損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.64 | -26.06 | 20.73 | -24.23 | 4.33 | -15.1 | 0.07 | 75.0 | 0.28 | 27.27 | 0.01 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.12 | -87.23 | 1.7 | -62.31 | 1.3 | -64.86 | 0.39 | -51.85 | 23.14 | 28.84 | 1.79 | -64.69 | 1.64 | -57.18 | 0.00 | 0 | 72 | 0.0 | 2.89 | -48.3 |
| 2022 (9) | 36.03 | 22.43 | 27.36 | 18.49 | 5.1 | 15.38 | 0.04 | 33.33 | 0.22 | 29.41 | 0.01 | 0 | 0.1 | 42.86 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0.94 | 235.71 | 4.51 | 105.0 | 3.7 | 103.3 | 0.81 | 107.69 | 17.96 | 2.51 | 5.07 | 102.8 | 3.83 | 78.97 | 0.00 | 0 | 72 | 0.0 | 5.59 | 80.91 |
| 2021 (8) | 29.43 | 38.56 | 23.09 | 32.4 | 4.42 | 50.85 | 0.03 | -25.0 | 0.17 | 21.43 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.28 | 0 | 2.2 | 228.36 | 1.82 | 857.89 | 0.39 | -18.75 | 17.52 | -75.4 | 2.50 | 861.54 | 2.14 | 282.14 | 0.00 | 0 | 72 | 0.0 | 3.09 | 127.21 |
| 2020 (7) | 21.24 | -19.76 | 17.44 | -15.87 | 2.93 | -16.05 | 0.04 | -42.86 | 0.14 | 75.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.52 | 0 | -0.21 | 0 | 0.67 | -65.46 | 0.19 | -85.93 | 0.48 | -18.64 | 71.21 | 132.64 | 0.26 | -85.95 | 0.56 | -75.55 | 0.00 | 0 | 72 | 0.0 | 1.36 | -47.89 |
| 2019 (6) | 26.47 | -19.84 | 20.73 | -18.96 | 3.49 | -14.46 | 0.07 | -12.5 | 0.08 | 14.29 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0.02 | 0 | -0.34 | 0 | -0.3 | 0 | 1.94 | -50.38 | 1.35 | -53.61 | 0.59 | -41.0 | 30.61 | 19.57 | 1.85 | -53.52 | 2.29 | -30.4 | 0.00 | 0 | 72 | 0.0 | 2.61 | -40.95 |
| 2018 (5) | 33.02 | 14.97 | 25.58 | 12.09 | 4.08 | 9.68 | 0.08 | 14.29 | 0.07 | -12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0.54 | 0 | 3.91 | 120.9 | 2.91 | 110.87 | 1.0 | 163.16 | 25.60 | 17.65 | 3.98 | 105.15 | 3.29 | 32.13 | 0.00 | 0 | 72 | 1.41 | 4.42 | 90.52 |
| 2017 (4) | 28.72 | 21.23 | 22.82 | 21.64 | 3.72 | 1.64 | 0.07 | 40.0 | 0.08 | -38.46 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -71.43 | 0 | 0 | 0 | 0 | -0.45 | 0 | -0.41 | 0 | 1.77 | 78.79 | 1.38 | 91.67 | 0.38 | 40.74 | 21.76 | -19.56 | 1.94 | 92.08 | 2.49 | 79.14 | 0.00 | 0 | 71 | 0.0 | 2.32 | 45.0 |
| 2016 (3) | 23.69 | -15.42 | 18.76 | -15.11 | 3.66 | -4.69 | 0.05 | -16.67 | 0.13 | 44.44 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.28 | 0 | 0.99 | -61.02 | 0.72 | -63.27 | 0.27 | -54.24 | 27.05 | 17.3 | 1.01 | -63.0 | 1.39 | -32.52 | 0.00 | 0 | 71 | 0.0 | 1.6 | -50.0 |
| 2015 (2) | 28.01 | -11.7 | 22.1 | -8.83 | 3.84 | -10.07 | 0.06 | 20.0 | 0.09 | -18.18 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | 200.0 | 0 | 0 | 0 | 0 | 0.38 | -28.3 | 0.48 | -20.0 | 2.54 | -33.51 | 1.96 | -35.74 | 0.59 | -23.38 | 23.06 | 14.16 | 2.73 | -36.07 | 2.06 | -39.41 | 0.00 | 0 | 71 | 0.0 | 3.2 | -28.57 |
