6612 奈米醫材


股價漲跌幅
202220212020
奈米醫材12.0%11.0%-12.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
76.2 -4.28% 72.94 83.88 10.08% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率81.9780.4879.1371.2576.9170.4068.2770.69
營業利益率22.3021.6525.1726.1723.8816.4714.522.51
折舊負擔比率6.357.166.682.744.144.884.615.03
稅前淨利率18.5820.3425.9930.5025.6317.3916.824.83
股東權益報酬率4.915.4511.1915.7410.3111.13181.350.00
資產報酬率4.194.609.8514.068.236.6313.768.84
本業收入比120.55106.7697.2586.0094.1295.3586.4944.44
業外獲益比-20.55-6.762.7514.007.354.6513.5144.44
無形資產佔淨值比16.5619.5815.281.780.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率84.8882.5082.1979.8383.4183.7478.1481.6979.3179.2081.9681.0571.2861.5574.4372.4875.20
營業利益率30.1325.9925.9721.2414.1213.7523.1919.2827.7222.9430.0632.418.426.5230.1933.9729.69
稅前淨利率29.8325.0219.8417.269.8910.1724.3213.6329.5220.1232.4534.1511.1112.2933.2743.6627.01
本業收入比100.00103.57130.00125.00150.00142.8695.65150.0093.55113.0491.4395.3575.0055.5692.3179.55109.52
業外獲益比-0.00-3.57-30.00-25.00-50.00-42.864.35-41.676.45-13.048.574.6525.0044.447.6922.73-9.52

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)397189634527-124
自由現金流量(百萬)32-28-73722221-2123
稅後淨利(百萬)5952817031199-39


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)1325-19122122321252745511-14293017
自由現金流量(百萬)1015-12822-4-1819-2515-22-703-18272932
稅後淨利(百萬)30261896-12372418263077183214

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)394363419329266246217179
營業利益(百萬)8879106866441324
稅後淨利(百萬)5952817031199-39
EPS(完全稀釋)1.741.542.422.211.030.690.390.00
營收成長率(%)8.54-13.3727.3623.688.1313.3621.23N/A
營業利益成長率(%)11.39-25.4723.2634.3856.1028.12700.00N/A
稅後淨利成長率(%)13.46-35.8015.71125.8163.16111.11123.08N/A
EPS成長率(%)12.99-36.369.50114.5649.2876.92N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)119113101958472959110511410812671707910278
營業利益(百萬)36292620121022182926324165243523
稅後淨利(百萬)30261896-12372418263077183214
EPS(完全稀釋)0.880.780.530.250.18-0.020.670.200.700.540.780.890.220.230.541.050.45
去年同期營收成長率(%)41.6756.946.324.40-20.00-36.84-12.04-27.7847.8962.8636.7123.53-8.970.000.000.00-
兩季平均(YOY)營收成長率(%)49.3031.635.36-7.80-28.42-24.44-19.9110.0555.3849.7830.127.28-4.490.000.00--
去年同期EPS成長率(%)388.894000.00-20.9025.00-74.29-103.70-14.10-77.53218.18134.7844.44-15.24-51.110.000.000.00-
兩季平均(YOY)EPS成長率(%)2194.451989.552.05-24.65-89.00-58.90-45.8170.33176.4889.6114.60-33.17-25.550.000.00--
較上季營收成長率(%)5.3111.886.3213.1016.67-24.214.40-13.33-7.895.56-14.2977.461.43-11.39-22.5530.770.00
較上季EPS成長率(%)12.8247.17112.0038.891000.00-102.99235.00-71.4329.63-30.77-12.36304.55-4.35-57.41-48.57133.330.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-15.7115.2134.382019/12-18.1350.8827.36
2022/33.1749.6641.882019/11-4.1853.2625.72
2022/1~242.2837.5637.552019/1023.877.6523.19
2021/1217.91124.059.152019/9-3.2220.7618.28
2021/110.2930.522.772019/8-15.5334.317.99
2021/1010.5844.090.332019/7-14.5650.3415.95
2021/9-5.335.63-3.432019/617.8335.3110.69
2021/80.8922.62-4.512019/57.6416.284.59
2021/77.01-3.9-7.812019/462.9122.920.79
2021/64.37-3.73-8.522019/321.77-17.31-8.02
2021/5-6.844.51-9.52019/1~2-33.58-2.71-2.71
2021/49.4815.16-12.572018/12-16.8424.9123.86
2021/35.418.25-20.12018/1111.0565.7523.79
2021/1~211.98-30.28-30.282018/10-15.8410.2420.98
2020/12-31.3-41.28-13.572018/97.6220.7622.05
2020/1110.72-30.02-11.242018/8-5.44-12.2722.21
2020/10-18.93-39.44-9.12018/7-23.1-7.4728.54
2020/99.88-7.52-5.02018/61.2636.436.67
2020/8-20.93-18.56-4.692018/513.7936.2836.73
2020/77.2-13.0-2.672018/49.5832.6136.88
2020/613.31-30.67-0.532018/33.61-4.5538.66
2020/52.65-27.919.132018/1~223.1687.1487.14
2020/42.91-24.423.02017/1210.35-31.138.04
2020/3-35.4819.6648.262017/11-26.13-27.047.71
2020/1~225.1562.1662.162017/10-7.89.9511.27

