6191 精成科


股價漲跌幅
20222021202020192018
精成科-21.0%51.0%88.0%37.0%-7.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率18.4519.3114.1412.1612.3411.328.297.806.566.06
營業利益率11.2410.334.822.823.452.57-0.910.56-0.210.72
折舊負擔比率4.086.036.885.395.325.315.514.544.404.50
稅前淨利率13.4710.315.282.873.103.02-0.970.74-0.710.86
股東權益報酬率18.5810.886.073.193.664.89-3.011.30-3.700.70
資產報酬率9.355.663.382.112.172.73-0.751.17-0.860.88
本業收入比83.46100.2691.3398.12111.4185.4093.7875.2329.6683.71
業外獲益比16.54-0.218.591.88-11.4114.606.2224.7769.9216.29
無形資產佔淨值比0.290.310.350.470.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率17.0917.5819.5119.7920.7320.5320.3514.2916.8214.8213.0811.4012.2513.1010.9112.3514.7613.2011.579.56
營業利益率9.8010.9111.7012.7012.9110.7911.244.887.695.413.732.042.353.561.773.705.274.592.730.98
稅前淨利率11.9815.4912.2114.1512.1913.3310.273.487.147.052.793.802.073.912.143.384.914.432.650.13
本業收入比81.7370.3795.7889.77105.9780.99109.36140.13107.6176.78133.3353.59113.5691.2182.11109.38107.28103.73103.03800.00
業外獲益比18.1529.634.2210.23-5.9719.01-9.36-40.13-7.6123.22-33.3346.41-13.569.2117.07-9.38-7.28-3.32-3.03-700.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)3208276316836851431185220971571819932
自由現金流量(百萬)68219591202-774-11408773722-3307-258-1342
稅後淨利(百萬)289117631030557409548-339135-373129


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)575921124946318501274112-473999-705578810-202508-143521565-158477546
自由現金流量(百萬)-19019850816616791444-510-6531097-775295585189399-1354-9-643-1034326209
稅後淨利(百萬)6559146416816046194401012744041681851462181009319817561-25

