資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.05-10.832.077.254.8636.130026.64-26.061.3-64.869.5-23.6335.663.289.25-24.060.65-5.81.86-53.270.05-16.677.250.03.3412.461.19-4.0310.84-9.8915.37-5.36-0.23010.61-10.610.000
2022 (9)11.27-27.061.93-75.353.5792.970036.0322.433.7103.312.4447.9234.5320.8212.18-11.870.69-1.433.9811.480.0650.07.250.02.976.451.240.012.0325.3116.2419.15-0.16011.8726.410.000
2021 (8)15.4528.757.837.851.8517.090029.4338.561.82857.898.4113.528.58-18.0913.8238.760.703.578.180.04-20.07.250.02.790.721.24-1.599.614.8313.639.92-0.2109.3915.210.000
2020 (7)12.08.217.2651.251.58378.790021.24-19.760.19-85.937.412.0734.8927.29.96-9.21003.38.20.05-37.57.250.02.775.321.2610.538.36-8.4312.4-3.8-0.2108.15-8.320.000
2019 (6)11.09-0.094.820.00.33-2.940026.47-19.841.35-53.617.26-27.6927.43-9.810.979.26003.0552.50.08700.07.250.02.6312.391.146.549.13-5.8812.89-1.68-0.2408.89-7.30.000
2018 (5)11.116.844.0-20.00.343.030033.0214.972.91110.8710.04-9.1430.41-20.9710.049.01002.0-13.790.0107.252.112.346.361.07-3.69.725.3213.1118.54-0.1109.5924.550.000
2017 (4)9.523.385.066.670.330.00028.7221.231.3891.6711.0536.9338.4712.959.219.12002.32-12.45007.10.02.23.291.117.777.7411.6911.069.61-0.0407.712.570.000
2016 (3)7.7-9.313.0-27.880.330.00023.69-15.420.72-63.278.07-23.9434.07-10.078.444.98002.65-10.77007.10.02.1310.361.030.06.93-6.8510.09-2.98-0.0906.84-8.920.000
2015 (2)8.497.744.1692.590.3350.00028.01-11.71.96-35.7410.6115.4537.8830.748.04-9.46002.9712.50.01-50.07.10.01.9318.41.030.07.443.1910.45.480.07-46.157.512.320.000
2014 (1)7.8832.212.16-29.180.2257.140031.7211.733.0548.069.19-14.9928.97-23.918.88-1.77002.64-7.690.02-33.337.10.01.6314.791.030.07.2131.339.8624.180.13160.07.3432.490.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.051.41-10.832.0717.617.254.8636.936.130005.9-2.48-44.180.4-41.18-58.339.5-3.65-23.6335.6713.253.329.25-7.13-24.060.65-2.99-5.81.86-53.5-53.270.0525.0-16.677.250.00.03.340.012.461.190.0-4.0310.843.83-9.8915.372.67-5.36-0.23-35.29-43.7510.613.31-10.610.0000
23Q3 (19)9.91-15.44-20.971.76-17.76-44.133.55-30.1244.310006.05-14.79-28.910.680-31.319.860.61-1.631.508.524.069.96-3.21-29.160.671.52-4.294.051.52-24.240.04-20.033.337.250.00.03.340.012.461.190.0-4.0310.446.97-5.7814.974.83-2.03-0.1737.04-30.7710.278.22-6.210.0000
23Q2 (18)11.72-3.38-1.182.14-12.65-55.695.0860.2577.620007.1-6.33-23.240-100.0-100.09.80.41-17.5829.036.8-19.4810.29-11.22-24.890.66-4.35-5.712.64-38.03-41.20.05-16.6766.677.250.00.03.3412.4612.461.19-4.03-4.039.76-20.33-3.2714.28-13.24-0.14-0.27-92.86-92.869.49-21.64-4.620.0000
23Q1 (17)12.137.63-12.982.4526.94-70.593.17-11.210.840007.58-28.29-1.560.22-77.08-75.569.76-21.54-1.1127.18-21.28-11.8811.59-4.84-20.730.690.0-4.174.267.0442.00.060.0100.07.250.00.02.970.06.451.240.00.012.251.8316.6716.461.3513.28-0.1412.5-55.5612.112.0216.330.0000
22Q4 (16)11.27-10.13-27.061.93-38.73-75.353.5745.1292.9700010.5724.2138.350.96-3.0365.5212.4424.1547.9234.5314.0620.8212.18-13.37-11.870.69-1.43-1.433.98-24.6211.480.06100.050.07.250.00.02.970.06.451.240.00.012.038.5725.3116.246.2819.15-0.16-23.0823.8111.878.426.410.0000
