6277 宏正


股價漲跌幅
20222021202020192018
宏正-6.0%-4.0%2.0%-4.0%3.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
76.9 -36.92% 48.51 55.79 -27.45% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率58.2658.8660.3758.8459.1260.0258.3158.7658.01
營業利益率15.6012.6115.4316.0517.9119.0418.0820.6819.70
折舊負擔比率4.093.342.981.721.821.641.681.762.06
稅前淨利率16.8135.1017.8435.9019.1420.4319.0621.4920.55
股東權益報酬率13.4332.7216.3038.2319.8721.9120.2522.4023.69
資產報酬率8.9121.4710.9624.6612.8214.2312.9214.1814.93
本業收入比92.7435.9186.4144.7093.5693.2594.8596.2095.95
業外獲益比7.2664.0913.4755.306.446.755.153.804.15
無形資產佔淨值比0.140.190.050.040.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率58.8457.7358.1558.2858.9956.7158.7759.9360.5161.2361.3459.1059.7057.7059.5358.8559.4459.2159.2757.74
營業利益率14.1515.8115.6514.7416.1515.7716.835.1411.4116.8717.3314.3412.8213.6813.8817.1819.6419.9117.9914.56
稅前淨利率14.5518.1015.8214.6018.5215.3717.7086.0029.1623.0418.6215.3313.6861.6939.6318.5720.7521.3119.7215.33
本業收入比97.2187.3699.00101.1287.28102.8694.916.0239.2973.0593.3193.7593.6722.1734.9992.7494.7093.1791.3995.43
業外獲益比2.7912.641.00-1.1212.72-2.865.0993.9861.0126.627.116.256.3377.8365.017.695.306.488.615.14

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)2196341710146821412789908336
自由現金流量(百萬)166611621170549755349720845296
稅後淨利(百萬)63714997231576727788705760741


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)341275426196298440868-775-19233102781-430-245467-782-5967952
自由現金流量(百萬)-10976362127200347755134-75-38101569125-104760-92-15-6765242
稅後淨利(百萬)136192144131170122164910302275181151116784417191184211189146