| 2014 (1) | 31.72 | 11.73 | 24.24 | 8.02 | 4.27 | 20.28 | 0.05 | 25.0 | 0.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0.04 | 0 | 0 | 0 | 0.53 | 253.33 | 0.6 | 328.57 | 3.82 | 49.8 | 3.05 | 48.06 | 0.77 | 57.14 | 20.20 | 5.98 | 4.27 | 47.75 | 3.40 | 27.34 | 0.00 | 0 | 71 | 0.0 | 4.48 | 41.32 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.9 | -2.48 | -44.18 | 4.15 | -10.75 | -49.08 | 1.03 | -7.21 | -27.46 | 0.03 | 200.0 | 50.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -173.08 | -1366.67 | -0.22 | -139.29 | -222.22 | 0.5 | -41.86 | -57.98 | 0.4 | -41.18 | -58.33 | 0.09 | -50.0 | -60.87 | 18.92 | -7.89 | -3.02 | 0.56 | -40.43 | -57.58 | 0.86 | 405.88 | -20.37 | 1.80 | 45.16 | -64.71 | 72 | 0.0 | 0.0 | 0.8 | -31.03 | -45.95 |
| 23Q3 (19) | 6.05 | -14.79 | -28.91 | 4.65 | -19.97 | -26.66 | 1.11 | 6.73 | -14.62 | 0.01 | -66.67 | 0.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 336.36 | 23.81 | 0.56 | 380.0 | 43.59 | 0.86 | 1620.0 | -31.75 | 0.68 | 0 | -31.31 | 0.18 | 260.0 | -33.33 | 20.54 | 0 | -4.95 | 0.94 | 0 | -30.88 | 0.17 | -39.29 | -79.52 | 1.24 | 313.33 | -67.2 | 72 | 0.0 | 0.0 | 1.16 | 231.43 | -25.16 |
| 23Q2 (18) | 7.1 | -6.33 | -23.24 | 5.81 | -4.91 | -16.64 | 1.04 | -9.57 | -13.33 | 0.03 | 0 | 200.0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -2300.0 | -144.44 | -0.2 | -566.67 | -122.22 | 0.05 | -82.76 | -94.9 | 0 | -100.0 | -100.0 | 0.05 | -28.57 | -61.54 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.28 | -20.0 | -78.63 | 0.30 | 0.0 | -87.6 | 72 | 0.0 | 0.0 | 0.35 | -40.68 | -72.0 |
| 23Q1 (17) | 7.58 | -28.29 | -1.56 | 6.11 | -25.03 | 3.74 | 1.15 | -19.01 | -2.54 | 0 | -100.0 | -100.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -97.83 | -0.03 | -116.67 | -106.52 | 0.29 | -75.63 | -73.15 | 0.22 | -77.08 | -75.56 | 0.07 | -69.57 | -61.11 | 25.14 | 28.86 | 53.29 | 0.30 | -77.27 | -75.81 | 0.35 | -67.59 | -42.62 | 0.30 | -94.12 | -75.81 | 72 | 0.0 | 0.0 | 0.59 | -60.14 | -55.3 |
| 22Q4 (16) | 10.57 | 24.21 | 38.35 | 8.15 | 28.55 | 39.32 | 1.42 | 9.23 | 6.77 | 0.02 | 100.0 | 100.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -92.86 | 150.0 | 0.18 | -53.85 | 100.0 | 1.19 | -5.56 | 112.5 | 0.96 | -3.03 | 65.52 | 0.23 | -14.81 | 1250.0 | 19.51 | -9.72 | 0 | 1.32 | -2.94 | 65.0 | 1.08 | 30.12 | 58.82 | 5.10 | 34.92 | 103.19 | 72 | 0.0 | 0.0 | 1.48 | -4.52 | 87.34 |
