資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)72.111.2596.880.930.02-99.6900562.811.7421.62-2.3987.5837.8815.5623.3973.1616.722.17108.6526.11205.00.99-9.1720.133.2313.1120.51.83-28.5253.6520.2668.5818.14-2.26051.3920.130.01-37.69
2022 (9)64.8154.7553.549.96.45000503.6746.1722.1543.1863.5227.5212.61-12.7562.6875.971.0438.672.0-81.581.091.8719.51.1410.8816.742.5653.2944.6133.5658.0530.77-1.83042.7838.720.01-20.28
2021 (8)41.8839.9735.69141.970000344.5937.1815.4769.2649.8128.3414.45-6.4435.6224.890.75-24.2410.86-34.381.07101.8919.282.999.3210.691.67-1.7633.432.2244.3925.47-2.56030.8430.730.0212.84
2020 (7)29.9216.8314.75-51.610000251.23.879.1430.0138.81-25.2615.45-28.0528.52-8.410.9922.2216.55727.50.53211.7618.720.218.429.211.784.7825.2612.0235.3813.43-1.67023.5913.140.01126.85
2019 (6)25.6118.8430.4815.670000241.83-0.957.03-11.3551.9319.1921.4720.3431.14-18.070.8128.572.00.00.17-10.5318.680.657.7111.420.920.022.552.6431.194.63-1.7020.851.410.01-47.4
2018 (5)21.55-6.3526.3530.960.12000244.1620.87.9321.4443.577.1617.84-11.2938.0124.620.6321.152.0-50.00.19-5.018.564.866.9210.370.920.021.9716.0629.8114.13-1.41020.5613.470.010
2017 (4)23.0131.3420.125.180000202.128.376.5326.840.66-3.9520.12-11.3630.516.370.5236.844.0-16.140.2-9.0917.77.216.279.040.920.018.9313.4926.1211.86-0.81018.1210.42-0.000
2016 (3)17.5224.719.1339.530000186.513.435.1512.242.3332.222.7027.8126.2116.590.38-50.04.7700.22-4.3516.510.05.758.70.920.016.688.123.357.9-0.27016.414.59-0.000
2015 (2)14.05-13.713.7143.710000180.3220.494.5919.2232.022.0117.76-15.3422.4821.320.7635.71000.23-30.316.510.05.297.740.920.015.435.1821.645.560.26-55.1715.692.890.0022.62
2014 (1)16.2822.139.54-3.250.020.000149.656.573.8572.6531.3913.7720.986.7618.53-0.480.56-23.290.03-40.00.33-13.1616.510.04.914.690.920.014.6714.720.511.410.58383.3315.2518.130.00-5.87
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)72.119.6111.2596.87.680.930.02-99.17-99.69000152.2212.344.033.12-45.93-40.5787.5824.2337.8815.5622.9223.3973.16-5.5516.722.175.34108.6526.10.351205.00.99-2.94-9.1720.131.163.2313.110.020.51.830.0-28.5253.656.1120.2668.584.718.14-2.26-105.45-23.551.393.920.130.01-19.29-37.69
23Q3 (19)60.28-5.7727.2889.9640.9670.932.4-54.890000135.5-0.53-4.875.77-29.46-30.470.510.522.812.6611.9-12.7977.465.4320.352.0698.08126.3726.010.42208.181.02-2.860.019.91.482.0513.110.020.51.830.0-28.5250.5612.8629.0565.59.6624.48-1.147.3714.7349.4615.830.540.01-19.678.03
23Q2 (18)63.97-2.7847.2663.82-6.3977.925.32-7.960000136.22-1.915.218.1879.7866.663.799.04-13.7611.315.57-36.7273.4710.2516.951.042.9738.6725.91195.0207.241.05-1.875.019.610.20.5613.1120.520.51.83-28.52-28.5244.8-8.8745.0359.73-4.5834.74-2.09-12.37-9.4242.71-9.747.380.01-8.631.13
23Q1 (17)65.81.5361.7168.1827.4448.515.78-10.390000138.86-5.143.634.55-13.3323.3158.5-7.9-16.1510.72-15.02-42.3166.646.3233.491.01-2.8836.492.00.0-76.221.07-1.832.8819.570.360.3610.880.016.742.560.053.2949.1610.232.5162.67.8430.17-1.86-1.642.1147.310.5734.380.015.190.34
22Q4 (16)64.8136.8554.7553.51.6549.96.4500000146.322.7227.125.25-36.676.7163.52-7.3827.5212.61-13.12-12.7562.68-2.6175.971.0414.2938.672.0-76.3-81.581.096.861.8719.50.01.1410.880.016.742.560.053.2944.6113.8633.5658.0510.3230.77-1.83-41.8628.5242.7812.9138.720.0139.92-20.28