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)27621228162184622298206432248723267300583318936388
營業利益(百萬)310423581053628713579-211167-70262
稅後淨利(百萬)289117631030557409548-339135-373129
EPS(完全稀釋)5.783.412.011.100.801.04-0.640.25-0.700.00
營收成長率(%)21.064.44-2.038.02-8.20-3.35-22.59-9.43-8.79N/A
營業利益成長率(%)31.64123.9367.68-11.9223.14N/AN/AN/AN/AN/A
稅後淨利成長率(%)63.9871.1784.9236.19-25.36261.65N/A136.19N/AN/A
EPS成長率(%)69.5069.6582.7337.50-23.08N/AN/AN/AN/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)71277208679564916459623656184504551559955572476457176119574147215305544449854909
營業利益(百萬)6987867958258346736312204243242089713421810117528025013648
稅後淨利(百萬)6559146416816046194401012744041681851462181009319817561-25
EPS(完全稀釋)1.311.841.251.331.171.200.850.200.540.790.330.360.290.430.200.180.390.340.12-0.05
去年同期營收成長率(%)10.3415.5920.9544.1217.124.020.83-5.46-3.53-2.03-2.940.917.7712.4015.17-3.83----
去年同期營業利益成長率(%)-16.3116.7925.99275.0096.70107.72203.37126.80216.4248.62105.94-44.57-52.14-12.80-25.74264.58----
去年同期稅後淨利成長率(%)8.4447.6645.68574.26120.4453.22161.90-45.4187.6785.3268.0098.92-26.2624.5763.93472.00----
去年同期EPS成長率(%)11.9753.3347.06565.00116.6751.90157.58-44.4486.2183.7265.00100.00-25.6426.4766.67460.00----
較上季營收成長率(%)-1.126.084.680.503.5811.0024.73-18.33-8.017.5916.96-16.67-6.576.5821.61-11.01-2.559.211.55-
較上季營業利益成長率(%)-11.20-1.13-3.64-1.0823.926.66186.82-48.1130.8655.77114.43-27.61-38.53115.84-42.29-37.5012.0083.82183.33-
較上季稅後淨利成長率(%)-28.3442.59-5.8712.75-2.4240.68335.64-63.14-32.18140.48-9.1926.71-33.03118.007.53-53.0313.14186.89344.00-
較上季EPS成長率(%)-28.8047.20-6.0213.68-2.5041.18325.00-62.96-31.65139.39-8.3324.14-32.56115.0011.11-53.8514.71183.33340.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-27.31-27.4-9.752019/12-0.86.65-2.02
2022/315.28-2.48-3.612019/110.53-5.38-2.75
2022/1~2-4.24-4.25-4.242019/10-9.01-10.31-2.47
2021/12-0.748.0721.052019/93.940.66-1.5
2021/11-0.965.622.422019/8-4.5-5.22-1.8
2021/101.7118.0224.482019/78.53-1.49-1.24
2021/9-1.844.3625.282019/6-0.21-0.5-1.2
2021/8-1.9914.2128.632019/53.190.19-1.35
2021/79.1330.6231.162019/48.6-8.24-1.78
2021/6-2.0814.1331.262019/318.484.350.92
2021/51.526.635.392019/1~2-15.55-0.85-0.85
2021/4-2.3622.737.92018/12-12.01.098.01
2021/320.3426.7444.122018/11-4.75.878.63
2021/1~2-14.7655.9655.952018/102.1116.168.93
2020/12-3.019.024.442018/9-2.135.058.1
2020/1110.6721.733.12018/8-0.7411.678.53
2020/10-10.0510.581.212018/79.6221.438.04
2020/97.4211.860.162018/60.486.825.73
2020/812.088.23-1.482018/5-5.4914.685.5
2020/7-4.64-7.78-3.012018/423.5224.883.19
2020/68.614.95-2.072018/322.52-5.85-3.82
2020/5-1.62-3.58-3.632018/1~2-27.4-2.74-2.74
2020/40.841.13-3.642017/12-7.84-7.1-8.2
2020/378.258.91-5.472017/114.56-5.25-8.29
2020/1~2-38.12-13.28-13.282017/10-7.65-2.51-8.61

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
854.0787.08.5133
2021Q3(百萬)2020Q3(百萬)YoY(%)
1117.0831.034.416
2021Q2(百萬)2020Q2(百萬)YoY(%)
830.0577.043.847

EPS較上季
2021Q4(元)2021Q3(元)比率
1.311.84-0.288

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.283.083.003.083.083.483.213.734.284.78
存貨周轉率4.453.724.756.736.496.907.729.6610.3811.12

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q1
應收帳款周轉率0.810.850.820.81
存貨周轉率1.151.111.031.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.510.500.510.550.550.540.550.600.600.60
金融負債(百萬)84227858878894598242769880781030682849213
營收淨額(百萬)27621228162184622298206432248723267300583318936388
利息保障倍數47.0721.306.823.735.035.36-0.352.05-0.222.62
長期銀行借款占稅後淨利比1.152.133.378.8611.536.3841.2741.2731.5131.51

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)27621228162184622298206432248723267300583318936388
推銷費用(百萬)426364485443368427539581609595
管理費用(百萬)1538159814921551135814091487146315031225
研發費(百萬)28596287109132115135135123
推銷費用率(%)1.541.602.221.991.781.902.321.931.831.64
管理費用率(%)5.577.006.836.966.586.276.394.874.533.37
研發費用率(%)0.100.260.280.390.530.590.490.450.410.34

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)71277208679564916459623656184504551559955572476457176119574147215305544449854909
推銷費用(百萬)891161001227310387101132124120110114126117861051057781
管理費用(百萬)428356425328396484411307358425388321436437383295369337339313
研發費(百萬)5105915161314151714161519262730272527
推銷費用率(%)1.251.611.471.881.131.651.552.242.392.072.152.311.992.062.041.821.981.931.541.65
管理費用率(%)6.014.946.255.056.137.767.326.826.497.096.966.747.637.146.676.256.966.196.806.38
研發費用率(%)0.070.140.070.140.230.260.230.310.270.280.250.340.260.310.450.570.570.500.500.55

