損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)216.81-5.24160.26-8.4321.8418.316.128.1500000000000000007.6330.8742.332.8728.45-9.9413.9947.1133.0543.075.99-10.734.41-19.230.0004730.6456.30.0
2023 (9)228.79-5.66175.01-12.1818.468.844.76213.161.3738.380.253.851.414.440.39-46.580.519.05-0.6000-0.205.83-35.5141.1516.5431.5927.749.51-6.4923.10-19.796.7128.35.4664.460.000470-0.4256.314.48
2022 (8)242.51-12.2199.28-11.5316.96-14.821.5285.370.99147.50.1362.51.3531.070.73-22.340.42-28.810.45181.25003.8709.0446.9935.31-5.0624.73-14.4610.1737.0628.8044.365.23-9.523.32-31.120.000472-5.4149.18-0.16
2021 (7)276.2121.06225.2622.3619.91-2.780.8228.120.4-56.040.08-11.111.038.420.9410.590.59-22.370.16000-0.3306.15037.1958.1228.9163.987.428.1619.95-31.635.7869.54.8228.530.000499-3.1149.2628.08
2020 (6)228.164.44184.1-1.8520.480.640.64-5.880.91-51.340.090.00.9518.750.85-65.730.76-26.21-0.27000-1.390-0.05023.52103.9917.6371.176.86130.229.1812.793.4169.653.7590.360.0005150.5938.4634.62
2019 (5)218.46-2.03187.57-4.2320.35-2.350.68-11.691.87-19.740.0900.8370.592.48306.561.0313.19-0.2000-0.8900.99725.011.5380.1610.384.922.9822.6325.87-31.992.0182.731.9771.30.0005120.7928.5737.49
2018 (4)222.988.02195.868.2420.8413.570.7740.02.3350.32000.1770.00.61281.250.919.640.16166.6700-0.7200.1206.40.05.5736.192.4311.9838.0412.281.1037.51.1512.750.000508-0.7820.789.37
2017 (3)206.43-8.2180.95-9.2518.35-6.760.5512.241.550.65000.1-23.080.1660.00.83-11.70.06-45.4500-1.110-0.7306.4-5.64.09-25.362.1775.033.8885.750.80-23.081.027.370.000512-2.4819.0-6.36
2016 (2)224.87-3.35199.4-6.5519.68-8.080.49-48.421.54-6.67000.13-13.330.100.94-9.620.11-84.93000.3900.9906.7805.4801.2410.7118.2401.0400.9500.000525-1.1320.2965.5
2015 (1)232.67-22.59213.38-23.021.41-1.740.95-44.441.65-22.54000.150001.040.970.73180.7700-0.310-0.140-2.250-3.3901.1238.270.000-0.640-0.6900.000531-0.1912.26-31.89
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)96.687.170.0476.3685.3484.87.6678.1427.241.58.7-4.461.0994.64230.30.166.6725.00.080.0-46.670.151400.01400.00.15-95.61-21.050.030.0142.86000-2.45-350.0-278.83-2.25-145.82-190.3610.34-6.34-13.556.99-5.67-19.03.35-8.97-0.332.43-2.5815.451.48-5.73-18.681.96269.8150.773.0594.27-0.334720.0-0.4216.678.678.39
25Q1 (19)51.633.70.7441.28.5110.344.3-28.81-13.651.38-10.97-7.380.5616.6760.00.06-14.29-14.290.08-50.0-46.670.01-50.003.42267.7417000.00.03100.96109.380000.98-1.01-30.994.91177.4129.4411.0446.23-0.277.4149.427.13.6840.46-30.333.29-4.04-30.211.5749.5226.610.53-22.06-32.051.57-73.8826.61472-0.420.015.3436.486.68