22Q3 (15)12.545.73-10.623.15-34.78-57.082.46-13.9983.580008.51-8.01.430.9916.47110.6410.02-15.733.4130.27-16.03-14.3714.062.6311.230.70.00.05.2817.5911.860.030.00.07.250.00.02.970.06.451.240.00.011.089.8122.8415.286.8517.09-0.137.1445.8310.9510.0524.720.0000
22Q2 (14)11.86-14.92-12.794.83-42.02-31.592.860.071.260009.2520.1311.850.85-5.5649.1211.8920.4734.8136.0516.89-1.6913.7-6.2924.660.7-2.782.944.4949.678.980.030.0-25.07.250.00.02.976.457.221.240.0-1.5910.09-3.910.3914.3-1.588.58-0.14-55.5639.139.95-4.4211.670.0000
22Q1 (13)13.94-9.776.338.336.3910.042.8654.5984.520007.70.7950.10.955.17350.09.8717.3649.3230.847.930.7414.625.7930.190.722.8603.0-15.97-9.910.03-25.0-40.07.250.00.02.790.00.721.240.0-1.5910.59.3822.5214.536.615.32-0.0957.1457.1410.4110.8624.520.0000
21Q4 (12)15.4510.1228.757.836.687.851.8538.0617.090007.64-8.9435.940.5823.4262.58.41-13.2113.528.58-19.17-18.1313.829.3438.760.70.003.57-24.368.180.0433.33-20.07.250.00.02.790.00.721.240.0-1.599.66.4314.8313.634.449.92-0.2112.50.09.396.9515.210.0000
21Q3 (11)14.033.1612.967.343.970.821.34-19.76-10.070008.391.4566.80.47-17.54571.439.699.8653.8135.35-3.625.4212.6415.0118.240.72.9404.7214.5636.810.03-25.0-40.07.250.00.02.790.720.721.24-1.59-1.599.02-1.319.7313.05-0.916.44-0.24-4.3514.298.78-1.4610.580.0000
21Q2 (10)13.63.7411.27.06-6.74-5.741.677.74307.320008.2761.2142.340.57185.01525.08.8233.4313.5136.6719.7911.5310.99-2.142.520.68004.1223.7221.180.04-20.0-33.337.250.00.02.770.00.01.260.00.09.146.6512.1513.174.528.04-0.23-9.5230.38.916.5813.940.0000
21Q1 (9)13.119.2514.17.574.2726.171.55-1.9369.70005.13-8.727.550.225.01900.06.61-10.82.1630.62-12.2816.7911.2312.75-2.430003.330.911.520.050.0-28.577.250.00.02.770.05.321.260.010.538.572.51-6.7512.61.61-2.7-0.210.025.08.362.58-6.170.0000
20Q4 (8)12.0-3.388.217.26-0.2751.251.586.04378.790005.6211.73-16.620.16128.570.07.4117.622.0734.9023.8227.269.96-6.83-9.210003.3-4.358.20.050.0-37.57.250.00.02.770.05.321.260.010.538.361.7-8.4312.41.14-3.8-0.2125.012.58.152.64-8.320.0000
20Q3 (7)12.421.5520.127.28-2.861.781.49263.41351.520005.03-13.43-20.290.07275.0-73.086.3-18.92-9.0928.19-14.28010.69-0.28-7.370003.451.4725.450.05-16.6725.07.250.00.02.770.05.321.260.010.538.220.86-7.9512.260.57-3.46-0.2815.15-33.337.941.53-8.940.0000
20Q2 (6)12.236.447.097.4924.83149.670.4124.2424.240005.8121.8-15.31-0.04-500.0-110.267.7720.099.7532.8825.43010.72-6.86-7.90003.43.6619.30.06-14.2950.07.250.00.02.775.325.321.2610.5310.538.15-11.32-6.1112.19-5.87-2.01-0.33-17.86-371.437.82-12.23-9.180.0000
20Q1 (5)11.493.619.536.025.062.160.330.00.00004.77-29.23-27.290.01-93.75-98.156.47-10.88-24.4226.22-4.42011.514.920.880003.287.5436.10.07-12.575.07.250.00.02.630.012.391.140.06.549.190.66-10.2512.950.47-5.13-0.28-16.67-600.08.910.22-12.650.0000
19Q4 (4)11.097.250.04.86.670.00.330.00.0000.06.746.810.00.16-38.460.07.264.760.027.4300.010.97-4.940.0000.03.0510.910.00.08100.00.07.250.00.02.630.00.01.140.00.09.132.240.012.891.50.0-0.24-14.290.08.891.950.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。