | 31.58 | -5.66 | 506 | 0.0 | 0.0 | 4.61 | -22.26 | 4.54 |
| 21Q3 (11) | 55.42 | 12.14 | 3.59 | 38.96 | 11.73 | 4.96 | 13.92 | 10.39 | 4.66 | 0.07 | 40.0 | 40.0 | 0.3 | -6.25 | -16.67 | 0.03 | 0.0 | 0.0 | 0.1 | -9.09 | -9.09 | 0 | 0 | 0 | 0.11 | 37.5 | 120.0 | -0.16 | 61.9 | 5.88 | 0 | 0 | 0 | -0.01 | 83.33 | -109.09 | 0.3 | 171.43 | 328.57 | 2.84 | 85.62 | -10.13 | 2.02 | 104.04 | -6.05 | 0.82 | 54.72 | -18.0 | 28.71 | -17.69 | -9.8 | 0.40 | 100.0 | -4.76 | 0.34 | 21.43 | -17.07 | 0.76 | 111.11 | 18.75 | 506 | 0.0 | 0.0 | 5.93 | 28.91 | -5.42 |
| 21Q2 (10) | 49.42 | 13.04 | 7.04 | 34.87 | 12.67 | 6.08 | 12.61 | 6.77 | 5.08 | 0.05 | -16.67 | 0 | 0.32 | 10.34 | -27.27 | 0.03 | -25.0 | 0.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 0 | -0.42 | -740.0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 0 | -0.42 | -300.0 | -13.51 | 1.53 | 30.77 | 64.52 | 0.99 | 17.86 | 19.28 | 0.53 | 65.62 | 430.0 | 34.88 | 27.07 | 215.94 | 0.20 | 17.65 | 25.0 | 0.28 | 133.33 | 16.67 | 0.36 | 111.76 | 71.43 | 506 | 0.0 | -2.13 | 4.6 | 9.0 | 11.65 |
| 21Q1 (9) | 43.72 | -7.16 | 10.02 | 30.95 | -7.58 | 8.25 | 11.81 | -5.44 | 10.27 | 0.06 | 0.0 | -14.29 | 0.29 | -9.38 | -27.5 | 0.04 | 33.33 | 33.33 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0.14 | -22.22 | 27.27 | -0.05 | 77.27 | 28.57 | 0 | 0 | 0 | -0.02 | -120.0 | 50.0 | 0.21 | 10.53 | 151.22 | 1.17 | -10.0 | 2825.0 | 0.84 | -60.38 | 223.08 | 0.32 | 139.02 | 245.45 | 27.45 | 0 | 0 | 0.17 | -59.52 | 240.0 | 0.12 | -68.42 | -7.69 | 0.17 | -83.96 | 240.0 | 506 | 0.0 | 0.0 | 4.22 | -4.31 | 32.29 |
| 20Q4 (8) | 47.09 | -11.98 | -1.81 | 33.49 | -9.78 | -3.68 | 12.49 | -6.09 | -1.73 | 0.06 | 20.0 | -33.33 | 0.32 | -11.11 | 0 | 0.03 | 0.0 | 0 | 0.1 | -9.09 | -9.09 | 0 | 0 | 0 | 0.18 | 260.0 | 50.0 | -0.22 | -29.41 | 21.43 | 0 | 0 | 0 | 0.1 | -9.09 | 162.5 | 0.19 | 171.43 | -66.07 | 1.3 | -58.86 | 25.0 | 2.12 | -1.4 | 265.52 | -0.82 | -182.0 | -278.26 | 0.00 | -100.0 | -100.0 | 0.42 | 0.0 | 250.0 | 0.38 | -7.32 | 0 | 1.06 | 65.62 | -60.3 | 506 | 0.0 | 0.0 | 4.41 | -29.67 | 9.7 |
| 20Q3 (7) | 53.5 | 15.88 | -5.44 | 37.12 | 12.93 | -2.62 | 13.3 | 10.83 | -12.27 | 0.05 | 0 | -50.0 | 0.36 | -18.18 | 0 | 0.03 | 0.0 | 0 | 0.11 | 0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | -64.29 | -0.17 | 0 | -194.44 | 0 | 0 | 0 | 0.11 | 0 | 157.89 | 0.07 | 118.92 | 108.33 | 3.16 | 239.78 | 27.94 | 2.15 | 159.04 | 73.39 | 1.0 | 900.0 | -18.7 | 31.83 | 188.32 | -35.81 | 0.42 | 162.5 | 68.0 | 0.41 | 70.83 | 0.0 | 0.64 | 204.76 | -74.9 | 506 | -2.13 | 0.0 | 6.27 | 52.18 | 9.81 |
