6215 和椿


股價漲跌幅
20222021202020192018
和椿-21.0%80.0%-10.0%9.0%-28.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率28.6024.5324.7727.0726.0526.9925.1426.5022.98
營業利益率10.754.553.394.444.481.841.786.831.11
折舊負擔比率1.482.252.011.611.612.632.992.453.43
稅前淨利率17.506.764.653.863.493.302.598.002.55
股東權益報酬率20.526.834.124.204.574.082.1910.972.53
資產報酬率13.094.072.632.763.102.741.666.421.83
本業收入比61.5267.5972.22115.79128.5754.7268.8985.0043.24
業外獲益比38.7832.4126.39-15.79-28.5743.4031.1114.3756.76
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率29.1528.3331.6726.4627.8523.1626.2624.3824.6124.7227.2420.4927.0328.0227.1528.1624.7130.9125.7224.29
營業利益率12.386.1314.5612.238.912.903.157.294.315.366.36-0.271.615.854.595.871.123.952.468.12
稅前淨利率16.269.2715.9111.9435.513.824.2612.545.086.337.212.292.125.472.926.030.66-3.472.4210.90
本業收入比76.8364.2990.59101.4925.1775.0073.3357.6388.2484.6286.67-11.1171.43105.00154.55100.00200.00-109.09100.0073.68
業外獲益比24.3933.338.24-2.9974.8325.0026.6742.3717.6515.3813.33111.1128.57-5.00-54.554.17-100.00209.09-0.0024.56

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)11022919355-9415619269223
自由現金流量(百萬)315217252-30-12111418256172
稅後淨利(百萬)26579494952472612828


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)109-5211976100-13746868-9-14148808-37484-138-71
自由現金流量(百萬)16023-718911195-9137-6128-12-514083-35-50-2870-138-73
稅後淨利(百萬)603069541121312459212234215193-6850

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)196316031542148716161597174119981459
營業利益(百萬)21173526672293113616
稅後淨利(百萬)26579494952472612828
EPS(完全稀釋)3.170.950.590.590.630.570.321.540.33
營收成長率(%)22.463.963.70-7.981.19-8.27-12.8636.94N/A
營業利益成長率(%)189.0440.38-21.21-8.33148.28-6.45-77.21750.00N/A
稅後淨利成長率(%)235.4461.220.00-5.7710.6480.77-79.69357.14N/A
EPS成長率(%)233.6861.020.00-6.3510.5378.12-79.22366.67N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)507449532558424428360473343407415404317363375403346315419520
營業利益(百萬)6327776838121134152226-152117244121042
稅後淨利(百萬)603069541121312459212234215193-6850
EPS(完全稀釋)0.720.360.830.651.360.160.140.550.110.250.260.040.050.260.070.230.04-0.070.100.61
去年同期營收成長率(%)19.584.9147.7817.9723.625.16-13.2517.088.2012.1210.670.25-8.3815.24-10.50-22.50----
去年同期營業利益成長率(%)65.79125.00600.00100.00153.33-45.45-57.693500.00200.004.7652.94-104.1725.0075.0070.00-42.86----
去年同期稅後淨利成長率(%)-46.43130.77475.0020.001144.44-38.10-45.451400.00125.000.00340.00-84.2133.33450.00-37.50-62.00----
去年同期EPS成長率(%)-47.06125.00492.8618.181136.36-36.00-46.151275.00120.00-3.85271.43-82.6125.00471.43-30.00-62.30----
較上季營收成長率(%)12.92-15.60-4.6631.60-0.9318.89-23.8937.90-15.72-1.932.7227.44-12.67-3.20-6.9516.479.84-24.82-19.42-
較上季營業利益成長率(%)133.33-64.9413.2478.95216.679.09-67.65126.67-31.82-15.382700.00-120.00-76.1923.53-29.17500.00-66.6720.00-76.19-
較上季稅後淨利成長率(%)100.00-56.5227.78-51.79761.548.33-73.33400.00-57.14-4.55633.33-25.00-80.95320.00-73.68533.33150.00-175.00-84.00-
較上季EPS成長率(%)100.00-56.6327.69-52.21750.0014.29-74.55400.00-56.00-3.85550.00-20.00-80.77271.43-69.57475.00157.14-170.00-83.61-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.14-13.1610.262019/12-3.385.413.72
2022/311.565.9919.412019/115.8530.753.56
2022/1~2-5.8728.228.192019/10-8.443.031.24
2021/12-0.9-14.6522.422019/918.5337.81.03
2021/11-14.280.5126.672019/8-18.32-5.13-2.73
2021/10-2.4936.7829.522019/728.525.15-2.39
2021/9-1.8458.3928.782019/6-26.98-9.07-3.82
2021/8-8.0640.9225.82019/522.8911.94-2.74
2021/7-16.6845.6223.832019/415.8-3.64-7.08
2021/636.2646.0820.372019/321.02-18.67-8.41
2021/50.2725.4414.352019/1~2-18.36-1.67-1.66
2021/4-1.31-10.911.582018/1219.8414.07-7.98
2021/360.524.5523.772018/11-16.5911.93-9.63
2021/1~2-31.240.740.72018/1022.4519.87-11.09
2020/1216.722.193.942018/9-18.4-16.07-13.64
2020/1116.641.152.192018/8-9.46-12.88-13.38
2020/1012.9-8.22.32018/711.13-3.91-13.45
2020/9-12.67-25.553.532018/6-10.1-35.89-15.05
2020/8-5.01.047.762018/55.77-21.8-8.98
2020/7-16.42-13.128.72018/4-2.25-3.75-4.35
2020/617.0133.5913.212018/367.45-9.78-4.58
2020/5-28.78-16.649.312018/1~2-35.31-0.82-0.82
2020/415.8143.8518.552017/1217.6-14.161.19
2020/362.5543.838.232017/11-10.68-34.942.57
2020/1~218.16-11.13-11.132017/10-14.26-11.346.74

