6196 帆宣


股價漲跌幅
20222021202020192018
帆宣-31.0%56.0%207.0%82.0%22.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率10.5112.3410.6111.5511.3912.0511.1711.7510.99
營業利益率4.774.783.393.593.963.753.193.371.80
折舊負擔比率1.001.261.350.490.540.550.590.720.78
稅前淨利率5.634.583.684.104.033.613.253.132.00
股東權益報酬率21.2914.3511.5614.3813.3111.2710.409.045.39
資產報酬率6.464.663.894.874.654.294.153.752.50
本業收入比84.69104.4391.9287.5198.40104.0197.95107.6990.00
業外獲益比15.31-4.528.0812.491.60-4.162.05-7.6910.00
無形資產佔淨值比0.380.260.090.100.120.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率8.6711.5111.6711.0310.9812.8412.9412.8910.5111.9811.158.799.3812.9712.0711.6712.5210.729.8412.20
營業利益率3.645.775.484.594.105.114.975.083.524.193.172.621.225.563.134.435.342.822.185.14
稅前淨利率5.386.526.254.183.514.585.285.233.024.304.023.481.675.634.624.395.103.643.473.72
本業收入比67.5888.4687.80109.82116.60111.5194.4397.22117.0097.6579.1575.5073.2798.8967.68100.82104.5377.4462.94138.34
業外獲益比32.2611.5412.20-9.82-16.60-11.515.902.78-17.002.7520.8524.5026.731.1132.32-0.82-4.5322.5637.06-37.82

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)4381446976971255-240-197568-230
自由現金流量(百萬)-1681010650-408615-315-273488-532
稅後淨利(百萬)1547914703793653515459385223


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)1707-66924-6254911386-318-114110041160-325672403-1342365715257-28311
自由現金流量(百萬)1558-803-4-9193881293-398-2751072-820-341628286-1460139552162-340241
稅後淨利(百萬)49244640220820423424423216519719015171295216210238132128156

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)344592512024183244162021218651180321496514042
營業利益(百萬)16431201819876801700574504252
稅後淨利(百萬)1547914703793653515459385223
EPS(完全稀釋)7.804.853.744.213.512.952.732.301.34
營收成長率(%)37.183.87-0.9520.808.373.4320.496.57N/A
營業利益成長率(%)36.8046.64-6.519.3614.4321.9513.89100.00N/A
稅後淨利成長率(%)69.2630.01-11.3521.4426.8012.2019.2272.65N/A
EPS成長率(%)60.8229.68-11.1619.9418.988.0618.7071.64N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)115108370801065697196663857885498663959385853575360596382642555495620451048875194
營業利益(百萬)41948343930229533928828023424918615174355201246300127107267
稅後淨利(百萬)49244640220820423424423216519719015171295216210238132128156
EPS(完全稀釋)2.622.382.141.111.091.251.301.240.891.061.020.810.401.651.221.181.380.770.760.93
去年同期營收成長率(%)59.9526.0938.3919.488.3911.79-1.11-4.439.57-6.96-8.903.687.8141.5131.476.83----
去年同期營業利益成長率(%)42.0342.4852.437.8626.0736.1454.8485.43216.22-29.86-7.46-38.62-75.33179.5387.85-7.87----
去年同期稅後淨利成長率(%)141.1890.6064.75-10.3423.6418.7828.4253.64132.39-33.22-12.04-28.10-70.17123.4868.7534.62----
去年同期EPS成長率(%)140.3790.4064.62-10.4822.4717.9227.4553.09122.50-35.76-16.39-31.36-71.01114.2960.5326.88----
較上季營收成長率(%)37.514.4921.94-8.718.4114.695.27-17.1911.811.451.74-5.05-5.06-0.6715.79-1.2624.61-7.71-5.91-
較上季營業利益成長率(%)-13.2510.0245.362.37-12.9817.712.8619.66-6.0233.8723.18104.05-79.1576.62-18.29-18.00136.2218.69-59.93-
較上季稅後淨利成長率(%)10.3110.9593.271.96-12.82-4.105.1740.61-16.243.6825.83112.68-75.9336.572.86-11.7680.303.12-17.95-
較上季EPS成長率(%)10.0811.2192.791.83-12.80-3.854.8439.33-16.043.9225.93102.50-75.7635.253.39-14.4979.221.32-18.28-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/47.3146.6447.032019/1220.4913.4-0.95
2022/336.826.2347.182019/1128.7822.4-2.49
2022/1~2-29.6862.462.42019/10-13.78-7.75-4.73
2021/120.1965.0337.172019/912.033.13-4.42
2021/1137.7563.1134.012019/8-16.44-13.92-5.32
2021/108.8749.630.242019/711.41-9.15-4.07
2021/9-0.1310.6628.032019/61.31-19.45-3.07
2021/82.8125.2430.92019/5-6.62-12.461.01
2021/7-0.1748.3431.872019/421.698.724.94
2021/61.236.7929.172019/33.02-24.263.67
2021/56.1949.7927.532019/1~2-34.1422.122.1
2021/4-7.6129.5822.132018/1230.0515.1620.79
2021/360.3451.9919.462018/11-2.95-7.8921.43
2021/1~2-17.133.393.382018/10-3.617.825.01
2020/12-0.97-4.523.872018/9-6.4934.7325.8
2020/1126.3516.174.922018/8-11.8233.424.82
2020/10-19.4618.43.622018/7-1.2156.3523.66
2020/913.0226.762.162018/610.1140.0918.77
2020/821.7725.65-1.02018/515.9840.414.43
2020/7-7.94-13.78-4.472018/4-15.2214.058.56
2020/610.814.34-2.762018/340.736.766.83
2020/5-8.13-4.6-4.172018/1~2-11.816.886.88
2020/48.36-3.04-4.062017/124.025.88.36
2020/39.218.88-4.422017/1124.127.318.66
2020/1~2-17.33-9.88-9.872017/1010.259.38.83

