資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.6772.9326.7230.851.15-47.960.050.0214.767.532.6811.6726.44.5512.29-2.7616.929.022.28-2.1524.88-16.342.1613.6850.610.08.214.452.05-28.3214.3513.824.615.49-2.74011.619.940.00-0.81
2022 (9)9.64-25.3920.4241.122.2126.290.0525.0199.730.782.4-52.6625.25-3.9612.64-4.715.5212.142.33-2.9229.74-15.21.915.8550.610.07.866.792.8613.0412.611.3723.334.48-2.05010.5610.230.00-2.5
2021 (8)12.92-32.1814.47-18.251.7547.060.040.0198.186.265.07-5.2326.294.6213.27-1.5413.8414.852.460.035.07-1.211.64-6.2950.610.07.367.762.53-16.512.4422.222.3311.48-2.8609.5825.230.00-2.78
2020 (7)19.05-14.2717.7-43.971.19-28.740.040.0186.51-7.85.35-60.3725.13-5.6713.472.3112.05-4.891.5-1.3235.513.421.7516.6750.610.06.8323.963.03010.18-35.9720.03-6.49-2.5307.65-40.560.001.28
2019 (6)22.22-25.6931.59-37.161.67-89.980.040.0202.284.0713.537.3326.64-7.6913.17-11.312.67-0.391.52-11.6331.367.21.58.750.610.05.5115.760015.9109.4921.4273.58-3.03012.87107.580.00-40.48
2018 (5)29.98.1850.27-42.816.67-44.40.040.0194.379.519.8348.0428.864.0814.85-4.9612.72-90.321.72-13.1318.72-56.621.3846.8150.610.04.760.0007.59012.34376.45-1.3906.200.00-99.43
2017 (4)27.6417.9287.88-40.8729.981.460.040.0177.493.956.64027.7312.5915.628.31131.460.891.98-65.843.15104.120.948.0550.610.04.760.000-2.1702.590-1.460-3.6300.34-0.56
2016 (3)23.44-36.2148.630.8829.55331.390.040.0170.75-15.55-7.77024.63-0.0814.4218.32130.3-6.145.79-31.8821.14-52.490.8712.9950.610.04.760.000-8.370-3.620-0.150-8.5200.348.53
2015 (2)36.7438.59147.34120.76.85-77.440.040202.2-19.14-19.14024.65-14.8512.195.3138.82528.718.5-17.7244.572.950.77-4.9450.610.04.760.0000.44-97.815.2-79.062.42-26.222.86-87.750.317.75
2014 (1)26.51-9.6166.7688.9130.37-58.3500250.05-14.37-2.52028.95-16.7611.58-2.822.08-84.8510.3387.1425.73-55.450.81-28.3250.610.04.7622.680020.07-26.6224.83-21.13.28215.3823.35-17.750.293.99
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.67-3.8672.9326.72-4.5730.851.15-48.89-47.960.050.00.054.86-7.8915.30.42-32.26148.8426.4-16.484.5512.29-19.31-2.7716.922.119.022.28-0.44-2.1524.88-7.54-16.342.164.3513.6850.610.00.08.210.04.452.050.0-28.3214.351.6313.824.610.945.49-2.74-92.96-33.6611.61-8.589.940.001.49-0.81
23Q3 (19)17.34-24.9426.0228.0-19.8252.512.254.170.450.050.00.059.5613.563.560.6272.22-55.7131.6116.569.3415.2415.46.3216.57-9.068.32.29-0.43-2.5526.91-4.37-14.412.071.479.5250.610.00.08.210.04.452.050.0-28.3214.124.5914.4224.382.615.72-1.4247.65.3312.717.717.160.00-2.58-1.89
23Q2 (18)23.116.7839.0734.9216.0539.572.16-2.7-70.080.050.00.052.459.526.780.36-71.88-60.027.129.93-10.213.208.15-12.7218.2210.4912.052.3-0.86-2.9528.14-6.882.512.04-4.2321.4350.610.00.08.214.454.452.05-28.32-28.3213.56.4723.423.761.549.7-2.71-43.39-36.1810.790.020.560.000.64-1.93
23Q1 (17)19.78105.1928.6130.0947.3634.812.220.4530.590.050.025.047.890.655.231.28248.8433.3324.67-2.3-4.8612.21-3.45-5.8616.496.257.782.32-0.43-2.9330.221.61-11.382.1312.1125.2950.610.00.07.860.06.792.860.013.0412.680.5616.6523.40.312.77-1.897.8-26.010.792.1815.150.00-0.32-3.11
22Q4 (16)9.64-29.94-25.3920.4211.2241.122.21-1.3426.290.050.025.047.58-17.27-4.11-0.86-161.43-171.0725.25-12.66-3.9612.64-11.77-4.715.521.4412.142.33-0.85-2.9229.74-5.41-15.21.90.5315.8550.610.00.07.860.06.792.860.013.0412.612.191.3723.331.174.48-2.05-36.6728.3210.56-2.5810.230.000.39-2.5