| 22Q3 (15) | 8.51 | -8.0 | 1.43 | 6.34 | -9.04 | -3.35 | 1.3 | 8.33 | 4.0 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 566.67 | 4300.0 | 0.39 | 533.33 | 290.0 | 1.26 | 28.57 | 88.06 | 0.99 | 16.47 | 110.64 | 0.27 | 107.69 | 28.57 | 21.61 | 64.58 | -29.65 | 1.36 | 15.25 | 112.5 | 0.83 | -36.64 | 62.75 | 3.78 | 56.2 | 121.05 | 72 | 0.0 | 0.0 | 1.55 | 24.0 | 66.67 |
| 22Q2 (14) | 9.25 | 20.13 | 11.85 | 6.97 | 18.34 | 6.57 | 1.2 | 1.69 | 16.5 | 0.01 | 0.0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -119.57 | 64.0 | -0.09 | -119.57 | -350.0 | 0.98 | -9.26 | 42.03 | 0.85 | -5.56 | 49.12 | 0.13 | -27.78 | 8.33 | 13.13 | -19.94 | -25.06 | 1.18 | -4.84 | 49.37 | 1.31 | 114.75 | 59.76 | 2.42 | 95.16 | 126.17 | 72 | 0.0 | 0.0 | 1.25 | -5.3 | 38.89 |
| 22Q1 (13) | 7.7 | 0.79 | 50.1 | 5.89 | 0.68 | 42.27 | 1.18 | -11.28 | 45.68 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 866.67 | 360.0 | 0.46 | 411.11 | 318.18 | 1.08 | 92.86 | 285.71 | 0.9 | 55.17 | 350.0 | 0.18 | 1000.0 | 125.0 | 16.40 | 0 | -40.79 | 1.24 | 55.0 | 342.86 | 0.61 | -10.29 | 408.33 | 1.24 | -50.6 | 342.86 | 72 | 0.0 | 0.0 | 1.32 | 67.09 | 180.85 |
| 21Q4 (12) | 7.64 | -8.94 | 35.94 | 5.85 | -10.82 | 31.76 | 1.33 | 6.4 | 77.33 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | 70.0 | 0.09 | -10.0 | 160.0 | 0.56 | -16.42 | 93.1 | 0.58 | 23.4 | 262.5 | -0.02 | -109.52 | -114.29 | 0.00 | -100.0 | -100.0 | 0.80 | 25.0 | 263.64 | 0.68 | 33.33 | 58.14 | 2.51 | 46.78 | 829.63 | 72 | 0.0 | 0.0 | 0.79 | -15.05 | 68.09 |
| 21Q3 (11) | 8.39 | 1.45 | 66.8 | 6.56 | 0.31 | 58.84 | 1.25 | 21.36 | 50.6 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 96.0 | 75.0 | 0.1 | 600.0 | 42.86 | 0.67 | -2.9 | 378.57 | 0.47 | -17.54 | 571.43 | 0.21 | 75.0 | 200.0 | 30.72 | 75.34 | -38.96 | 0.64 | -18.99 | 540.0 | 0.51 | -37.8 | 0 | 1.71 | 59.81 | 3320.0 | 72 | 0.0 | 0.0 | 0.93 | 3.33 | 200.0 |
| 21Q2 (10) | 8.27 | 61.21 | 42.34 | 6.54 | 57.97 | 33.2 | 1.03 | 27.16 | 71.67 | 0 | -100.0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -350.0 | 0 | -0.02 | -118.18 | 85.71 | 0.69 | 146.43 | 331.25 | 0.57 | 185.0 | 1525.0 | 0.12 | 50.0 | -40.0 | 17.52 | -36.75 | 0 | 0.79 | 182.14 | 1416.67 | 0.82 | 583.33 | 485.71 | 1.07 | 282.14 | 2240.0 | 72 | 0.0 | 4.35 | 0.9 | 91.49 | 172.73 |
| 21Q1 (9) | 5.13 | -8.72 | 7.55 | 4.14 | -6.76 | 4.81 | 0.81 | 8.0 | 8.0 | 0.01 | 0.0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0.11 | 173.33 | 1000.0 | 0.28 | -3.45 | 300.0 | 0.2 | 25.0 | 1900.0 | 0.08 | -42.86 | 14.29 | 27.70 | -40.33 | -69.27 | 0.28 | 27.27 | 2700.0 | 0.12 | -72.09 | 0 | 0.28 | 3.7 | 2700.0 | 72 | 0.0 | 0.0 | 0.47 | 0.0 | 88.0 |
