資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)98.9525.0361.1764.610000228.79-5.6631.5927.7472.76-6.331.80-0.6834.59-12.4725.170.5631.29-24.311.111.8347.430.018.015.980086.8923.93104.8922.4915.8767.23102.7629.10.01-44.47
2022 (9)79.1494.2637.16-21.30000242.51-12.224.73-14.4677.65-13.932.02-1.9439.52-20.0825.0328.1641.3424.111.0913.5447.430.015.5222.880070.1124.0785.6323.859.4924.0579.624.060.02-9.5
2021 (8)40.740.5447.2215.233.69000276.2121.0628.9163.9890.1915.0432.65-4.9749.45-4.5919.5320.9333.31-11.410.96-3.0347.43-7.9912.6316.190056.5165.2869.1453.447.65-64.8964.1614.610.02-5.83
2020 (7)40.529.2840.987.280000228.164.4417.6371.1778.412.5834.367.7951.839.8616.152.7437.68.420.99-6.651.550.010.8710.470034.1969.3445.0650.0521.79-24.3155.9814.290.02-25.08
2019 (6)37.086.5838.2-5.815.0220.5100218.46-2.0310.384.9269.64-8.6231.88-6.7347.1848.6515.7216.9634.68-29.741.06-23.1951.550.09.846.030020.1927.8730.0319.7828.7949.448.9839.70.0378.6
2018 (5)34.7912.9940.5524.424.6875.9400222.988.025.5736.1976.2111.334.183.0431.7419.8213.44-0.2249.364.641.381.4751.550.09.284.620015.7915.5125.0711.2219.27141.1835.0661.870.02209.58
2017 (4)30.79-29.9632.5910.362.66-78.7400206.43-8.24.09-25.3668.474.5833.1713.9226.49-9.5313.4711.647.1735.01.36-9.3351.55-3.018.876.610013.6712.3322.549.957.9910.0621.6611.480.0017.27
2016 (3)43.969.7629.5330.7812.5129.7700224.87-3.355.48065.472.5729.116.1329.282.8112.074.6834.94-28.051.5-3.2353.150.08.320.00012.17147.3620.536.857.26-18.3419.4340.70.004.04
2015 (2)40.0566.5322.58-36.329.64-18.8600232.67-22.59-3.39063.83-21.5527.431.3528.486.2311.53-1.2848.56-12.851.55-42.3853.150.08.321.591.730.04.92-41.5714.98-18.378.8967.7413.810.660.004.48
2014 (1)24.05-31.9735.4629.0411.88-20.2700300.58-9.431.35081.362.1927.0712.8326.81-12.311.68115.955.7237.722.695.4953.150.08.190.01.73-68.378.42152.8518.358.075.3013.72556.460.0020.95
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)98.950.3525.0361.177.564.6100000056.28-7.48-4.387.1-41.1838.6772.76-10.12-6.331.80-9.1-0.6734.59-7.51-12.4725.17-0.320.5631.290.1-24.311.11-4.311.8347.430.00.018.00.015.9800086.898.923.93104.897.2622.4915.87-29.7267.23102.760.3829.10.012.9-44.47
23Q3 (19)98.611.3444.2856.923.2914.9500000060.832.93-3.9612.0786.5566.2580.955.8-9.1834.996.950.0737.47.69-9.9425.251.20.8831.26-0.03-0.11.165.452.6547.430.00.018.00.015.9800079.7917.8222.7997.7914.0921.4822.5866.5253.4102.3725.9528.440.01-20.49-43.9
23Q2 (18)88.566.3345.8346.15-7.07-4.9400-100.000059.112.42.326.478.9215.5476.516.43-5.7132.715.826.334.73-6.59-20.0724.95-1.8120.7631.27-0.190.031.11.854.7647.430.00.018.015.9815.9800067.72-10.9517.3585.71-6.417.0313.5621.4129.4481.28-6.8127.760.01-29.32-33.98
23Q1 (17)83.295.2456.5949.6633.64-6.3200-100.000052.58-10.67-15.955.9416.02-12.071.89-7.42-16.3930.92-3.44-1.5337.18-5.92-26.5725.411.5223.6531.33-24.21-0.11.08-0.926.9347.430.00.015.520.022.8800076.058.4720.2291.576.9420.6611.1717.718.287.229.5719.960.02-3.98-11.36
22Q4 (16)79.1415.894.2637.16-24.93-21.300-100.000058.86-7.07-17.415.12-29.48-21.8377.65-12.88-13.932.02-8.42-1.9439.52-4.84-20.0825.030.028.1641.3432.1224.111.09-3.5413.5447.430.00.015.520.022.8800070.117.8924.0785.636.3723.859.49-35.5324.0579.6-0.1324.060.023.96-9.5