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
82.0151.0-45.69
2021Q4(百萬)2020Q4(百萬)YoY(%)
42.016.0162.5
2021Q3(百萬)2020Q3(百萬)YoY(%)
85.015.0466.66

EPS較上季
2022Q1(元)2021Q4(元)比率
0.720.361.0

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.823.503.222.943.353.493.484.343.37
存貨周轉率3.643.472.732.142.642.652.472.682.07

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.310.430.440.440.450.390.450.460.46
金融負債(百萬)165396484633645438618647691
營收淨額(百萬)196316031542148716161597174119981459
利息保障倍數80.8018.499.056.096.056.574.7414.493.70
長期銀行借款占稅後淨利比0.002.635.436.297.836.007.041.6016.32

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)196316031542148716161597174119981459
推銷費用(百萬)163139139149144175179201145
管理費用(百萬)125134130126122111113116112
研發費(百萬)55405662831161157663
推銷費用率(%)8.308.679.0110.028.9110.9610.2810.069.94
管理費用率(%)6.378.368.438.477.556.956.495.817.68
研發費用率(%)2.802.503.634.175.147.266.613.804.32

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)507449532558424428360473343407415404317363375403346315419520
推銷費用(百萬)4147443636353340313638343233414233354134
管理費用(百萬)3235292932403035303132333432313430313329
研發費(百萬)1215151411149991115151514151618192421
推銷費用率(%)8.0910.478.276.458.498.189.178.469.048.859.168.4210.099.0910.9310.429.5411.119.796.54
管理費用率(%)6.317.805.455.207.559.358.337.408.757.627.718.1710.738.828.278.448.679.847.885.58
研發費用率(%)2.373.342.822.512.593.272.501.902.622.703.613.714.733.864.003.975.206.035.734.04

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6215-和椿OXOOXXOXXX
15年8.28億38.85%28.45%41.33%36.59%144百萬16.0%

