6609 瀧澤科


股價漲跌幅
202220212020
瀧澤科17.0%16.0%4.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
35.6 18.29% 42.11 48.43 36.04% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率21.5317.8921.6622.5420.5420.8121.0723.6020.9619.83
營業利益率6.524.118.4610.197.595.347.3610.158.467.00
折舊負擔比率2.342.592.121.301.641.982.001.671.801.72
稅前淨利率7.483.147.3411.846.164.179.0812.048.975.98
股東權益報酬率8.440.916.2614.097.253.8310.4117.3513.018.91
資產報酬率4.230.683.567.554.022.345.618.966.624.44
本業收入比87.27129.85115.4686.19123.16128.2881.1084.2994.12117.18
業外獲益比12.73-31.34-15.4613.81-23.16-28.2818.9015.715.49-17.18
無形資產佔淨值比0.080.120.200.020.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率23.4023.4321.7620.9619.2421.1017.8415.4917.0820.3722.8920.2923.2523.0422.8322.6121.63
營業利益率8.036.066.868.533.397.821.395.211.269.518.566.888.948.6210.869.8711.51
稅前淨利率13.997.288.018.345.525.232.762.791.523.096.528.9310.8312.009.3114.8311.00
本業收入比57.4182.1486.57102.9060.71151.7250.00187.5085.71304.76131.7177.0583.1072.00117.1166.67104.60
業外獲益比42.5916.0714.93-2.9039.29-51.7250.00-87.5014.29-204.76-31.7122.9516.9028.00-17.1133.33-4.60

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)467-5116432-1219110446572189
自由現金流量(百萬)303-224-936855183-373941398
稅後淨利(百萬)1821913529113872196305206132


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-234183113631093771-54-5917-18139-22392169681
自由現金流量(百萬)-243158501283-383-91-9820-80124-72201729580
稅後淨利(百萬)9058475720167-411626395472559272

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2943212426473302287223692801317228392730
營業利益(百萬)19287224337218127206322240191
稅後淨利(百萬)1821913529113872196305206132
EPS(完全稀釋)2.500.261.853.981.941.012.734.272.890.00
營收成長率(%)38.56-19.76-19.8414.9721.23-15.42-11.7011.733.99N/A
營業利益成長率(%)120.69-61.16-33.5354.5971.65-38.35-36.0234.1725.65N/A
稅後淨利成長率(%)857.89-85.93-53.61110.8791.67-63.27-35.7448.0656.06N/A
EPS成長率(%)861.54-85.95-53.52105.1592.08-63.00-36.0747.75N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)770764839827513562503581477674631686656831816868787
營業利益(百萬)62465871174473066454475972898691
稅後淨利(百萬)9058475720167-411626395472559272
EPS(完全稀釋)1.240.800.640.790.280.220.10-0.060.010.230.350.540.740.990.761.291.01
去年同期營收成長率(%)50.1035.9466.8042.347.55-16.62-20.29-15.31-27.29-18.89-22.67-20.97-16.650.000.000.00-
去年同期營業利益成長率(%)264.714.55728.57136.67183.33-31.25-87.04-36.17-89.83-11.11-39.33-45.35-35.160.000.000.00-
去年同期稅後淨利成長率(%)350.00262.50571.431525.001900.000.00-73.08-110.26-98.15-77.78-52.73-57.61-25.000.000.000.00-
去年同期EPS成長率(%)342.86263.64540.001416.672700.00-4.35-71.43-111.11-98.65-76.77-53.95-58.14-26.730.000.000.00-
較上季營收成長率(%)0.79-8.941.4561.21-8.7211.73-13.4321.80-29.236.81-8.024.57-21.061.84-5.9910.290.00
較上季營業利益成長率(%)34.78-20.69-18.31317.65-61.36528.57-76.67400.00-90.6218.5214.89-20.34-18.06-19.103.49-5.490.00
較上季稅後淨利成長率(%)55.1723.40-17.54185.0025.00128.57275.00-500.00-93.75-38.46-33.33-27.78-25.0030.91-40.2227.780.00
較上季EPS成長率(%)55.0025.00-18.99182.1427.27120.00266.67-700.00-95.65-34.29-35.19-27.03-25.2530.26-41.0927.720.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/427.660.4653.12019/1218.8-2.59-19.95
2022/36.0727.5250.022019/110.48-26.54-21.41
2022/1~23.1165.7865.782019/106.97-27.42-20.88
2021/122.9622.8538.372019/97.89-15.5-20.12
2021/1110.6434.2940.152019/8-30.1-41.95-20.59
2021/10-9.9753.8140.812019/710.94-4.42-17.15
2021/9-11.1262.6639.532019/615.17-24.1-19.22
2021/84.6763.2736.882019/5-19.18-33.41-18.12
2021/7-16.4274.2632.972019/43.87-3.03-13.69
2021/621.64115.4926.672019/314.45-23.99-17.17
2021/529.220.8811.292019/1~22.87-12.63-12.63
2021/41.49.268.032018/12-10.4-27.9315.01
2021/342.4919.657.522018/11-0.714.0121.06
2021/1~2-3.420.40.392018/1024.54-1.7423.15
2020/1212.55-12.23-19.532018/9-25.881.1526.88
2020/1126.73-7.35-20.282018/815.0934.2530.29
2020/10-4.8-26.54-21.532018/7-11.8940.2929.68
2020/9-10.79-17.46-21.02018/61.0522.7228.1
2020/811.72-0.16-21.382018/517.6839.4529.38
2020/73.35-37.54-23.782018/4-18.576.2626.74
2020/6-31.75-32.95-21.132018/365.0933.4335.23
2020/516.7713.16-18.652018/1~2-32.1936.4536.45
2020/411.05-21.68-25.742017/1229.3280.6521.06
2020/322.5-26.74-27.32017/11-6.2140.8115.68
2020/1~2-7.87-27.62-27.622017/1028.2224.7113.2