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
620.0253.0145.05
2021Q3(百萬)2020Q3(百萬)YoY(%)
546.0304.079.605
2021Q2(百萬)2020Q2(百萬)YoY(%)
500.0305.063.934

EPS較上季
2021Q4(元)2021Q3(元)比率
2.622.380.1008

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.785.545.065.804.875.025.695.075.21
存貨周轉率9.617.386.256.316.326.747.817.117.38

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率2.421.821.721.541.671.451.381.201.341.231.281.341.421.481.601.451.421.231.361.31
存貨周轉率2.842.062.171.952.191.791.461.471.901.621.481.401.461.541.741.611.661.471.691.74

償債能力-近10年
202120202019201820172016201520142013
負債比0.720.690.700.690.680.670.630.630.59
金融負債(百萬)3769167532482847221219131371959993
營收淨額(百萬)344592512024183244162021218651180321496514042
利息保障倍數34.2418.0811.5616.1513.9812.8816.1516.4712.58
長期銀行借款占稅後淨利比0.130.220.280.250.310.000.000.010.02

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)344592512024183244162021218651180321496514042
推銷費用(百萬)712610655589562525491436444
管理費用(百萬)1045929858821754813775673697
研發費(百萬)226184220257184210173145151
推銷費用率(%)2.072.432.712.412.782.812.722.913.16
管理費用率(%)3.033.703.553.363.734.364.304.504.96
研發費用率(%)0.660.730.911.050.911.130.960.971.08

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)115108370801065697196663857885498663959385853575360596382642555495620451048875194
推銷費用(百萬)209177171155159154152145181159161153167149140133159148131124
管理費用(百萬)325261247212278228222201228217211202193223215189200156200199
研發費(百萬)6461574445485140535766458358773945524343
推銷費用率(%)1.822.112.132.362.212.322.632.642.732.682.752.662.762.332.182.402.833.282.682.39
管理費用率(%)2.823.123.083.233.863.433.843.663.433.653.603.513.193.493.353.413.563.464.093.83
研發費用率(%)0.560.730.710.670.630.720.880.730.800.961.130.781.370.911.200.700.801.150.880.83

