6188 廣明


股價漲跌幅
202220212020
廣明-20.0%27.0%21.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
38.05 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率23.5122.1221.1016.7218.9021.8513.5712.669.318.10
營業利益率8.869.856.972.526.668.423.213.591.490.88
折舊負擔比率2.972.912.422.692.883.333.222.712.562.18
稅前淨利率11.021.497.406.615.428.345.148.868.094.21
股東權益報酬率12.401.376.464.603.545.664.5311.9811.695.76
資產報酬率7.680.883.872.422.242.982.194.984.572.72
本業收入比80.35661.5494.2237.95122.85100.9462.4140.5918.3421.01
業外獲益比19.65-561.545.7861.83-22.85-0.9437.5959.4181.5879.17
無形資產佔淨值比0.170.200.150.200.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率21.4923.2024.6823.2122.9221.4420.4924.8821.7721.9920.8420.8320.5022.3318.2412.7810.05
營業利益率8.4510.139.996.807.998.288.9414.257.998.754.835.827.629.572.38-4.62-1.49
稅前淨利率11.3812.4613.208.259.518.299.95-22.7910.133.219.898.899.0311.287.702.951.60
本業收入比74.4081.2775.6882.2384.25100.0089.96-62.5278.66271.7448.9665.4584.3385.0730.83-155.81-95.83
業外獲益比25.6018.7324.3217.7715.750.0010.04162.5221.34-172.8351.0434.5515.6715.3069.17258.14195.83

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)1643613740169635113873013041219-88
自由現金流量(百萬)-1920-72950966311-551437633091435-1115-798
稅後淨利(百萬)9931145143692884774031072967453


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-437402312813116674-468453623702221311720857149-245
自由現金流量(百萬)-17246297-1583-6804-547-3611751802289153410932004136210321912
稅後淨利(百萬)259306281218188182219-469183751391351652041042734

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1102910476935370907506762310655157701536513703
營業利益(百萬)9771032652178500642342567228121
稅後淨利(百萬)9931145143692884774031072967453
EPS(完全稀釋)3.540.411.841.311.031.701.423.803.410.00
營收成長率(%)5.2812.0131.92-5.54-1.53-28.46-32.442.6412.13N/A
營業利益成長率(%)-5.3358.28266.29-64.40-22.1287.72-39.68148.6888.43N/A
稅後淨利成長率(%)771.05-77.8239.3028.12-39.6218.36-62.4110.86113.47N/A
EPS成長率(%)763.41-77.7240.4627.18-39.4119.72-62.6311.44N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)29163169280423842672283727072576235628601939214824062379172114621528
營業利益(百萬)2473212801622142352423671882509412518322841-67-23
稅後淨利(百萬)259306281218188182219-469183751391351652041042734
EPS(完全稀釋)0.931.101.010.780.680.650.79-1.680.660.270.500.490.590.730.370.100.12
去年同期營收成長率(%)9.1311.703.58-7.4513.41-0.8039.6119.93-2.0820.2212.6746.9257.460.000.000.00-
去年同期營業利益成長率(%)15.4236.6015.70-55.8613.83-6.00157.45193.602.739.65129.27286.57895.650.000.000.00-
去年同期稅後淨利成長率(%)37.7768.1328.31146.482.73142.6757.55-447.4110.91-63.2433.65400.00385.290.000.000.00-
去年同期EPS成長率(%)36.7669.2327.85146.433.03140.7458.00-442.8611.86-63.0135.14390.00391.670.000.000.00-
較上季營收成長率(%)-7.9813.0217.62-10.78-5.824.805.099.34-17.6247.50-9.73-10.721.1338.2317.72-4.320.00
較上季營業利益成長率(%)-23.0514.6472.84-24.30-8.94-2.89-34.0695.21-24.80165.96-24.80-31.69-19.74456.10161.19-191.300.00
較上季稅後淨利成長率(%)-15.368.9028.9015.963.30-16.89146.70-356.28144.00-46.042.96-18.18-19.1296.15285.19-20.590.00
較上季EPS成長率(%)-15.458.9129.4914.714.62-17.72147.02-354.55144.44-46.002.04-16.95-19.1897.30270.00-16.670.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-41.08-33.87-1.512019/126.3814.3731.9
2022/39.43-2.839.162019/118.221.0634.42
2022/1~2-11.4716.5716.562019/1037.0226.6536.37
2021/12-7.1922.925.272019/98.31-2.2237.82
2021/1114.1410.453.72019/8-14.516.6944.34
2021/10-12.163.052.92019/70.7538.8550.36
2021/928.512.312.882019/64.0344.1252.3
2021/89.72-2.581.452019/5-15.9428.1253.86
2021/720.02-0.452.082019/4-22.871.0160.57
2021/6-20.3-28.362.52019/369.6184.4257.42
2021/5-5.23-2.299.672019/1~2-22.1141.9841.97
2021/4-13.4311.5112.922018/1212.6132.95-5.54
2021/316.8316.6813.42018/1113.26.03-9.31
2021/1~211.711.4611.462018/105.7819.38-11.18
2020/12-16.61-16.212.012018/918.191.66-14.43
2020/116.496.915.462018/811.25-19.21-16.59
2020/10-4.268.6216.572018/74.57-4.13-16.15
2020/911.4555.4717.652018/6-7.51-13.44-17.88
2020/812.1251.0913.472018/512.18-11.9-18.68
2020/7-13.6215.199.22018/4-16.75-20.71-20.28
2020/68.6934.368.292018/336.01-11.28-20.15
2020/58.1528.593.622018/1~2-27.48-24.47-24.46
2020/4-9.42-0.06-1.572017/12-10.18-6.0-1.53
2020/312.08-14.83-2.072017/1127.45-1.96-1.07
2020/1~210.687.47.42017/10-9.92-12.14-0.96