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
108.028.0285.71
2021Q4(百萬)2020Q4(百萬)YoY(%)
56.029.093.103
2021Q3(百萬)2020Q3(百萬)YoY(%)
67.014.0378.57

EPS較上季
2022Q1(元)2021Q4(元)比率
1.240.80.5499

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.722.893.063.133.002.542.833.173.073.11
存貨周轉率1.941.671.972.662.592.282.612.702.672.57

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.560.490.460.460.490.450.490.470.520.49
金融負債(百萬)13251214818634765598747503606519
營收淨額(百萬)2943212426473302287223692801317228392730
利息保障倍數15.767.5624.6657.3524.128.5128.5835.8527.3519.41
長期銀行借款占稅後淨利比1.9617.372.260.691.683.681.520.871.392.33

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2943212426473302287223692801317228392730
推銷費用(百萬)183140184199209211184219169194
管理費用(百萬)144108123179125114135153130100
研發費(百萬)115576245374165555657
推銷費用率(%)6.226.596.956.037.288.916.576.905.957.11
管理費用率(%)4.895.084.655.424.354.814.824.824.583.66
研發費用率(%)3.912.682.341.361.291.732.321.731.972.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)770764839827513562503581477674631686656831816868787
推銷費用(百萬)5345584336323633385042484449485448
管理費用(百萬)4636383930303119281334344150414742
研發費(百萬)2149271919171412141716151518999
推銷費用率(%)6.885.896.915.207.025.697.165.687.977.426.667.006.715.905.886.226.10
管理費用率(%)5.974.714.534.725.855.346.163.275.871.935.394.966.256.025.025.415.34
研發費用率(%)2.736.413.222.303.703.022.782.072.942.522.542.192.292.171.101.041.14

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6609-瀧澤科OXOXOOOXOO
19年7.25億36.8%54.77%0.0%192.28%125百萬15.92%