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6196-帆宣OOOXOOOOOX
18年19.28億21.09%72.0%0.0%217.22%437百萬26.56%

融資使用率
日期股價融資使用率
2022-05-16 -121.54.59%
2022-05-13123.54.72%
2022-05-12120.04.73%
2022-05-11123.04.83%
2022-05-10124.04.82%
2022-05-09122.54.79%
2022-05-06130.54.69%
2022-05-05131.04.68%
2022-05-04128.54.79%
2022-05-03126.04.76%
2022-04-29128.54.73%
2022-04-28127.04.65%
2022-04-27123.54.65%
2022-04-26125.54.82%
2022-04-25123.54.89%
2022-04-22131.05.13%
2022-04-21134.05.15%
2022-04-20132.55.22%
2022-04-19130.05.21%
2022-04-18133.55.06%
2022-04-15134.55.14%
2022-04-14138.05.21%
2022-04-13141.05.14%
2022-04-12140.05.11%
2022-04-11142.05.14%
2022-04-08146.05.19%
2022-04-07145.05.17%
2022-04-06150.55.18%
2022-04-01156.55.07%
2022-03-31155.05.10%
2022-03-30158.05.15%
2022-03-29157.55.15%
2022-03-28157.55.13%
2022-03-25156.05.44%
2022-03-24157.05.48%
2022-03-23158.05.46%
2022-03-22156.55.47%
2022-03-21157.55.47%
2022-03-18160.55.20%
2022-03-17156.05.13%
2022-03-16151.55.28%
2022-03-15152.05.29%
2022-03-14156.55.96%
2022-03-11152.55.39%
2022-03-10153.55.35%
2022-03-09148.55.41%
2022-03-08148.55.40%
2022-03-07144.55.76%
2022-03-04151.06.17%
2022-03-03153.56.25%
2022-03-02154.06.25%
2022-03-01153.56.28%
2022-02-25147.56.38%
2022-02-24147.06.42%
2022-02-23154.56.76%
2022-02-22157.06.73%
2022-02-21165.56.67%
2022-02-18161.06.63%
2022-02-17160.56.69%
2022-02-16161.56.60%
2022-02-15158.56.46%
2022-02-14158.06.53%
2022-02-11161.56.97%
2022-02-10164.57.01%
2022-02-09165.56.92%
2022-02-08164.57.04%
2022-02-07165.06.95%
2022-01-26161.56.90%
2022-01-25160.07.13%
2022-01-24163.57.31%
2022-01-21161.07.66%
2022-01-20168.58.09%
2022-01-19171.08.12%
2022-01-18169.09.11%
2022-01-17173.59.39%
2022-01-14171.09.52%
2022-01-13175.510.55%
2022-01-12178.511.60%
2022-01-11174.011.83%
2022-01-10183.511.90%
2022-01-07173.511.51%
2022-01-06180.012.63%
2022-01-05173.512.38%
2022-01-04174.012.13%
2022-01-03176.011.82%
2021-12-30182.012.50%
2021-12-29177.510.80%
2021-12-28161.510.64%
2021-12-27163.010.37%
2021-12-24158.511.06%
2021-12-23166.010.58%
2021-12-22160.010.57%
2021-12-21160.011.44%
2021-12-20159.010.51%
2021-12-17155.010.46%
2021-12-16154.510.71%
2021-12-15152.511.10%
2021-12-14148.010.83%
2021-12-13152.012.60%
2021-12-10160.515.59%
2021-12-09160.514.11%
2021-12-08156.013.46%
2021-12-07153.013.07%
2021-12-06156.512.92%
2021-12-03156.011.96%
2021-12-02152.59.67%
2021-12-01155.08.96%
2021-11-30151.57.99%
2021-11-29145.58.41%
2021-11-26145.09.47%
2021-11-25151.09.61%
2021-11-24150.07.76%
2021-11-23148.57.24%
2021-11-22150.07.45%
2021-11-19149.57.25%
2021-11-18153.58.11%
2021-11-17154.08.47%
2021-11-16153.57.90%