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6191-精成科OOOXOOOXXO
15年47.43億31.77%51.17%0.0%85.90%3208百萬17.08%

融資使用率
日期股價融資使用率
2022-05-16 -30.213.52%
2022-05-1329.4513.99%
2022-05-1228.8514.06%
2022-05-1129.614.21%
2022-05-1030.2514.08%
2022-05-0930.5514.60%
2022-05-0632.514.60%
2022-05-0532.9514.67%
2022-05-0432.714.72%
2022-05-0332.4514.76%
2022-04-2932.7514.80%
2022-04-2832.414.83%
2022-04-2731.3515.13%
2022-04-2632.114.93%
2022-04-2532.014.80%
2022-04-2233.614.38%
2022-04-2133.7514.44%
2022-04-2033.014.73%
2022-04-1932.9514.76%
2022-04-1832.714.91%
2022-04-1533.9514.49%
2022-04-1434.314.10%
2022-04-1333.913.72%
2022-04-1230.8514.42%
2022-04-1131.014.28%
2022-04-0832.3514.31%
2022-04-0732.214.36%
2022-04-0633.3514.44%
2022-04-0133.914.41%
2022-03-3134.114.14%
2022-03-3034.5514.00%
2022-03-2934.113.93%
2022-03-2834.813.84%
2022-03-2534.413.39%
2022-03-2434.3513.40%
2022-03-2334.5513.36%
2022-03-2234.213.37%
2022-03-2134.213.37%
2022-03-1833.5513.53%
2022-03-1733.7513.40%
2022-03-1633.1513.44%
2022-03-1533.4513.38%
2022-03-1434.1513.10%
2022-03-1134.1513.11%
2022-03-1034.3513.04%
2022-03-0933.713.05%
2022-03-0833.1513.06%
2022-03-0734.113.08%
2022-03-0435.2513.06%
2022-03-0335.613.01%
2022-03-0235.7513.08%
2022-03-0135.813.10%
2022-02-2535.6513.07%
2022-02-2435.3513.12%
2022-02-2336.4513.23%
2022-02-2236.813.13%
2022-02-2136.613.15%
2022-02-1835.913.31%
2022-02-1735.713.34%
2022-02-1635.413.61%
2022-02-1534.6513.99%
2022-02-1434.9513.90%
2022-02-1135.713.69%
2022-02-1036.113.58%
2022-02-0936.2513.51%
2022-02-0836.413.62%
2022-02-0735.9513.59%
2022-01-2635.1513.62%
2022-01-2535.113.64%
2022-01-2435.6513.66%
2022-01-2135.913.67%
2022-01-2036.713.72%
2022-01-1936.513.78%
2022-01-1836.5513.78%
2022-01-1736.814.21%
2022-01-1435.514.38%
2022-01-1336.214.63%
2022-01-1236.214.70%
2022-01-1136.414.63%
2022-01-1036.914.40%
2022-01-0736.9514.31%
2022-01-0637.414.26%
2022-01-0537.6514.24%
2022-01-0438.0514.33%
2022-01-0338.214.42%
2021-12-3038.614.58%
2021-12-2938.9514.62%
2021-12-2839.114.60%
2021-12-2739.015.01%
2021-12-2438.215.12%
2021-12-2337.5515.10%
2021-12-2237.315.10%
2021-12-2137.415.07%
2021-12-2037.6515.25%
2021-12-1737.0515.48%
2021-12-1637.4515.28%
2021-12-1537.4515.14%
2021-12-1437.2515.09%
2021-12-1338.2515.25%
2021-12-1038.8515.31%
2021-12-0939.6515.18%
2021-12-0841.614.35%
2021-12-0738.7513.08%
2021-12-0638.413.24%
2021-12-0338.6513.14%
2021-12-0237.712.79%
2021-12-0138.212.79%
2021-11-3037.6513.17%
2021-11-2936.813.35%
2021-11-2637.3513.17%
2021-11-2538.3513.01%
2021-11-2438.512.83%
2021-11-2337.513.23%
2021-11-2238.013.19%
2021-11-1937.213.38%
2021-11-1837.8513.18%
2021-11-1737.7513.63%
2021-11-1637.613.98%