22Q3 (15)68.3412.5359.8649.51.969.660-100.0-100.000063.349.66-12.137.2629.64-20.5789.139.852.9834.9613.618.8841.53-4.42-22.1125.0321.1535.8131.290.1-0.511.137.6216.4947.430.00.015.520.022.8800064.9812.630.0480.59.9128.5914.72149.07141.7179.725.2842.170.02-6.43-10.63
22Q2 (14)60.7314.1847.0548.55-8.4118.532.25-25.0-0.4400057.76-7.67-15.05.6-17.04-12.6481.14-5.63-1.9530.77-1.98-3.3843.45-14.18-19.7620.660.5423.0531.26-0.32-2.891.053.968.2547.430.0-7.9915.5222.8822.8800057.71-8.7741.3873.24-3.4937.035.91-37.46-67.4463.62-12.57.890.02-5.111.25
22Q1 (13)53.1930.5650.3853.0112.2639.133.0-18.7476.9200062.56-12.22-3.626.753.05-0.8885.98-4.674.6531.40-3.85-5.2250.632.39-2.2820.555.2223.831.36-5.85-7.711.015.212.0247.430.0-7.9912.630.016.1900063.2611.9456.9775.899.7648.319.4523.53-62.272.7113.3311.350.02-1.96-22.06
21Q4 (12)40.74-4.70.5447.224.6115.233.6923.41000071.27-1.1210.346.55-28.348.4490.194.2115.0432.651.69-4.9749.45-7.26-4.5919.535.9720.9333.315.91-11.410.96-1.03-3.0347.430.0-7.9912.630.016.1900056.5113.0965.2869.1410.4553.447.6525.62-64.8964.1614.4514.610.022.67-5.83
21Q3 (11)42.753.5121.9345.1410.21-11.162.9932.3000072.086.0815.599.1442.5947.6686.554.599.4932.110.82-11.1553.32-1.53-1.4818.439.7718.931.45-2.3-15.430.970.0-4.947.43-7.99-7.9912.630.016.1900049.9722.4277.3262.617.1260.316.09-66.45-48.6956.06-4.9339.980.0216.47-27.39
21Q2 (10)41.316.7768.6440.967.5112.52.26334.62-84.9300067.954.6820.956.41-5.8745.6882.750.7217.6131.85-3.84-2.0854.154.52-1.8816.791.148.8132.19-5.27-11.540.97-2.02-6.7351.550.00.012.6316.1916.1900040.821.2985.6353.454.4662.6618.15-27.43.9558.97-9.6949.480.02-33.52-39.12
21Q1 (9)35.37-12.719.338.1-7.03-0.420.520-93.0700064.910.544.126.8112.75574.2682.164.831.7733.12-3.614.6851.81-0.04-1.4116.62.797.0333.98-9.63-21.940.990.0-7.4851.550.00.010.870.010.4700040.317.8790.0951.1713.5664.8525.014.7343.5165.316.6569.080.0218.45-11.93
20Q4 (8)40.5215.579.2840.98-19.357.2800-100.000064.593.5817.126.04-2.42120.4478.4-0.8212.5834.36-4.937.7951.83-4.239.8616.154.192.7437.61.18.420.99-2.94-6.651.550.00.010.870.010.4700034.1921.3369.3445.0615.3950.0521.7983.57-24.3155.9839.7814.290.02-20.84-25.08
20Q3 (7)35.0643.1610.5350.8139.551.760-100.0-100.000062.3611.04.026.1940.6853.2279.0512.354.1136.1411.11054.12-1.9426.6315.50.45-1.0837.192.2-6.891.02-1.92-25.5551.550.00.010.870.010.4700028.1828.1532.5539.0518.8425.5611.87-32.02-50.0840.051.52-11.080.03-2.331111.96
20Q2 (6)24.49-24.32-33.1636.41-4.840.7715.0100.01227.4300056.1824.730.834.4335.64161.970.3612.851.1932.5312.61055.195.0250.315.43-0.52-4.3436.39-16.4-26.661.04-2.8-24.6451.550.00.010.8710.4710.4700021.993.7327.6332.865.8621.4317.460.23-23.9939.452.15-1.870.03-3.84235.71
20Q1 (5)32.36-12.73-7.2838.260.164.547.5-50.0900.000045.04-18.33-5.461.01-63.14-45.4162.35-10.47-5.2628.88-9.39052.5511.3865.6215.51-1.34-3.4843.5325.52-16.111.070.94-22.4651.550.00.09.840.06.0300021.25.020.1831.043.3615.317.42-39.49-36.0338.62-21.15-13.930.030.77179.44
19Q4 (4)37.0816.90.038.2-23.490.015.01900.00.0000.055.15-8.010.02.74-32.180.069.64-8.280.031.8800.047.1810.390.015.720.320.034.68-13.170.01.06-22.630.051.550.00.09.840.00.0000.020.19-5.030.030.03-3.440.028.7921.070.048.988.750.00.031180.570.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。