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)516448245033517349474936488848984571
營業利益(百萬)8056087768308869408841013901
稅後淨利(百萬)63714997231576727788705760741
EPS(完全稀釋)5.2512.305.9512.925.996.485.776.246.08
營收成長率(%)7.05-4.15-2.714.570.220.98-0.207.15N/A
營業利益成長率(%)32.40-21.65-6.51-6.32-5.746.33-12.7312.43N/A
稅後淨利成長率(%)-57.51107.33-54.12116.78-7.7411.77-7.242.56N/A
EPS成長率(%)-57.32106.72-53.95115.69-7.5612.31-7.532.63N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)12331441127012211231136812201083115313361286125411561418122012611273137312381144
營業利益(百萬)17422819918019921620556132225223180148194169217250273223167
稅後淨利(百萬)136192144131170122164910302275181151116784417191184211189146
EPS(完全稀釋)1.141.601.201.101.431.031.377.622.532.301.521.260.986.563.491.601.541.761.581.22
去年同期營收成長率(%)0.165.344.1012.746.762.40-5.13-13.64-0.26-5.785.41-0.56-9.193.28-1.4510.23----
去年同期營業利益成長率(%)-12.565.56-2.93221.4350.76-4.00-8.07-68.89-10.8115.9831.95-17.05-40.80-28.94-24.2229.94----
去年同期稅後淨利成長率(%)-20.0057.38-12.20-85.60-43.71-55.64-9.39502.65160.34-64.92-56.59-20.94-36.96271.56120.6330.82----
去年同期EPS成長率(%)-20.2855.34-12.41-85.56-43.48-55.22-9.87504.76158.16-64.94-56.45-21.25-36.36272.73120.8931.15----
較上季營收成長率(%)-14.4313.464.01-0.81-10.0112.1312.65-6.07-13.703.892.558.48-18.4816.23-3.25-0.94-7.2810.908.22-
較上季營業利益成長率(%)-23.6814.5710.56-9.55-7.875.37266.07-57.58-41.330.9023.8921.62-23.7114.79-22.12-13.20-8.4222.4233.53-
較上季稅後淨利成長率(%)-29.1733.339.92-22.9439.34-25.61-81.98201.329.8251.9319.8730.17-85.2088.01118.323.80-12.8011.6429.45-
較上季EPS成長率(%)-28.7533.339.09-23.0838.83-24.82-82.02201.1910.0051.3220.6328.57-85.0687.97118.123.90-12.5011.3929.51-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.05-7.79-1.832019/12-5.5-7.34-2.7
2022/326.63-7.10.12019/11-8.15-9.34-2.26
2022/1~2-14.094.864.862019/1013.11-0.74-1.45
2021/122.16.07.072019/93.987.82-1.55
2021/1116.6510.567.192019/8-10.25-3.26-2.64
2021/100.36-0.576.792019/71.7612.1-2.55
2021/9-4.786.87.712019/66.750.4-4.9
2021/814.335.777.832019/57.334.36-6.03
2021/7-4.8-0.348.172019/4-6.1-6.25-8.5
2021/61.128.519.672019/315.3-9.16-9.23
2021/52.220.129.92019/1~2-5.51-9.27-9.26
2021/4-18.4410.327.612018/12-7.54-4.274.56
2021/344.0923.916.762018/110.552.535.48
2021/1~2-15.35-2.17-2.172018/1022.8812.35.83
2020/125.6515.04-4.232018/9-6.7-6.835.05
2020/114.92.86-5.962018/84.0-3.956.64
2020/107.8-9.93-6.92018/7-8.857.68.36
2020/9-5.7-5.5-6.52018/610.9511.18.48
2020/87.724.2-6.632018/5-3.582.537.94
2020/73.66-13.18-8.172018/4-9.0217.69.31
2020/611.94-14.77-7.232018/318.46-2.796.85
2020/5-6.13-18.72-5.522018/1~2-10.513.1413.13
2020/4-8.39-7.07-1.942017/12-0.947.960.23
2020/34.21-4.75-0.222017/1110.1214.42-0.5
2020/1~20.152.312.312017/101.9410.16-2.02

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
179.0228.0-21.49
2021Q4(百萬)2020Q4(百萬)YoY(%)
261.0210.024.285
2021Q3(百萬)2020Q3(百萬)YoY(%)
201.0216.0-6.944

EPS較上季
2022Q1(元)2021Q4(元)比率
1.141.6-0.287

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.306.917.417.187.488.398.198.408.95
存貨周轉率2.121.991.952.272.552.462.642.832.87

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.561.801.741.661.641.881.921.761.802.091.851.751.622.011.711.731.802.052.011.86
存貨周轉率0.470.590.520.500.500.560.460.420.460.520.480.480.430.570.500.560.600.670.610.60

償債能力-近10年
202120202019201820172016201520142013
負債比0.350.350.350.350.380.350.360.380.38
金融負債(百萬)553850743795787719685702714
營收淨額(百萬)516448245033517349474936488848984571
利息保障倍數49.9380.9330.71102.0966.4682.0183.5970.0465.79
長期銀行借款占稅後淨利比0.010.040.040.020.050.060.100.120.18

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)516448245033517349474936488848984571
推銷費用(百萬)1222123112391171108010491002989909
管理費用(百萬)488512547549533569580486456
研發費(百萬)494490476492426404384390387
推銷費用率(%)23.6625.5224.6222.6421.8321.2520.5020.1919.89
管理費用率(%)9.4510.6110.8710.6110.7711.5311.879.929.98
研發費用率(%)9.5710.169.469.518.618.187.867.968.47

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)12331441127012211231136812201083115313361286125411561418122012611273137312381144
推銷費用(百萬)301341301295284333285305308312320310295319294290268288271274
管理費用(百萬)125134122119113123115149125168124131124162138126123143134119
研發費(百萬)125129117117131106112139133111121120123141125110116109106101
推銷費用率(%)24.4123.6623.7024.1623.0724.3423.3628.1626.7123.3524.8824.7225.5222.5024.1023.0021.0520.9821.8923.95
管理費用率(%)10.149.309.619.759.188.999.4313.7610.8412.579.6410.4510.7311.4211.319.999.6610.4210.8210.40
研發費用率(%)10.148.959.219.5810.647.759.1812.8311.548.319.419.5710.649.9410.258.729.117.948.568.83