融資使用率
日期股價融資使用率
2022-05-17 -23.711.73%
2022-05-1623.1511.97%
2022-05-1322.812.15%
2022-05-1222.613.04%
2022-05-1123.313.33%
2022-05-1023.813.32%
2022-05-0923.4513.35%
2022-05-0624.313.34%
2022-05-0524.4513.37%
2022-05-0424.213.33%
2022-05-0323.6513.36%
2022-04-2923.7513.30%
2022-04-2823.713.18%
2022-04-2723.813.07%
2022-04-2624.813.06%
2022-04-2524.813.03%
2022-04-2225.513.15%
2022-04-2125.6513.16%
2022-04-2025.813.12%
2022-04-1925.4513.20%
2022-04-1825.313.24%
2022-04-1525.613.24%
2022-04-1426.013.16%
2022-04-1326.113.21%
2022-04-1225.4513.24%
2022-04-1125.713.29%
2022-04-0826.313.30%
2022-04-0726.213.41%
2022-04-0626.7513.39%
2022-04-0126.913.36%
2022-03-3127.113.35%
2022-03-3027.2513.25%
2022-03-2926.813.34%
2022-03-2826.813.35%
2022-03-2527.113.36%
2022-03-2427.313.32%
2022-03-2327.3513.50%
2022-03-2227.413.55%
2022-03-2127.313.60%
2022-03-1827.2513.60%
2022-03-1727.113.48%
2022-03-1626.6513.35%
2022-03-1526.2513.49%
2022-03-1426.713.32%
2022-03-1126.213.31%
2022-03-1026.3513.30%
2022-03-0925.0513.33%
2022-03-0824.8513.27%
2022-03-0725.5513.36%
2022-03-0426.213.33%
2022-03-0326.413.78%
2022-03-0226.313.84%
2022-03-0126.313.98%
2022-02-2525.8514.29%
2022-02-2425.7514.52%
2022-02-2326.914.36%
2022-02-2226.8514.35%
2022-02-2127.614.23%
2022-02-1827.914.34%
2022-02-1727.714.56%
2022-02-1627.6514.93%
2022-02-1527.015.75%
2022-02-1426.815.72%
2022-02-1127.9515.61%
2022-02-1027.4515.57%
2022-02-0927.215.05%
2022-02-0826.715.07%
2022-02-0726.215.27%
2022-01-2625.5515.31%
2022-01-2525.4515.36%
2022-01-2425.715.53%
2022-01-2125.915.36%
2022-01-2026.615.21%
2022-01-1926.715.32%
2022-01-1826.9515.15%
2022-01-1726.8515.15%
2022-01-1426.3515.19%
2022-01-1326.815.45%
2022-01-1226.8515.42%
2022-01-1126.7515.36%
2022-01-1028.4515.52%
2022-01-0728.515.55%
2022-01-0629.2515.39%
2022-01-0529.615.38%
2022-01-0430.015.48%
2022-01-0330.0515.88%
2021-12-3030.315.82%
2021-12-2929.816.20%
2021-12-2829.716.05%
2021-12-2729.816.05%
2021-12-2429.6516.15%
2021-12-2329.416.21%
2021-12-2229.316.20%
2021-12-2129.3516.18%
2021-12-2028.916.99%
2021-12-1729.317.38%
2021-12-1629.8517.38%
2021-12-1529.3517.37%
2021-12-1429.117.48%
2021-12-1329.8517.68%
2021-12-1030.317.79%
2021-12-0932.016.99%
2021-12-0832.516.32%
2021-12-0731.816.28%
2021-12-0631.3516.16%
2021-12-0331.3516.21%
2021-12-0230.9516.30%
2021-12-0131.816.15%
2021-11-3031.416.64%
2021-11-2930.7516.65%
2021-11-2630.617.08%
2021-11-2532.6515.37%
2021-11-2431.0515.31%
2021-11-2330.316.01%
2021-11-2231.116.13%
2021-11-1930.517.19%
2021-11-1831.217.00%
2021-11-1731.0516.74%
2021-11-1631.316.93%
2021-11-1531.516.44%
2021-11-1230.015.25%
