6208 日揚


股價漲跌幅
202220212020
日揚-16.0%62.0%5.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
49.5 8.81% 53.86 61.94 25.13% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率38.1434.7732.2032.1232.4028.9425.0327.6327.6226.63
營業利益率14.2410.8312.039.9513.619.546.598.557.716.68
折舊負擔比率4.634.724.173.985.627.678.928.469.0410.01
稅前淨利率14.9614.7213.7211.1612.7712.078.2310.028.805.82
股東權益報酬率14.8914.4913.0011.4410.727.624.626.846.023.53
資產報酬率7.948.658.918.358.416.243.915.594.922.99
本業收入比95.1573.5487.6989.20106.4879.2580.0085.1187.50115.07
業外獲益比4.8526.4612.3110.80-6.4820.7520.0014.8912.50-15.07
無形資產佔淨值比1.891.822.412.770.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率38.9038.6338.8037.0838.1034.6535.0337.0732.0732.1631.2630.9834.4336.5731.5230.0830.42
營業利益率15.3712.8417.3813.2813.3512.3611.1710.948.7011.3611.6511.5213.6212.049.488.3410.02
稅前淨利率17.998.1820.4616.4914.3016.1913.3316.6312.4911.1915.0314.5514.2211.9210.9711.3310.41
本業收入比85.09157.5884.4880.4292.8676.4283.5366.0769.33101.4777.3879.1295.24101.5286.2174.2494.92
業外獲益比14.29-57.5814.9419.587.1423.5816.4733.9330.67-1.4722.6220.884.76-1.5213.7927.273.39

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)57629856318252299296277306170
自由現金流量(百萬)393-81845011411592152161148273
稅後淨利(百萬)388294228209181128811189858


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)71822577859154-73891282551741013352344352
自由現金流量(百萬)-155951751022047-294-73-4972381104854-39109538
稅後淨利(百萬)1136712011983756399575058615953495848

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3308256623722238169113161278140713611259
營業利益(百萬)4712782852232301268412010584
稅後淨利(百萬)388294228209181128811189858
EPS(完全稀釋)3.252.622.272.081.811.160.691.010.840.00
營收成長率(%)28.928.185.9932.3528.502.97-9.173.388.10N/A
營業利益成長率(%)69.42-2.4627.80-3.0482.5450.00-30.0014.2925.00N/A
稅後淨利成長率(%)31.9728.959.0915.4741.4158.02-31.3620.4168.97N/A
EPS成長率(%)24.0515.429.1314.9256.0368.12-31.6820.24N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)894808848869783652640672602605557622588557533586563
營業利益(百萬)137104147115104817174526965728067504956
稅後淨利(百萬)1136712011983756399575058615953495848
EPS(完全稀釋)0.960.571.021.020.710.720.600.970.570.500.580.620.600.540.490.590.49
去年同期營收成長率(%)14.1823.9332.5029.3230.077.7714.908.042.388.624.506.144.440.000.000.00-
去年同期營業利益成長率(%)31.7328.40107.0455.41100.0017.399.232.78-35.002.9930.0046.9442.860.000.000.00-
去年同期稅後淨利成長率(%)36.14-10.6790.4820.2045.6150.008.6262.30-3.39-5.6618.375.1722.920.000.000.00-
去年同期EPS成長率(%)35.21-20.8370.005.1524.5644.003.4556.45-5.00-7.4118.375.0822.450.000.000.00-
較上季營收成長率(%)10.64-4.72-2.4210.9820.091.88-4.7611.63-0.508.62-10.455.785.574.50-9.044.090.00
較上季營業利益成長率(%)31.73-29.2527.8310.5828.4014.08-4.0542.31-24.646.15-9.72-10.0019.4034.002.04-12.500.00
較上季稅後淨利成長率(%)68.66-44.170.8443.3710.6719.05-36.3673.6814.00-13.79-4.923.3911.328.16-15.5220.830.00
較上季EPS成長率(%)68.42-44.120.0043.66-1.3920.00-38.1470.1814.00-13.79-6.453.3311.1110.20-16.9520.410.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.8215.8914.622019/12-3.22-4.155.95
2022/328.9543.3214.182019/113.676.776.99
2022/1~2-9.661.551.542019/103.8128.067.02
2021/12-0.252.5128.972019/92.7912.915.07
2021/11-21.3915.931.712019/85.61-0.644.19
2021/102.9758.3933.322019/7-3.481.464.88
2021/97.2827.4830.712019/6-25.0-0.075.4
2021/811.1141.8631.172019/523.8612.076.43
2021/7-17.0930.2529.712019/4-17.375.424.79
2021/67.027.1329.632019/363.4813.54.59
2021/57.1734.4930.222019/1~2-28.86-0.71-0.7
2021/413.9926.1229.092018/127.83.0532.34
2021/313.562.8530.142018/1124.345.6336.32
2021/1~2-38.2247.0747.062018/10-8.46-6.1840.61
2020/1212.7720.788.212018/9-9.5512.0847.4
2020/117.423.647.052018/87.8637.7952.81
2020/10-17.110.027.412018/7-4.9555.4855.21
2020/919.3925.288.242018/6-15.8919.9355.02
2020/82.017.876.172018/516.5163.3364.1
2020/7-19.0711.675.942018/4-11.0418.8764.32
2020/613.233.185.112018/331.390.8588.19
2020/50.5-11.770.122018/1~2-17.2786.6586.64
2020/4-7.048.743.822017/1210.582.9628.52
2020/318.21-3.342.172017/1110.43100.0223.53
2020/1~210.315.935.932017/109.3559.0617.25