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6277-宏正OOOOXOOXXX
19年11.95億16.51%37.75%16.29%126.53%1931百萬11.72%

融資使用率
日期股價融資使用率
2022-05-19 -76.90.44%
2022-05-1876.70.44%
2022-05-1776.80.44%
2022-05-1677.40.44%
2022-05-1379.00.44%
2022-05-1279.50.44%
2022-05-1180.00.44%
2022-05-1080.10.44%
2022-05-0980.30.45%
2022-05-0680.90.45%
2022-05-0581.20.45%
2022-05-0480.90.45%
2022-05-0380.90.45%
2022-04-2980.70.45%
2022-04-2880.80.45%
2022-04-2780.80.45%
2022-04-2681.00.45%
2022-04-2581.00.45%
2022-04-2281.80.45%
2022-04-2181.90.45%
2022-04-2081.90.42%
2022-04-1981.90.41%
2022-04-1881.50.41%
2022-04-1581.70.41%
2022-04-1481.70.41%
2022-04-1381.40.41%
2022-04-1280.70.41%
2022-04-1180.70.42%
2022-04-0881.00.45%
2022-04-0781.30.45%
2022-04-0681.20.48%
2022-04-0181.40.48%
2022-03-3182.00.48%
2022-03-3081.90.48%
2022-03-2981.00.48%
2022-03-2880.80.51%
2022-03-2580.80.51%
2022-03-2481.20.51%
2022-03-2381.20.51%
2022-03-2281.70.51%
2022-03-2181.60.51%
2022-03-1882.70.52%
2022-03-1781.20.54%
2022-03-1680.70.53%
2022-03-1580.60.53%
2022-03-1481.10.54%
2022-03-1181.20.54%
2022-03-1081.20.54%
2022-03-0980.30.54%
2022-03-0880.00.54%
2022-03-0780.70.55%
2022-03-0481.40.56%
2022-03-0381.20.56%
2022-03-0281.00.57%
2022-03-0181.10.57%
2022-02-2580.90.57%
2022-02-2481.00.57%
2022-02-2381.40.57%
2022-02-2281.20.57%
2022-02-2181.40.57%
2022-02-1881.60.57%
2022-02-1781.20.58%
2022-02-1681.20.58%
2022-02-1581.00.59%
2022-02-1481.00.60%
2022-02-1181.40.60%
2022-02-1081.50.61%
2022-02-0981.70.60%
2022-02-0881.60.60%
2022-02-0781.50.61%
2022-01-2681.70.62%
2022-01-2581.40.62%
2022-01-2481.60.64%
2022-01-2181.60.65%
2022-01-2081.70.66%
2022-01-1981.50.66%
2022-01-1881.70.68%
2022-01-1782.00.70%
2022-01-1481.80.69%
2022-01-1382.20.70%
2022-01-1282.50.68%
2022-01-1181.90.61%
2022-01-1082.10.60%
2022-01-0781.60.60%
2022-01-0681.70.64%
2022-01-0581.90.64%
2022-01-0482.00.64%
2022-01-0381.70.64%
2021-12-3081.70.64%
2021-12-2982.00.65%
2021-12-2881.60.63%
2021-12-2781.70.63%
2021-12-2481.30.62%
2021-12-2381.30.62%
2021-12-2281.20.62%
2021-12-2181.20.62%
2021-12-2081.00.62%
2021-12-1781.00.62%
2021-12-1681.30.62%
2021-12-1581.30.58%
2021-12-1481.20.58%
2021-12-1381.60.58%
2021-12-1082.00.57%
2021-12-0982.00.57%
2021-12-0882.10.58%
2021-12-0781.40.56%
2021-12-0681.80.56%
2021-12-0381.50.56%
2021-12-0281.10.56%
2021-12-0181.90.56%
2021-11-3080.50.57%
2021-11-2981.20.55%
2021-11-2681.60.55%
2021-11-2582.00.56%
2021-11-2482.20.56%
2021-11-2382.00.56%
2021-11-2282.00.56%
2021-11-1982.00.55%