| 20Q4 (8) | 5.62 | 11.73 | -16.62 | 4.44 | 7.51 | -17.16 | 0.75 | -9.64 | 2.74 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.2 | -400.0 | 55.56 | -0.15 | -314.29 | 65.12 | 0.29 | 107.14 | 38.1 | 0.16 | 128.57 | 0.0 | 0.14 | 100.0 | 250.0 | 46.42 | -7.77 | 117.22 | 0.22 | 120.0 | -4.35 | 0.43 | 0 | -47.56 | 0.27 | 440.0 | -85.48 | 72 | 0.0 | 0.0 | 0.47 | 51.61 | 23.68 |
| 20Q3 (7) | 5.03 | -13.43 | -20.29 | 4.13 | -15.89 | -15.02 | 0.83 | 38.33 | -7.78 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 69.23 | 0.07 | 150.0 | 153.85 | 0.14 | -12.5 | -65.85 | 0.07 | 275.0 | -73.08 | 0.07 | -65.0 | -56.25 | 50.33 | 0 | 33.47 | 0.10 | 266.67 | -71.43 | 0.00 | -100.0 | -100.0 | 0.05 | 200.0 | -96.93 | 72 | 4.35 | 0.0 | 0.31 | -6.06 | -47.46 |
| 20Q2 (6) | 5.81 | 21.8 | -15.31 | 4.91 | 24.3 | -10.24 | 0.6 | -20.0 | -34.78 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.14 | -1500.0 | -200.0 | 0.16 | 128.57 | -73.77 | -0.04 | -500.0 | -110.26 | 0.2 | 185.71 | -9.09 | 0.00 | -100.0 | -100.0 | -0.06 | -700.0 | -111.11 | 0.14 | 0 | -60.0 | -0.05 | -600.0 | -103.91 | 69 | -4.17 | -4.17 | 0.33 | 32.0 | -57.69 |
| 20Q1 (5) | 4.77 | -29.23 | -27.29 | 3.95 | -26.31 | -21.63 | 0.75 | 2.74 | -20.21 | 0 | -100.0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 102.33 | -91.67 | 0.07 | -66.67 | -90.14 | 0.01 | -93.75 | -98.15 | 0.07 | 75.0 | -61.11 | 90.15 | 321.85 | 265.72 | 0.01 | -95.65 | -98.65 | 0.00 | -100.0 | -100.0 | 0.01 | -99.46 | -98.65 | 72 | 0.0 | 0.0 | 0.25 | -34.21 | -71.26 |
| 19Q4 (4) | 6.74 | 6.81 | 0.0 | 5.36 | 10.29 | 0.0 | 0.73 | -18.89 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.45 | -246.15 | 0.0 | -0.43 | -230.77 | 0.0 | 0.21 | -48.78 | 0.0 | 0.16 | -38.46 | 0.0 | 0.04 | -75.0 | 0.0 | 21.37 | -43.33 | 0.0 | 0.23 | -34.29 | 0.0 | 0.82 | 51.85 | 0.0 | 1.86 | 14.11 | 0.0 | 72 | 0.0 | 0.0 | 0.38 | -35.59 | 0.0 |
| 19Q3 (3) | 6.31 | -8.02 | 0.0 | 4.86 | -11.15 | 0.0 | 0.9 | -2.17 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -208.33 | 0.0 | -0.13 | -192.86 | 0.0 | 0.41 | -32.79 | 0.0 | 0.26 | -33.33 | 0.0 | 0.16 | -27.27 | 0.0 | 37.71 | 5.1 | 0.0 | 0.35 | -35.19 | 0.0 | 0.54 | 54.29 | 0.0 | 1.63 | 27.34 | 0.0 | 72 | 0.0 | 0.0 | 0.59 | -24.36 | 0.0 |
| 19Q2 (2) | 6.86 | 4.57 | 0.0 | 5.47 | 8.53 | 0.0 | 0.92 | -2.13 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.14 | 16.67 | 0.0 | 0.61 | -14.08 | 0.0 | 0.39 | -27.78 | 0.0 | 0.22 | 22.22 | 0.0 | 35.88 | 45.56 | 0.0 | 0.54 | -27.03 | 0.0 | 0.35 | -39.66 | 0.0 | 1.28 | 72.97 | 0.0 | 72 | 0.0 | 0.0 | 0.78 | -10.34 | 0.0 |
| 19Q1 (1) | 6.56 | 0.0 | 0.0 | 5.04 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 24.65 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 |