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
161.0112.043.75
2021Q4(百萬)2020Q4(百萬)YoY(%)
66.0106.0-37.73
2021Q3(百萬)2020Q3(百萬)YoY(%)
174.085.0104.70

EPS較上季
2022Q1(元)2021Q4(元)比率
0.960.570.6842

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.785.295.565.235.495.544.724.473.963.64
存貨周轉率1.861.881.982.212.602.442.272.442.241.92

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.511.421.431.381.261.211.351.501.461.511.261.421.331.171.101.231.33
存貨周轉率0.440.430.490.540.480.450.460.510.520.500.440.500.450.440.490.620.69

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.480.470.340.330.270.210.220.230.260.29
金融負債(百萬)1060104822331315098153223259346
營收淨額(百萬)3308256623722238169113161278140713611259
利息保障倍數47.8528.5534.5822.3129.4222.4212.2012.708.935.18
長期銀行借款占稅後淨利比1.572.270.630.800.000.000.000.001.433.03

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3308256623722238169113161278140713611259
推銷費用(百萬)3332771961941267774828478
管理費用(百萬)349223225231152142139141144135
研發費(百萬)1031056263453625414237
推銷費用率(%)10.0710.808.268.677.455.855.795.836.176.20
管理費用率(%)10.558.699.4910.328.9910.7910.8810.0210.5810.72
研發費用率(%)3.114.092.612.822.662.741.962.913.092.94

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)894808848869783652640672602605557622588557533586563
推銷費用(百萬)7586729382656881644943525252415347
管理費用(百萬)9895828885535661536155535563605751
研發費(百萬)3532262520272826241518151420151316
推銷費用率(%)8.3910.648.4910.7010.479.9710.6212.0510.638.107.728.368.849.347.699.048.35
管理費用率(%)10.9611.769.6710.1310.868.138.759.088.8010.089.878.529.3511.3111.269.739.06
研發費用率(%)3.913.963.072.882.554.144.383.873.992.483.232.412.383.592.812.222.84

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6208-日揚OOXXOOOXOX
20年11.82億68.1%54.31%0.0%65.31%524百萬17.68%