2021-11-15157.511.15%
2021-11-12143.57.76%
2021-11-11138.08.62%
2021-11-10125.56.33%
2021-11-09118.04.98%
2021-11-08116.04.93%
2021-11-05116.54.95%
2021-11-04115.05.04%
2021-11-03116.05.01%
2021-11-02116.55.01%
2021-11-01121.04.87%
2021-10-29116.55.20%
2021-10-28117.55.25%
2021-10-27116.55.40%
2021-10-26116.55.25%
2021-10-25116.55.21%
2021-10-22117.55.29%
2021-10-21113.55.42%
2021-10-20114.05.78%
2021-10-19114.05.87%
2021-10-18112.05.94%
2021-10-15117.05.34%
2021-10-14106.55.08%
2021-10-13104.55.13%
2021-10-12108.55.35%
2021-10-08112.05.54%
2021-10-07112.55.50%
2021-10-06110.05.45%
2021-10-05112.05.50%
2021-10-04111.05.71%
2021-10-01112.55.78%
2021-09-30113.05.79%
2021-09-29112.05.76%
2021-09-28117.56.74%
2021-09-27122.57.06%
2021-09-24121.57.02%
2021-09-23115.04.33%
2021-09-22115.54.24%
2021-09-17116.04.30%
2021-09-16113.04.33%
2021-09-15114.04.36%
2021-09-14113.54.31%
2021-09-13115.04.30%
2021-09-10116.54.31%
2021-09-09115.54.16%
2021-09-08113.04.22%
2021-09-07114.54.26%
2021-09-06116.04.33%
2021-09-03118.04.30%
2021-09-02113.54.22%
2021-09-01115.54.20%
2021-08-31116.04.34%
2021-08-30116.04.30%
2021-08-27117.04.34%
2021-08-26116.04.58%
2021-08-25115.54.50%
2021-08-24114.55.00%
2021-08-23114.55.00%
2021-08-20110.55.03%
2021-08-19110.55.05%
2021-08-18110.05.30%
2021-08-17105.55.47%
2021-08-16107.05.64%
2021-08-13108.05.73%
2021-08-12112.05.89%
2021-08-11110.05.74%
2021-08-10112.05.85%
2021-08-09111.56.12%
2021-08-06115.06.55%
2021-08-05117.56.52%
2021-08-04113.56.13%
2021-08-03112.56.32%
2021-08-02112.56.56%
2021-07-30111.06.64%
2021-07-29114.57.24%
2021-07-28112.57.31%
2021-07-27114.57.59%
2021-07-26126.55.57%
2021-07-23128.06.48%
2021-07-22116.55.85%
2021-07-21113.55.58%
2021-07-20111.05.49%
2021-07-19113.55.60%
2021-07-16115.55.73%
2021-07-15118.56.03%
2021-07-14118.05.81%
2021-07-13115.05.27%
2021-07-12116.04.68%
2021-07-09110.04.65%
2021-07-08112.04.67%
2021-07-07110.54.71%
2021-07-06111.54.74%
2021-07-05113.04.77%
2021-07-02110.54.70%
2021-07-01107.54.78%
2021-06-30109.04.79%
2021-06-29109.04.88%
2021-06-28111.54.94%
2021-06-25112.05.28%
2021-06-24109.05.17%
2021-06-23106.05.11%
2021-06-22103.55.20%
2021-06-21104.55.21%
2021-06-18107.05.17%
2021-06-17107.55.17%
2021-06-16105.55.16%
2021-06-15106.55.17%
2021-06-11106.05.25%
2021-06-10104.55.10%
2021-06-09102.05.00%
2021-06-08101.05.00%
2021-06-07102.05.05%
2021-06-04102.05.07%
2021-06-03104.05.09%
2021-06-02101.55.11%
2021-06-01104.55.22%
2021-05-31102.55.23%
2021-05-28102.55.27%
2021-05-27100.05.24%
2021-05-26100.05.30%
2021-05-25100.05.23%
2021-05-2496.45.19%

帆宣熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。