融資使用率
日期股價融資使用率
2022-05-19 -35.67.86%
2022-05-1835.457.93%
2022-05-1735.757.92%
2022-05-1634.357.62%
2022-05-1334.457.60%
2022-05-1233.57.61%
2022-05-1135.07.70%
2022-05-1034.557.98%
2022-05-0933.67.01%
2022-05-0633.756.78%
2022-05-0533.86.74%
2022-05-0433.555.84%
2022-05-0332.155.79%
2022-04-2932.15.79%
2022-04-2832.05.64%
2022-04-2731.755.52%
2022-04-2631.955.27%
2022-04-2531.955.25%
2022-04-2233.05.17%
2022-04-2133.14.86%
2022-04-2033.054.84%
2022-04-1932.454.95%
2022-04-1831.94.86%
2022-04-1532.64.87%
2022-04-1432.954.89%
2022-04-1332.94.75%
2022-04-1232.44.58%
2022-04-1132.14.47%
2022-04-0833.654.49%
2022-04-0732.74.66%
2022-04-0632.64.64%
2022-04-0131.44.28%
2022-03-3131.554.25%
2022-03-3031.34.19%
2022-03-2931.34.17%
2022-03-2831.34.18%
2022-03-2531.254.24%
2022-03-2431.354.24%
2022-03-2331.54.22%
2022-03-2231.34.36%
2022-03-2131.64.46%
2022-03-1831.64.44%
2022-03-1731.44.46%
2022-03-1631.154.21%
2022-03-1531.04.31%
2022-03-1431.34.30%
2022-03-1131.54.30%
2022-03-1030.954.17%
2022-03-0930.754.20%
2022-03-0830.654.21%
2022-03-0730.74.17%
2022-03-0431.654.14%
2022-03-0330.654.02%
2022-03-0230.554.07%
2022-03-0130.34.08%
2022-02-2530.24.11%
2022-02-2430.54.06%
2022-02-2331.24.06%
2022-02-2230.454.08%
2022-02-2131.14.03%
2022-02-1830.84.06%
2022-02-1731.14.07%
2022-02-1631.754.01%
2022-02-1531.54.04%
2022-02-1432.04.04%
2022-02-1132.154.02%
2022-02-1030.93.70%
2022-02-0930.853.68%
2022-02-0830.83.65%
2022-02-0730.053.73%
2022-01-2630.03.96%
2022-01-2529.94.00%
2022-01-2430.353.96%
2022-01-2130.23.96%
2022-01-2030.153.97%
2022-01-1930.154.01%
2022-01-1830.63.94%
2022-01-1730.253.97%
2022-01-1430.13.99%
2022-01-1330.44.03%
2022-01-1230.454.01%
2022-01-1130.853.97%
2022-01-1030.954.01%
2022-01-0731.14.03%
2022-01-0631.13.93%
2022-01-0530.253.90%
2022-01-0430.43.89%
2022-01-0330.553.90%
2021-12-3030.453.89%
2021-12-2930.33.90%
2021-12-2830.33.88%
2021-12-2730.253.89%
2021-12-2430.453.85%
2021-12-2330.63.85%
2021-12-2230.53.84%
2021-12-2130.63.85%
2021-12-2030.753.95%
2021-12-1730.753.88%
2021-12-1630.553.90%
2021-12-1529.83.69%
2021-12-1430.03.69%
2021-12-1329.853.66%
2021-12-1030.43.64%
2021-12-0930.43.49%
2021-12-0829.93.49%
2021-12-0729.53.47%
2021-12-0629.253.41%
2021-12-0329.03.33%
2021-12-0228.93.35%
2021-12-0128.93.39%
2021-11-3029.053.39%
2021-11-2928.93.40%
2021-11-2628.953.40%
2021-11-2529.03.43%
2021-11-2429.13.45%
2021-11-2328.93.45%
2021-11-2229.13.46%
2021-11-1929.053.46%
2021-11-1829.13.46%
2021-11-1729.053.51%
2021-11-1628.953.63%