融資使用率
日期股價融資使用率
2022-05-19 -49.58.62%
2022-05-1850.48.59%
2022-05-1749.558.69%
2022-05-1649.258.79%
2022-05-1348.98.77%
2022-05-1248.558.77%
2022-05-1151.28.92%
2022-05-1052.08.95%
2022-05-0951.79.07%
2022-05-0652.99.18%
2022-05-0553.69.19%
2022-05-0453.39.19%
2022-05-0353.39.18%
2022-04-2953.19.21%
2022-04-2852.99.18%
2022-04-2753.09.16%
2022-04-2653.09.08%
2022-04-2553.59.11%
2022-04-2254.09.33%
2022-04-2154.19.42%
2022-04-2054.09.46%
2022-04-1954.39.59%
2022-04-1853.99.61%
2022-04-1554.79.66%
2022-04-1455.09.63%
2022-04-1354.29.62%
2022-04-1253.79.63%
2022-04-1153.79.74%
2022-04-0855.110.15%
2022-04-0754.910.03%
2022-04-0658.29.88%
2022-04-0156.09.54%
2022-03-3155.59.36%
2022-03-3055.39.34%
2022-03-2954.69.29%
2022-03-2854.69.33%
2022-03-2555.39.26%
2022-03-2455.59.31%
2022-03-2355.48.94%
2022-03-2254.68.85%
2022-03-2154.28.92%
2022-03-1854.48.94%
2022-03-1754.08.94%
2022-03-1653.58.83%
2022-03-1553.59.09%
2022-03-1455.79.19%
2022-03-1154.99.42%
2022-03-1056.39.24%
2022-03-0954.49.40%
2022-03-0853.89.37%
2022-03-0753.69.65%
2022-03-0454.19.95%
2022-03-0354.410.06%
2022-03-0254.910.15%
2022-03-0155.010.11%
2022-02-2553.510.21%
2022-02-2453.710.56%
2022-02-2354.610.79%
2022-02-2255.010.67%
2022-02-2154.110.59%
2022-02-1854.510.67%
2022-02-1754.110.72%
2022-02-1654.810.83%
2022-02-1553.010.93%
2022-02-1453.010.85%
2022-02-1153.910.89%
2022-02-1054.110.98%
2022-02-0955.310.95%
2022-02-0854.510.97%
2022-02-0754.010.98%
2022-01-2652.811.00%
2022-01-2552.911.81%
2022-01-2454.611.85%
2022-01-2153.512.11%
2022-01-2055.012.10%
2022-01-1954.412.30%
2022-01-1855.012.45%
2022-01-1755.512.88%
2022-01-1453.913.05%
2022-01-1355.013.07%
2022-01-1257.713.11%
2022-01-1154.813.24%
2022-01-1056.013.63%
2022-01-0757.513.76%
2022-01-0659.614.71%
2022-01-0558.914.18%
2022-01-0462.117.75%
2022-01-0358.613.35%
2021-12-3061.213.34%
2021-12-2963.413.36%
2021-12-2857.79.07%
2021-12-2752.58.07%
2021-12-2453.07.40%
2021-12-2352.57.52%
2021-12-2251.67.52%
2021-12-2152.07.40%
2021-12-2050.57.40%
2021-12-1750.77.34%
2021-12-1651.67.45%
2021-12-1551.07.70%
2021-12-1450.67.75%
2021-12-1352.47.76%
2021-12-1051.67.74%
2021-12-0951.67.75%
2021-12-0851.27.80%
2021-12-0751.67.80%
2021-12-0653.38.14%
2021-12-0351.88.36%
2021-12-0251.48.35%
2021-12-0153.28.93%
2021-11-3051.28.91%
2021-11-2950.29.07%
2021-11-2652.09.46%
2021-11-2553.79.25%
2021-11-2451.79.14%
2021-11-2352.58.48%
2021-11-2250.98.54%
2021-11-1950.88.71%
2021-11-1851.28.43%
2021-11-1753.08.64%
2021-11-1652.58.83%