2021-11-1538.413.67%
2021-11-1237.413.65%
2021-11-1137.313.64%
2021-11-1037.8513.56%
2021-11-0937.2513.81%
2021-11-0837.013.82%
2021-11-0537.113.74%
2021-11-0438.013.76%
2021-11-0336.8513.70%
2021-11-0235.614.23%
2021-11-0135.414.27%
2021-10-2935.3514.11%
2021-10-2834.614.51%
2021-10-2734.7514.78%
2021-10-2632.7514.15%
2021-10-2533.014.02%
2021-10-2232.2514.19%
2021-10-2132.8513.94%
2021-10-2033.5513.81%
2021-10-1231.514.12%
2021-10-0830.814.82%
2021-10-0731.315.02%
2021-10-0631.114.86%
2021-10-0531.914.84%
2021-10-0431.815.16%
2021-10-0132.415.46%
2021-09-3033.2516.14%
2021-09-2933.216.43%
2021-09-2832.516.55%
2021-09-2732.616.84%
2021-09-2433.1516.81%
2021-09-2332.3516.76%
2021-09-2231.0516.70%
2021-09-1731.416.69%
2021-09-1630.916.79%
2021-09-1531.0516.67%
2021-09-1431.3516.52%
2021-09-1331.716.42%
2021-09-1031.916.45%
2021-09-0931.5516.54%
2021-09-0830.8516.59%
2021-09-0731.5516.78%
2021-09-0631.916.72%
2021-09-0333.1516.72%
2021-09-0233.116.73%
2021-09-0133.6516.64%
2021-08-3133.516.53%
2021-08-3033.3516.67%
2021-08-2732.916.74%
2021-08-2633.2517.26%
2021-08-2533.117.25%
2021-08-2432.517.26%
2021-08-2332.717.18%
2021-08-2031.517.21%
2021-08-1931.417.19%
2021-08-1832.817.18%
2021-08-1731.317.15%
2021-08-1632.7517.14%
2021-08-1333.9516.96%
2021-08-1235.217.63%
2021-08-1135.0517.76%
2021-08-1036.5518.16%
2021-08-0935.9518.77%
2021-08-0637.218.95%
2021-08-0537.319.60%
2021-08-0436.419.32%
2021-08-0336.8518.76%
2021-08-0236.418.88%
2021-07-3035.4518.79%
2021-07-2935.6518.80%
2021-07-2835.4518.86%
2021-07-2735.6520.00%
2021-07-2636.7520.42%
2021-07-2335.5519.99%
2021-07-2234.419.02%
2021-07-2133.319.10%
2021-07-2034.019.16%
2021-07-1934.919.14%
2021-07-1635.3519.66%
2021-07-1535.219.81%
2021-07-1435.5519.64%
2021-07-1339.3519.14%
2021-07-1235.817.06%
2021-07-0934.916.56%
2021-07-0835.4517.13%
2021-07-0734.6517.55%
2021-07-0635.0518.16%
2021-07-0535.818.33%
2021-07-0234.9518.28%
2021-07-0134.818.87%
2021-06-3034.7519.51%
2021-06-2934.518.68%
2021-06-2834.417.73%
2021-06-2533.417.70%
2021-06-2433.9517.62%
2021-06-2334.117.53%
2021-06-2232.6517.02%
2021-06-2132.317.17%
2021-06-1833.217.53%
2021-06-1733.6517.61%
2021-06-1632.817.62%
2021-06-1533.3517.52%
2021-06-1131.9517.43%
2021-06-1032.518.27%
2021-06-0932.2517.87%
2021-06-0831.8517.53%
2021-06-0731.517.44%
2021-06-0431.4517.77%
2021-06-0332.0517.86%
2021-06-0231.717.90%
2021-06-0132.6519.11%
2021-05-3132.219.62%
2021-05-2831.519.81%
2021-05-2730.919.51%
2021-05-2631.219.52%
2021-05-2531.518.98%
2021-05-2429.9519.36%
2021-05-2129.2519.30%
2021-05-2028.7519.30%
2021-05-1929.8519.15%
2021-05-1828.3519.85%
2021-05-1725.819.76%

精成科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。