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
36.08.0350.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
28.07.0300.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
20.023.0-13.04

EPS較上季
2022Q1(元)2021Q4(元)比率
0.880.780.1282

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率5.164.765.646.806.306.6812.0725.19
存貨周轉率1.321.461.952.411.672.052.863.69

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.321.231.241.311.261.091.211.021.181.241.091.561.201.301.321.671.76
存貨周轉率0.310.330.310.360.280.240.440.350.450.510.440.560.490.680.560.810.53

償債能力-近10年
202120202019201820172016201520142013
負債比0.150.170.180.070.160.280.761.191.21
金融負債(百萬)346333384135133139
營收淨額(百萬)3943634193292662462171790
利息保障倍數89.2976.5894.57500.7458.7324.958.872.580.00
長期銀行借款占稅後淨利比0.050.060.040.041.064.4215.000.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)394363419329266246217179
推銷費用(百萬)161620181311108
管理費用(百萬)1111001028788836961
研發費(百萬)10598914140383854
推銷費用率(%)4.064.414.775.474.894.474.614.47
管理費用率(%)28.1727.5524.3426.4433.0833.7431.8034.08
研發費用率(%)26.6527.0021.7212.4615.0415.4517.5130.17

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)119113101958472959110511410812671707910278
推銷費用(百萬)45433336556645453
管理費用(百萬)3329262927252326252525262618202524
研發費(百萬)292925242724262425282227151311108
推銷費用率(%)3.364.423.963.163.574.173.166.594.764.395.564.765.637.145.064.903.85
管理費用率(%)27.7325.6625.7430.5332.1434.7224.2128.5723.8121.9323.1520.6336.6225.7125.3224.5130.77
研發費用率(%)24.3725.6624.7525.2632.1433.3327.3726.3723.8124.5620.3721.4321.1318.5713.929.8010.26

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6612-奈米醫材OXXOOOOXOX
4年3.40億96.42%17.52%0.0%111.18%31百萬11.92%