| 20Q2 (6) | 46.17 | 16.18 | -11.77 | 32.87 | 14.97 | -9.35 | 12.0 | 12.04 | -15.91 | 0 | -100.0 | -100.0 | 0.44 | 10.0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.37 | 9.76 | 58.89 | 0.93 | 2225.0 | 3.33 | 0.83 | 219.23 | 72.92 | 0.1 | 145.45 | -75.61 | 11.04 | 0 | -75.9 | 0.16 | 220.0 | 60.0 | 0.24 | 84.62 | -11.11 | 0.21 | 320.0 | -90.91 | 517 | 2.17 | 2.17 | 4.12 | 29.15 | -0.24 |
| 20Q1 (5) | 39.74 | -17.14 | -12.49 | 28.59 | -17.77 | -10.4 | 10.71 | -15.74 | -21.48 | 0.07 | -22.22 | -46.15 | 0.4 | 0 | 0 | 0.03 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -8.33 | 37.5 | -0.07 | 75.0 | -100.56 | 0 | 0 | 0 | -0.04 | 75.0 | -130.77 | -0.41 | -173.21 | -103.15 | 0.04 | -96.15 | -99.69 | 0.26 | -55.17 | -97.68 | -0.22 | -147.83 | -112.94 | 0.00 | -100.0 | -100.0 | 0.05 | -58.33 | -97.74 | 0.13 | 0 | 136.11 | 0.05 | -98.13 | -97.74 | 506 | 0.0 | 0.0 | 3.19 | -20.65 | -80.01 |
| 19Q4 (4) | 47.96 | -15.24 | 0.0 | 34.77 | -8.79 | 0.0 | 12.71 | -16.16 | 0.0 | 0.09 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -14.29 | 0.0 | -0.28 | -255.56 | 0.0 | 0 | 0 | 0.0 | -0.16 | 15.79 | 0.0 | 0.56 | 166.67 | 0.0 | 1.04 | -57.89 | 0.0 | 0.58 | -53.23 | 0.0 | 0.46 | -62.6 | 0.0 | 43.78 | -11.72 | 0.0 | 0.12 | -52.0 | 0.0 | 0.00 | -100.0 | 0.0 | 2.67 | 4.71 | 0.0 | 506 | 0.0 | 0.0 | 4.02 | -29.6 | 0.0 |
| 19Q3 (3) | 56.58 | 8.12 | 0.0 | 38.12 | 5.13 | 0.0 | 15.16 | 6.24 | 0.0 | 0.1 | -23.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.18 | 127.27 | 0.0 | 0 | 0 | 0.0 | -0.19 | -137.5 | 0.0 | -0.84 | 6.67 | 0.0 | 2.47 | 174.44 | 0.0 | 1.24 | 158.33 | 0.0 | 1.23 | 200.0 | 0.0 | 49.59 | 8.28 | 0.0 | 0.25 | 150.0 | 0.0 | 0.41 | 51.85 | 0.0 | 2.55 | 10.39 | 0.0 | 506 | 0.0 | 0.0 | 5.71 | 38.26 | 0.0 |
| 19Q2 (2) | 52.33 | 15.24 | 0.0 | 36.26 | 13.63 | 0.0 | 14.27 | 4.62 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 75.0 | 0.0 | -0.66 | -105.28 | 0.0 | 0 | 0 | 0.0 | -0.08 | -161.54 | 0.0 | -0.9 | -106.91 | 0.0 | 0.9 | -93.02 | 0.0 | 0.48 | -95.71 | 0.0 | 0.41 | -75.88 | 0.0 | 45.80 | 248.02 | 0.0 | 0.10 | -95.48 | 0.0 | 0.27 | 175.0 | 0.0 | 2.31 | 4.52 | 0.0 | 506 | 0.0 | 0.0 | 4.13 | -74.12 | 0.0 |
| 19Q1 (1) | 45.41 | 0.0 | 0.0 | 31.91 | 0.0 | 0.0 | 13.64 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 12.51 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 13.03 | 0.0 | 0.0 | 12.89 | 0.0 | 0.0 | 11.19 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 13.16 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 506 | 0.0 | 0.0 | 15.96 | 0.0 | 0.0 |