2021-11-1529.43.62%
2021-11-1229.23.65%
2021-11-1129.53.61%
2021-11-1029.553.72%
2021-11-0929.73.72%
2021-11-0829.553.72%
2021-11-0529.53.70%
2021-11-0429.13.70%
2021-11-0329.43.69%
2021-11-0229.23.67%
2021-11-0129.53.67%
2021-10-2929.453.69%
2021-10-2829.153.77%
2021-10-2729.13.75%
2021-10-2628.63.34%
2021-10-2528.453.31%
2021-10-2228.653.31%
2021-10-2128.73.31%
2021-10-2028.753.33%
2021-10-1928.353.35%
2021-10-1828.453.38%
2021-10-1528.53.37%
2021-10-1428.253.37%
2021-10-1328.23.30%
2021-10-1229.253.22%
2021-10-0829.62.98%
2021-10-0729.92.98%
2021-10-0629.053.00%
2021-10-0529.12.98%
2021-10-0429.42.96%
2021-10-0129.552.98%
2021-09-3030.152.97%
2021-09-2930.452.94%
2021-09-2830.652.93%
2021-09-2730.52.94%
2021-09-2430.62.94%
2021-09-2330.72.93%
2021-09-2230.452.95%
2021-09-1730.952.96%
2021-09-1629.852.99%
2021-09-1530.152.99%
2021-09-1430.13.00%
2021-09-1330.23.04%
2021-09-1030.253.04%
2021-09-0929.953.05%
2021-09-0829.63.05%
2021-09-0730.353.07%
2021-09-0630.33.20%
2021-09-0330.73.20%
2021-09-0230.53.20%
2021-09-0130.63.06%
2021-08-3131.12.98%
2021-08-3030.753.00%
2021-08-2730.553.02%
2021-08-2630.53.08%
2021-08-2530.752.99%
2021-08-2430.452.98%
2021-08-2330.753.00%
2021-08-2030.82.96%
2021-08-1930.92.96%
2021-08-1831.62.94%
2021-08-1731.152.99%
2021-08-1631.03.01%
2021-08-1330.953.22%
2021-08-1232.853.33%
2021-08-1133.53.37%
2021-08-1035.13.24%
2021-08-0936.153.25%
2021-08-0636.43.36%
2021-08-0536.453.43%
2021-08-0436.73.40%
2021-08-0336.53.33%
2021-08-0235.93.92%
2021-07-3036.03.94%
2021-07-2936.23.87%
2021-07-2836.453.79%
2021-07-2736.03.86%
2021-07-2636.93.74%
2021-07-2336.953.43%
2021-07-2235.63.63%
2021-07-2137.13.70%
2021-07-2036.753.22%
2021-07-1935.553.43%
2021-07-1633.653.21%
2021-07-1533.02.99%
2021-07-1432.652.83%
2021-07-1332.82.73%
2021-07-1232.82.72%
2021-07-0932.152.77%
2021-07-0831.82.84%
2021-07-0731.552.79%
2021-07-0632.252.79%
2021-07-0532.32.76%
2021-07-0231.952.88%
2021-07-0132.02.90%
2021-06-3031.72.84%
2021-06-2931.752.84%
2021-06-2832.752.53%
2021-06-2532.22.31%
2021-06-2431.852.46%
2021-06-2331.62.36%
2021-06-2230.551.93%
2021-06-2130.31.95%
2021-06-1830.21.90%
2021-06-1730.151.99%
2021-06-1629.31.87%
2021-06-1529.251.90%
2021-06-1129.11.92%
2021-06-1028.91.78%
2021-06-0928.61.73%
2021-06-0828.51.81%
2021-06-0728.21.80%
2021-06-0428.11.77%
2021-06-0328.051.81%
2021-06-0228.41.89%
2021-06-0128.31.95%
2021-05-3128.651.96%
2021-05-2829.11.97%
2021-05-2729.02.02%

瀧澤科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。