2021-11-1547.87.37%
2021-11-1246.657.51%
2021-11-1146.87.77%
2021-11-1047.657.79%
2021-11-0946.57.67%
2021-11-0846.28.21%
2021-11-0548.010.09%
2021-11-0449.210.33%
2021-11-0347.310.09%
2021-11-0247.09.50%
2021-11-0143.16.39%
2021-10-2942.56.39%
2021-10-2842.56.35%
2021-10-2742.256.23%
2021-10-2641.96.17%
2021-10-2542.05.93%
2021-10-2241.95.90%
2021-10-2141.95.89%
2021-10-2041.95.89%
2021-10-1941.85.89%
2021-10-1841.855.91%
2021-10-1541.95.91%
2021-10-1441.55.92%
2021-10-1340.955.95%
2021-10-1240.055.98%
2021-10-0841.55.96%
2021-10-0741.86.02%
2021-10-0641.76.02%
2021-10-0541.656.01%
2021-10-0441.456.04%
2021-10-0141.36.05%
2021-09-3042.16.05%
2021-09-2942.16.13%
2021-09-2842.86.34%
2021-09-2742.956.34%
2021-09-2442.76.26%
2021-09-2342.06.21%
2021-09-2241.46.19%
2021-09-1741.66.20%
2021-09-1641.356.22%
2021-09-1541.156.24%
2021-09-1441.26.23%
2021-09-1341.46.25%
2021-09-1041.356.25%
2021-09-0941.156.25%
2021-09-0840.96.26%
2021-09-0741.26.30%
2021-09-0641.26.50%
2021-09-0341.36.57%
2021-09-0241.06.56%
2021-09-0141.156.59%
2021-08-3141.156.59%
2021-08-3041.06.63%
2021-08-2740.76.76%
2021-08-2641.157.04%
2021-08-2540.857.09%
2021-08-2440.47.10%
2021-08-2340.57.12%
2021-08-2039.857.07%
2021-08-1939.77.07%
2021-08-1840.57.06%
2021-08-1739.86.99%
2021-08-1640.37.02%
2021-08-1341.47.20%
2021-08-1242.17.18%
2021-08-1142.17.21%
2021-08-1042.957.27%
2021-08-0943.257.33%
2021-08-0643.87.28%
2021-08-0543.37.15%
2021-08-0442.857.26%
2021-08-0342.87.16%
2021-08-0242.57.15%
2021-07-3042.37.11%
2021-07-2942.36.94%
2021-07-2841.56.94%
2021-07-2742.56.85%
2021-07-2642.66.78%
2021-07-2342.356.69%
2021-07-2241.956.71%
2021-07-2141.96.66%
2021-07-2042.26.80%
2021-07-1943.56.89%
2021-07-1643.96.85%
2021-07-1544.27.10%
2021-07-1442.66.37%
2021-07-1343.06.80%
2021-07-1241.756.87%
2021-07-0941.256.99%
2021-07-0841.656.96%
2021-07-0741.96.95%
2021-07-0641.657.08%
2021-07-0541.357.01%
2021-07-0240.87.04%
2021-07-0140.87.05%
2021-06-3040.957.07%
2021-06-2941.07.15%
2021-06-2841.257.15%
2021-06-2541.17.17%
2021-06-2441.157.20%
2021-06-2340.57.34%
2021-06-2240.257.37%
2021-06-2140.257.37%
2021-06-1840.77.45%
2021-06-1740.457.46%
2021-06-1640.17.53%
2021-06-1540.67.57%
2021-06-1140.17.53%
2021-06-1040.17.55%
2021-06-0940.057.60%
2021-06-0840.27.65%
2021-06-0740.157.70%
2021-06-0440.27.77%
2021-06-0340.07.80%
2021-06-0240.157.86%
2021-06-0140.357.95%
2021-05-3140.07.94%
2021-05-2840.07.94%
2021-05-2739.757.98%

日揚熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。