22Q3 (15)47.369.0268.952.6346.7239.57000000142.4420.4770.188.2968.8485.8768.58-7.2951.1614.52-18.81-3.5664.362.4567.780.9121.331.118.440.12-49.371.022.027.519.50.04.0610.880.016.742.560.053.2939.1826.8438.0152.6218.733.59-1.2932.4653.4337.8930.7547.890.01-24.8-7.39
22Q2 (14)43.446.7656.4335.87-21.8758.72000000118.2422.347.624.9133.0622.1473.976.0259.3217.88-3.759.4162.8225.8486.410.751.35-21.058.430.24-49.311.0-3.8596.0819.50.04.1110.8816.7429.222.5653.2950.5930.89-16.74-1.544.33-7.826.87-1.91-0.5323.628.98-17.670.420.01-9.3412.76
22Q1 (13)40.69-2.8463.8745.9128.64138.7400000096.68-16.047.183.69-25.077.469.7740.0749.3418.5828.514.1449.9240.1558.330.74-1.33-22.928.41-22.56-49.311.04-2.8108.019.51.144.119.320.010.691.670.0-1.7637.111.0835.748.098.3428.38-1.925.782.0635.214.1438.580.01-16.437.14
21Q4 (12)41.8849.3639.9735.69-5.36141.97000000115.137.5159.954.9210.31141.1849.819.7928.3414.45-3.96-6.4435.62-7.1424.890.75-16.67-24.2410.86-34.85-34.381.0733.75101.8919.282.882.999.320.010.691.670.0-1.7633.417.6532.2244.3912.6925.47-2.567.58-53.2930.8420.3730.730.0262.5612.84
21Q3 (11)28.040.97-7.4337.7166.8610.4900000083.74.4926.094.4610.9590.645.37-2.28-4.215.05-7.9-21.9438.3613.8328.420.9-5.26-8.1616.670.24733.50.856.8648.1518.740.050.169.3210.6910.691.67-1.76-1.7628.39-9.4721.7939.39-5.0417.83-2.77-10.8-67.8825.62-11.2318.280.01-8.4417.94
21Q2 (10)27.7711.8410.6422.617.52-38.4500000080.121.9438.394.0293.2764.7546.43-0.624.916.34-8.39-11.933.76.88-3.380.95-1.04-5.9416.630.24731.50.512.0-10.5318.730.00.118.420.00.01.70.00.031.3614.749.5541.4810.7333.42-2.5-28.87-35.8728.8613.6250.860.01-13.865.7
21Q1 (9)24.83-17.01-6.3719.2330.37-43.2100000065.69-8.7119.482.081.96-10.3446.7220.3818.0717.8415.467.8731.5310.55-7.070.96-3.03-4.9516.590.24729.50.5-5.66-12.2818.730.050.118.420.09.211.70.084.7827.348.239.9337.465.8811.79-1.94-16.17-19.7525.47.679.250.01-11.989.1
20Q4 (8)29.92-1.2216.8314.75-56.78-51.6100000071.968.418.392.04-12.8223.6438.81-18.05-25.2615.45-19.87-28.0528.52-4.52-8.410.991.0222.2216.55727.5727.50.53-1.85211.7618.720.050.218.420.09.211.70.084.7825.268.3712.0235.385.8313.43-1.67-1.211.7623.598.9113.140.0169.89126.85
20Q3 (7)30.2920.6846.0534.13-7.05-5.4600000066.3814.6911.792.34-4.118.7847.367.0-0.0219.283.95029.87-14.36-4.930.98-2.9725.642.00.00.00.54-5.26237.518.710.00.218.420.09.211.70.084.7823.3111.1611.0533.437.5312.86-1.6510.33-8.5521.6613.2311.250.01-17.94-0.78
20Q2 (6)25.1-5.3522.3236.728.4527.1900-100.000057.885.27-1.112.445.1728.4244.2611.85-10.1318.5512.16034.882.85.511.010.024.692.00.00.00.570.0200.018.710.00.78.429.219.211.784.7884.7820.97-15.6810.2531.09-7.2212.44-1.84-13.58-54.6219.13-17.727.290.01-11.09-3.85
20Q1 (5)26.523.5526.5933.8611.0916.8400-100.000054.98-17.19-4.432.3240.6153.6439.57-23.8-5.9216.54-22.99033.938.96-8.31.0124.6957.812.00.00.00.57235.29256.2518.710.160.757.710.011.420.920.00.024.8710.295.9233.517.446.99-1.624.71-42.1123.2511.514.070.0183.015.13
19Q4 (4)25.6123.480.030.48-15.570.0000.0000.066.3911.810.01.65-16.240.051.939.630.021.4700.031.14-0.890.00.813.850.02.00.00.00.176.250.018.680.050.07.710.00.00.920.00.022.557.430.031.195.30.0-1.7-11.840.020.857.090.00.01-25.690.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。