24Q4 (18)49.79-15.54-11.5337.97-12.97-8.646.0425.8331.881.554.032.650.4814.2929.730.070.016.670.160.0-54.290.02-94.8700.93257.69615.38-3.13-5316.67-565.960000.99518.75149.51.7743.9400.07.55-35.74-21.034.96-45.01-30.142.62-4.0311.4934.6949.2741.021.05-44.74-30.460.68-58.79-58.286.0121.17-10.74740.00.8511.24-26.54-15.17
24Q3 (17)58.953.77-3.0943.635.59-3.924.8-20.2710.61.49-5.120.160.4227.2723.530.07-12.540.00.166.67-55.560.393800.00.00.2636.8473.330.06185.71140.00000.16-88.32-88.061.23-50.6-62.511.75-1.76-18.189.024.52-25.272.73-18.7520.2623.24-17.2747.091.904.4-26.071.6526.92-11.294.9662.09-4.984740.00.6415.3-0.52-16.21
24Q2 (16)56.8110.85-3.8741.3210.66-11.546.0220.8811.071.575.3737.720.33-5.710.00.0814.2960.00.150.0-57.140.01000.19850.0375.0-0.0778.12-450.00001.37-3.5237.02.4916.362.8911.968.0427.378.6348.0333.383.36-36.3614.2928.09-41.11-10.41.8246.7730.941.3066.6751.163.06146.7715.474740.421.515.386.9516.78
24Q1 (15)51.25-8.94-2.5337.34-10.15-9.654.988.7320.581.49-1.3273.260.35-5.416.060.0716.6740.00.15-57.14-55.880000.02-84.62-88.89-0.3231.9100001.42171.0358.182.14462.71197.2211.0715.7941.025.83-17.89-1.855.28124.68172.1647.7093.992.651.24-17.88-1.590.78-52.15-29.731.24-81.58-1.594720.430.2114.388.5323.75
23Q4 (14)56.28-7.48-4.3841.56-8.48-11.14.585.534.331.5121.77122.060.378.8219.350.0620.020.00.35-2.78-7.890-100.0-100.00.13-13.33-38.1-0.47-213.33-883.33000-2.0-249.25-146.91-0.59-117.99-201.729.56-33.4315.327.1-41.1838.672.353.52-22.1924.6055.7-32.491.51-41.2538.531.63-12.3769.796.7328.9328.44470-0.21-0.4213.25-27.449.69
23Q3 (13)60.832.93-3.9645.41-2.78-13.724.34-19.9310.151.248.77235.140.343.0336.00.050.00.00.362.86-2.70.390-45.070.15275.087.5-0.15-850.0-200.00001.3434.0-30.573.2835.54-7.8714.3652.9339.0112.0786.5566.252.27-22.79-23.5715.80-49.6-45.12.5784.8966.881.86116.28138.465.2296.9825.484710.860.018.2638.6531.18
23Q2 (12)59.112.42.3246.7113.02-3.395.4231.2319.651.1432.56356.00.330.043.480.050.0400.00.352.9416.670000.04-77.78-60.00.020-95.350001.0281.82-32.892.42236.11-12.649.3919.6222.756.478.9215.542.9451.5550.7731.3526.6223.181.3910.3216.810.86-22.5243.332.65110.321.15467-0.85-0.8513.1713.3419.19
23Q1 (11)52.58-10.67-15.9541.33-11.59-19.834.13-5.920.980.8626.47273.910.336.4573.680.050.0150.00.34-10.5313.330-100.000.18-14.29500.00-100.0-100.0000-0.5532.1-143.650.7224.14-66.27.85-5.31-13.165.9416.02-12.01.94-35.76-13.024.76-32.050.491.2615.6-11.891.1115.6313.271.26-75.95-11.89471-0.21-0.4211.62-3.81-4.2
22Q4 (10)58.86-7.07-17.4146.75-11.17-20.94.3911.42-15.410.6883.78209.090.3124.0181.820.050.0150.00.382.746.150.02-97.1800.21162.5-25.00.06220.050.0000-0.81-141.97-3950.00.58-83.71-62.588.29-19.75-2.935.12-29.48-21.833.021.6874.5736.4426.6279.61.09-29.22-16.790.9623.08-9.435.2425.96-9.54720.21-5.4112.08-13.224.41