融資使用率
日期股價融資使用率
2022-05-24 -76.22.94%
2022-05-2378.03.01%
2022-05-2078.03.03%
2022-05-1978.22.99%
2022-05-1877.92.93%
2022-05-1777.23.03%
2022-05-1677.43.03%
2022-05-1377.13.05%
2022-05-1276.93.01%
2022-05-1175.63.04%
2022-05-1075.33.01%
2022-05-0976.93.05%
2022-05-0679.63.14%
2022-05-0582.13.10%
2022-05-0481.72.96%
2022-05-0382.82.93%
2022-04-2983.32.86%
2022-04-2882.52.76%
2022-04-2783.02.89%
2022-04-2681.62.98%
2022-04-2583.33.05%
2022-04-2288.23.31%
2022-04-2190.83.40%
2022-04-2090.03.47%
2022-04-1988.93.29%
2022-04-1890.83.97%
2022-04-1592.83.86%
2022-04-1492.43.56%
2022-04-1386.83.41%
2022-04-1287.03.84%
2022-04-1188.43.69%
2022-04-0887.53.74%
2022-04-0784.63.83%
2022-04-0691.04.49%
2022-04-0189.84.55%
2022-03-3187.84.55%
2022-03-3090.34.86%
2022-03-2994.95.49%
2022-03-2894.15.70%
2022-03-2594.74.89%
2022-03-2498.04.56%
2022-03-2389.14.45%
2022-03-2292.13.73%
2022-03-2183.83.23%
2022-03-1882.53.19%
2022-03-1778.83.37%
2022-03-1677.93.47%
2022-03-1579.33.57%
2022-03-1484.23.32%
2022-03-1181.03.71%
2022-03-1079.72.87%
2022-03-0978.22.73%
2022-03-0871.12.54%
2022-03-0772.02.90%
2022-03-0476.42.90%
2022-03-0373.52.99%
2022-03-0275.52.84%
2022-03-0173.02.44%
2022-02-2572.52.51%
2022-02-2471.32.72%
2022-02-2371.62.77%
2022-02-2271.72.78%
2022-02-2171.32.85%
2022-02-1870.22.89%
2022-02-1770.73.03%
2022-02-1671.83.09%
2022-02-1574.22.96%
2022-02-1471.72.99%
2022-02-1174.53.12%
2022-02-1074.43.30%
2022-02-0970.82.96%
2022-02-0870.02.96%
2022-02-0770.12.98%
2022-01-2669.23.01%
2022-01-2569.83.20%
2022-01-2468.23.39%
2022-01-2169.63.51%
2022-01-2072.23.74%
2022-01-1973.64.12%
2022-01-1875.04.23%
2022-01-1774.04.44%
2022-01-1479.73.12%
2022-01-1376.52.97%
2022-01-1270.62.32%
2022-01-1170.82.32%
2022-01-1073.23.13%
2022-01-0767.72.00%
2022-01-0667.11.99%
2022-01-0567.52.23%
2022-01-0468.32.31%
2022-01-0367.92.34%
2021-12-3068.82.47%
2021-12-2968.82.48%
2021-12-2868.92.50%
2021-12-2769.02.40%
2021-12-2471.12.41%
2021-12-2373.82.92%
2021-12-2267.12.97%
2021-12-2170.23.09%
2021-12-2072.73.01%
2021-12-1774.13.24%
2021-12-1667.41.57%
2021-12-1561.30.97%
2021-12-1460.80.98%
2021-12-1361.21.02%
2021-12-1061.01.05%
2021-12-0960.81.05%
2021-12-0861.51.05%
2021-12-0761.11.06%
2021-12-0661.11.06%
2021-12-0360.81.07%
2021-12-0260.41.07%
2021-12-0162.51.01%
2021-11-3059.81.06%
2021-11-2959.91.12%
2021-11-2660.01.12%
2021-11-2560.31.18%
2021-11-2460.21.18%
2021-11-2360.61.18%
2021-11-2261.01.18%
2021-11-1961.51.24%
2021-11-1861.51.33%
2021-11-1761.11.39%
2021-11-1661.01.40%
2021-11-1561.01.47%
2021-11-1260.51.50%
2021-11-1160.41.51%
2021-11-1060.61.52%
2021-11-0960.41.57%
2021-11-0860.31.58%
2021-11-0560.21.58%
2021-11-0460.51.59%
2021-11-0360.31.59%
2021-11-0260.51.55%
2021-11-0160.81.60%
2021-10-2960.41.61%
2021-10-2860.71.63%
2021-10-2760.81.63%
2021-10-2661.21.61%
2021-10-2561.31.78%
2021-10-2261.01.83%
2021-10-2161.51.84%
2021-10-2061.82.01%
2021-10-1962.52.04%
2021-10-1861.82.03%
2021-10-1562.32.04%
2021-10-1461.52.06%
2021-10-1361.22.05%
2021-10-1263.02.05%
2021-10-0863.32.04%
2021-10-0763.62.04%
2021-10-0662.82.04%
2021-10-0563.52.03%
2021-10-0462.12.06%
2021-10-0163.52.08%
2021-09-3063.52.07%
2021-09-2963.02.07%
2021-09-2863.92.06%
2021-09-2763.82.04%
2021-09-2464.02.13%
2021-09-2364.02.13%
2021-09-2263.52.15%
2021-09-1763.52.18%
2021-09-1663.52.18%
2021-09-1563.52.17%
2021-09-1462.92.15%
2021-09-1362.92.18%
2021-09-1062.92.18%
2021-09-0963.42.18%
2021-09-0863.52.20%
2021-09-0765.02.17%
2021-09-0664.32.17%
2021-09-0365.72.18%
2021-09-0265.42.23%
2021-09-0164.52.27%
2021-08-3163.92.27%
2021-08-3063.22.30%
2021-08-2763.02.34%
2021-08-2663.62.36%
2021-08-2563.42.34%
2021-08-2463.32.36%
2021-08-2363.52.40%
2021-08-2062.42.41%
2021-08-1962.82.40%
2021-08-1861.62.43%
2021-08-1761.82.41%
2021-08-1661.82.41%
2021-08-1362.02.43%
2021-08-1261.52.58%
2021-08-1161.52.63%
2021-08-1061.82.67%
2021-08-0962.42.68%
2021-08-0662.42.66%
2021-08-0562.12.66%
2021-08-0461.82.66%
2021-08-0361.82.72%
2021-08-0261.72.74%
2021-07-3063.02.77%
2021-07-2962.52.78%
2021-07-2862.32.78%
2021-07-2762.12.89%
2021-07-2663.32.98%
2021-07-2362.83.00%
2021-07-2262.73.05%
2021-07-2162.03.25%
2021-07-2063.13.23%
2021-07-1962.93.26%
2021-07-1662.83.31%
2021-07-1562.23.32%
2021-07-1463.03.44%
2021-07-1363.93.45%
2021-07-1263.63.54%
2021-07-0963.03.69%
2021-07-0864.23.71%
2021-07-0763.33.73%
2021-07-0663.33.74%
2021-07-0563.23.71%
2021-07-0263.13.76%
2021-07-0163.73.82%
2021-06-3065.03.76%
2021-06-2964.73.70%
2021-06-2864.93.73%
2021-06-2564.53.73%
2021-06-2464.53.78%
2021-06-2365.03.80%
2021-06-2264.03.73%
2021-06-2162.73.79%
2021-06-1862.43.79%
2021-06-1763.03.76%
2021-06-1663.53.74%
2021-06-1564.13.89%
2021-06-1164.33.91%
2021-06-1065.53.99%
2021-06-0966.04.11%
2021-06-0865.94.12%
2021-06-0764.24.11%
2021-06-0465.44.13%
2021-06-0364.04.27%
2021-06-0263.44.53%
2021-06-0163.64.64%

奈米醫材熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。