2021-11-1881.90.55%
2021-11-1781.90.55%
2021-11-1682.00.55%
2021-11-1581.90.55%
2021-11-1282.20.55%
2021-11-1182.40.55%
2021-11-1082.70.55%
2021-11-0982.70.57%
2021-11-0884.20.57%
2021-11-0584.50.57%
2021-11-0484.60.57%
2021-11-0384.40.57%
2021-11-0284.30.56%
2021-11-0184.40.56%
2021-10-2984.40.56%
2021-10-2884.60.57%
2021-10-2784.80.57%
2021-10-2684.20.57%
2021-10-2583.30.57%
2021-10-2283.80.57%
2021-10-2185.80.57%
2021-10-2082.80.57%
2021-10-1982.90.57%
2021-10-1882.90.58%
2021-10-1582.80.59%
2021-10-1482.20.61%
2021-10-1382.70.61%
2021-10-1283.40.61%
2021-10-0883.40.61%
2021-10-0783.10.61%
2021-10-0682.20.61%
2021-10-0582.10.61%
2021-10-0481.90.61%
2021-10-0182.30.62%
2021-09-3082.10.63%
2021-09-2981.80.63%
2021-09-2882.40.63%
2021-09-2782.60.64%
2021-09-2482.70.64%
2021-09-2382.40.65%
2021-09-2282.00.65%
2021-09-1783.00.65%
2021-09-1682.50.66%
2021-09-1582.00.66%
2021-09-1482.40.64%
2021-09-1382.20.64%
2021-09-1082.20.64%
2021-09-0981.80.64%
2021-09-0881.80.64%
2021-09-0781.90.64%
2021-09-0682.20.64%
2021-09-0382.40.64%
2021-09-0282.40.64%
2021-09-0182.30.64%
2021-08-3182.20.64%
2021-08-3081.90.64%
2021-08-2782.20.71%
2021-08-2682.10.71%
2021-08-2582.30.71%
2021-08-2482.20.71%
2021-08-2382.20.71%
2021-08-2081.70.71%
2021-08-1981.80.70%
2021-08-1882.40.73%
2021-08-1782.80.73%
2021-08-1682.20.75%
2021-08-1382.50.80%
2021-08-1282.60.80%
2021-08-1182.60.80%
2021-08-1083.10.85%
2021-08-0983.40.85%
2021-08-0683.80.85%
2021-08-0584.50.85%
2021-08-0484.20.84%
2021-08-0384.00.83%
2021-08-0284.00.83%
2021-07-3083.50.82%
2021-07-2983.40.82%
2021-07-2883.30.78%
2021-07-2783.50.78%
2021-07-2683.60.78%
2021-07-2383.30.80%
2021-07-2283.30.80%
2021-07-2185.20.84%
2021-07-2085.30.71%
2021-07-1985.80.72%
2021-07-1686.00.75%
2021-07-1585.90.75%
2021-07-1485.30.75%
2021-07-1385.10.75%
2021-07-1285.80.77%
2021-07-0985.80.77%
2021-07-0885.90.78%
2021-07-0785.10.82%
2021-07-0684.60.81%
2021-07-0584.80.81%
2021-07-0284.40.83%
2021-07-0184.60.83%
2021-06-3084.80.82%
2021-06-2984.40.82%
2021-06-2884.80.82%
2021-06-2584.50.81%
2021-06-2484.50.81%
2021-06-2384.50.81%
2021-06-2284.50.81%
2021-06-2184.50.81%
2021-06-1884.10.82%
2021-06-1785.80.82%
2021-06-1685.80.81%
2021-06-1585.80.81%
2021-06-1185.30.79%
2021-06-1085.00.79%
2021-06-0984.30.79%
2021-06-0884.30.79%
2021-06-0784.50.79%
2021-06-0484.60.79%
2021-06-0385.10.79%
2021-06-0284.60.78%
2021-06-0183.90.78%
2021-05-3183.40.75%
2021-05-2883.30.75%
2021-05-2783.10.73%

宏正熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。