22Q3 (9)63.349.66-12.1352.638.85-11.43.94-13.02-18.090.3748.068.180.258.7150.00.05400.0150.00.3723.3342.310.710-24.470.08-20.0100.0-0.05-111.63-266.670001.9329.533960.03.5628.527.5510.3335.03-7.527.2629.64-20.572.9752.3172.6728.7813.0886.881.5429.41-16.30.7830.0-37.14.1658.78-5.454710.0-5.2313.9225.97-1.56
22Q2 (8)57.76-7.67-15.048.35-6.21-11.614.5310.76-14.690.258.738.890.2321.05187.50.01-50.0-50.00.30.020.00000.1233.33-28.570.434200.000001.4918.25502.72.7730.05691.437.65-15.38-7.835.6-17.04-12.641.95-12.5613.3725.453.2922.591.19-16.78-4.80.60-38.78-53.122.6283.221.55471-0.42-8.3711.05-8.9-2.13
22Q1 (7)62.56-12.22-3.6251.55-12.77-0.984.09-21.19-11.090.234.5515.00.1972.7372.730.020.00.00.315.3815.380000.03-89.29-75.00.01-75.0-90.00001.266400.01160.02.1337.42126.69.045.85-1.636.753.05-0.882.2328.9-0.4524.6421.440.861.439.167.520.98-7.55-20.971.43-75.37.52473-5.21-7.812.134.84-1.14
21Q4 (6)71.27-1.1210.3459.1-0.5115.435.197.92.770.220.029.410.1110.00.00.020.00.00.260.08.330-100.000.28600.016.670.0433.33110.53000-0.0260.095.921.55-53.17429.798.54-23.558.516.55-28.348.441.730.58-25.7520.2931.75-31.381.31-28.811.971.06-14.52-23.195.7931.5969.34990.4-3.1111.57-18.182.12
21Q3 (5)72.086.0815.5959.48.5919.854.81-9.42-20.760.2222.2237.50.125.0-52.380.020.0-33.330.264.030.00.94010.590.04-71.43-82.610.030-86.36000-0.0586.49-25.03.31845.71109.4911.1734.5834.429.1442.5947.661.720.0-20.3715.40-25.82-40.771.8447.253.331.24-3.1326.534.4070.5495.56497-3.31-3.514.1425.2417.15
21Q2 (4)67.954.680.054.75.070.05.3115.430.00.18-10.00.00.08-27.270.00.020.00.00.25-3.850.0000.00.1416.670.00-100.00.0000.0-0.37-470.00.00.35-62.770.08.3-9.680.06.41-5.870.01.72-23.210.020.76-15.020.01.25-6.020.01.283.230.02.5893.980.05140.190.011.29-7.990.0
21Q1 (3)64.910.50.052.061.680.04.6-8.910.00.217.650.00.110.00.00.020.00.00.268.330.0000.00.12-50.00.00.1126.320.0000.00.1120.410.00.94300.00.09.1916.770.06.8112.750.02.24-3.860.024.43-17.380.01.3313.680.01.24-10.140.01.33-61.110.0513-0.390.012.278.30.0
20Q4 (2)64.593.580.051.23.310.05.05-16.80.00.176.250.00.11-47.620.00.02-33.330.00.2420.00.00-100.00.00.244.350.0-0.38-272.730.0000.0-0.49-1125.00.0-0.47-129.750.07.87-5.290.06.04-2.420.02.337.870.029.5713.730.01.17-2.50.01.3840.820.03.4252.00.05150.00.011.33-6.130.0
20Q3 (1)62.360.00.049.560.00.06.070.00.00.160.00.00.210.00.00.030.00.00.20.00.00.850.00.00.230.00.00.220.00.000.00.0-0.040.00.01.580.00.08.310.00.06.190.00.02.160.00.026.000.00.01.200.00.00.980.00.02.250.00.05150.00.012.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。