2021-11-1130.015.43%
2021-11-1029.413.97%
2021-11-0928.4514.09%
2021-11-0828.3514.31%
2021-11-0528.4514.42%
2021-11-0428.4514.81%
2021-11-0328.714.63%
2021-11-0228.114.85%
2021-11-0128.013.97%
2021-10-2928.413.77%
2021-10-2827.713.24%
2021-10-2727.6513.03%
2021-10-2627.1513.07%
2021-10-2527.012.98%
2021-10-2226.7512.92%
2021-10-2126.812.98%
2021-10-2027.2512.76%
2021-10-1927.1512.76%
2021-10-1826.3512.67%
2021-10-1526.7512.55%
2021-10-1426.0512.60%
2021-10-1325.512.82%
2021-10-1226.212.76%
2021-10-0827.4512.73%
2021-10-0727.512.88%
2021-10-0626.012.88%
2021-10-0526.412.98%
2021-10-0426.513.17%
2021-10-0125.713.86%
2021-09-3027.415.10%
2021-09-2926.615.43%
2021-09-2828.216.39%
2021-09-2728.616.36%
2021-09-2428.5516.30%
2021-09-2328.616.26%
2021-09-2227.3516.33%
2021-09-1728.3516.74%
2021-09-1628.916.81%
2021-09-1528.717.06%
2021-09-1428.9517.04%
2021-09-1329.2517.00%
2021-09-1029.316.98%
2021-09-0929.3517.02%
2021-09-0828.917.03%
2021-09-0729.5517.04%
2021-09-0630.4517.50%
2021-09-0331.0517.58%
2021-09-0231.617.67%
2021-09-0132.217.39%
2021-08-3131.817.37%
2021-08-3032.217.46%
2021-08-2732.417.27%
2021-08-2633.017.23%
2021-08-2533.5516.86%
2021-08-2430.9516.50%
2021-08-2331.916.25%
2021-08-2030.715.99%
2021-08-1930.316.11%
2021-08-1830.716.03%
2021-08-1729.016.15%
2021-08-1630.9516.01%
2021-08-1330.5517.05%
2021-08-1233.017.40%
2021-08-1131.8518.12%
2021-08-1032.518.33%
2021-08-0933.321.21%
2021-08-0633.5522.51%
2021-08-0533.2522.49%
2021-08-0433.622.64%
2021-08-0334.322.61%
2021-08-0234.722.79%
2021-07-3032.223.31%
2021-07-2933.924.24%
2021-07-2833.223.38%
2021-07-2735.527.40%
2021-07-2637.129.66%
2021-07-2339.2536.51%
2021-07-2235.726.48%
2021-07-2135.526.04%
2021-07-2036.026.90%
2021-07-1935.7526.80%
2021-07-1636.729.25%
2021-07-1535.8528.03%
2021-07-1432.626.31%
2021-07-1335.925.04%
2021-07-1232.7525.57%
2021-07-0929.825.98%
2021-07-0827.127.09%
2021-07-0725.4524.76%
2021-07-0625.424.70%
2021-07-0525.925.11%
2021-07-0224.725.26%
2021-07-0124.125.56%
2021-06-3024.526.71%
2021-06-2924.626.44%
2021-06-2825.1524.83%
2021-06-2523.922.69%
2021-06-2424.3523.06%
2021-06-2324.2523.78%
2021-06-2222.823.95%
2021-06-2123.1523.92%
2021-06-1823.923.57%
2021-06-1723.5523.69%
2021-06-1622.9524.41%
2021-06-1523.2524.71%
2021-06-1123.025.38%
2021-06-1023.3525.40%
2021-06-0922.8525.29%
2021-06-0823.0525.05%
2021-06-0724.2524.77%
2021-06-0422.0521.44%
2021-06-0322.521.33%
2021-06-0222.121.72%
2021-06-0122.6521.68%
2021-05-3122.022.61%
2021-05-2821.822.71%
2021-05-2721.822.91%
2021-05-2622.522.58%
2021-05-2521.6522.98%

和椿熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。