22Q3 (15)13.76-17.16-26.318.36-26.6229.482.24-68.9834.130.050.025.057.5117.083.771.455.56-30.6928.91-4.27-0.5214.33-5.26-3.5315.3-5.92.072.35-0.8438.2431.4414.54-22.141.8912.513.8650.610.00.07.860.06.792.860.013.0412.3412.89.0123.066.468.72-1.524.6252.2310.8421.1232.520.00-2.62-4.81
22Q2 (14)16.618.0-10.725.0212.152.757.22324.71329.760.0525.025.049.127.93-0.610.9-6.25-9.0930.216.478.2415.1216.645.0216.266.27-1.872.37-0.8454.927.45-19.5-32.221.68-1.180.050.610.00.07.866.7915.082.8613.04-5.6110.940.6417.2621.664.3912.87-1.99-32.6734.118.95-4.4841.840.00-0.58-4.94
22Q1 (13)15.3819.04-5.8222.3254.2512.561.7-2.8624.090.040.00.045.51-8.284.090.96-20.6614.2925.93-1.372.6912.97-2.25-2.1815.310.55-2.612.39-0.4260.434.1-2.77-5.071.73.66-1.7350.610.00.07.360.07.762.530.0-16.510.87-12.6230.3420.75-7.0814.01-1.547.5544.859.37-2.1966.730.000.31-5.36
21Q4 (12)12.92-30.8-32.1814.472.05-18.251.754.7947.060.040.00.049.62-10.475.371.21-40.1-42.9226.29-9.534.6213.27-10.69-1.5513.84-7.6714.852.441.1860.035.07-13.15-1.211.64-1.2-6.2950.610.00.07.360.07.762.530.0-16.512.449.8922.222.335.2811.48-2.868.92-13.049.5817.1125.230.00-1.99-2.78
21Q3 (11)18.670.385.3614.18-13.43-52.591.67-0.6169.350.040.00.055.4212.143.592.02104.04-6.0529.064.16-3.2614.853.14-7.3614.99-9.549.51.711.1113.3340.38-0.344.211.66-1.19-2.9250.610.00.07.367.767.762.53-16.5-16.511.3221.3340.6221.2110.5318.49-3.14-3.973.988.1829.6471.130.00-2.75-4.99
21Q2 (10)18.613.92.2516.38-17.4-50.961.6822.6300.040.0049.4213.047.040.9917.8619.2827.910.56.214.408.644.4116.575.479.451.532.681.3240.512.7540.381.68-2.893.750.610.00.06.830.00.03.030.00.09.3311.8758.1419.195.4421.84-3.02-11.0323.166.3112.28220.30.00-1.036.87
21Q1 (9)16.33-14.28-24.1519.8312.03-46.331.3715.1300.040.0043.72-7.1610.020.84-60.38223.0825.250.480.613.26-1.623.8415.7130.374.251.49-0.67-1.3235.921.1813.281.73-1.1411.6150.610.00.06.830.023.963.030.008.34-18.07-11.3718.2-9.1421.9-2.72-7.5115.795.62-26.54-9.060.003.05-5.68
20Q4 (8)19.057.51-14.2717.7-40.82-43.971.1991.94-28.740.040.0047.09-11.98-1.812.12-1.4265.5225.13-16.34-5.6713.47-15.952.3112.05-11.98-4.891.50.0-1.3235.526.7913.421.752.3416.6750.610.00.06.830.023.963.030.0010.1826.46-35.9720.0311.9-6.49-2.5322.6316.57.6560.04-40.560.00-4.221.28
20Q3 (7)17.72-2.58-20.429.91-10.45-39.10.620-92.520.0400.053.515.88-5.442.15159.0473.3930.0414.35-6.4816.0316.23013.69-9.582.621.5-0.66-1.9628.0-2.95285.671.715.5616.3350.610.00.06.830.023.963.030.008.0536.44-48.7317.913.65-15.61-3.2716.79-61.884.78142.64-65.060.009.46.88
20Q2 (6)18.19-15.51-25.1433.4-9.61-38.9800-100.000046.1716.18-11.770.83219.2372.9226.274.66-20.5913.798.05015.140.463.71.510.0-1.3128.85-9.02257.51.624.5217.3950.610.00.06.8323.9623.963.03005.9-37.3-59.1715.755.49-21.13-3.93-21.67-296.971.97-68.12-85.360.00-12.65-2.58
20Q1 (5)21.53-3.11-29.2736.9516.97-39.840-100.0-100.000-100.039.74-17.14-12.490.26-55.17-97.6825.1-5.78-14.7412.77-3.06015.0718.9412.881.51-0.66-6.7931.711.31121.91.553.3312.3250.610.00.05.510.015.760009.41-40.82-49.8914.93-30.3-36.55-3.23-6.6-429.516.18-51.98-65.990.0010.66-27.45
19Q4 (4)22.22-0.180.031.59-35.680.01.67-79.860.00-100.00.047.96-15.240.00.58-53.230.026.64-17.060.013.1700.012.67-5.020.01.52-0.650.031.3331.130.01.52.040.050.610.00.05.510.00.0000.015.91.270.021.420.990.0-3.03-50.00.012.87-5.920.00.001.080.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。