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
332.0254.030.708
2021Q4(百萬)2020Q4(百萬)YoY(%)
395.0235.068.085
2021Q3(百萬)2020Q3(百萬)YoY(%)
370.0269.037.546

EPS較上季
2022Q1(元)2021Q4(元)比率
0.931.1-0.154

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.444.684.233.814.013.394.305.675.536.40
存貨周轉率5.645.935.445.096.487.898.059.5311.7711.77

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.041.261.421.241.251.341.321.321.131.461.061.001.111.301.201.091.03
存貨周轉率1.331.431.401.401.621.691.541.311.221.471.011.141.411.531.271.201.24

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.390.380.360.490.610.510.540.610.660.63
金融負債(百萬)4444738499060484563939724118668592
營收淨額(百萬)1102910476935370907506762310655157701536513703
利息保障倍數221.6451.1517.726.103.5410.978.178.3010.985.09
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1102910476935370907506762310655157701536513703
推銷費用(百萬)526439477296270344429526383325
管理費用(百萬)487389375303271256239297279222
研發費(百萬)601457464408378424436608540442
推銷費用率(%)4.774.195.104.173.604.514.033.342.492.37
管理費用率(%)4.423.714.014.273.613.362.241.881.821.62
研發費用率(%)5.454.364.965.755.045.564.093.863.513.23

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)29163169280423842672283727072576235628601939214824062379172114621528
推銷費用(百萬)1161451221351261191071051081479513010584837950
管理費用(百萬)110120135112119115101809398987810191908141
研發費(百萬)153147154142158138108851261231171191061181119287
推銷費用率(%)3.984.584.355.664.724.193.954.084.585.144.906.054.363.534.825.403.27
管理費用率(%)3.773.794.814.704.454.053.733.113.953.435.053.634.203.835.235.542.68
研發費用率(%)5.254.645.495.965.914.863.993.305.354.306.035.544.414.966.456.295.69

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6188-廣明OOOOOOOXXO
20年27.84億27.39%39.62%0.0%63.25%1090百萬12.08%

融資使用率
日期股價融資使用率
2022-05-19 -38.0511.15%
2022-05-1838.311.17%
2022-05-1737.711.22%
2022-05-1637.211.23%
2022-05-1337.511.12%
2022-05-1237.0511.16%
2022-05-1138.011.39%
2022-05-1038.211.36%
2022-05-0938.1511.35%
2022-05-0639.711.49%
2022-05-0540.6511.48%
2022-05-0440.7511.43%
2022-05-0339.811.04%
2022-04-2939.811.05%
2022-04-2839.711.07%
2022-04-2739.4511.10%
2022-04-2640.0511.28%
2022-04-2540.411.38%
2022-04-2241.5511.46%
2022-04-2141.5511.58%
2022-04-2041.811.62%
2022-04-1941.5511.62%
2022-04-1840.911.72%
2022-04-1541.6511.74%
2022-04-1441.211.70%
2022-04-1340.9511.70%
2022-04-1240.411.77%
2022-04-1141.0511.90%
2022-04-0841.911.81%
2022-04-0742.112.38%
2022-04-0643.2512.65%
2022-04-0143.712.80%
2022-03-3144.012.60%
2022-03-3044.313.11%
2022-03-2944.413.53%
2022-03-2844.5514.04%
2022-03-2544.614.16%
2022-03-2444.914.35%
2022-03-2342.9515.08%
2022-03-2243.2517.50%
2022-03-2143.318.10%
2022-03-1843.020.03%
2022-03-1742.9520.32%
2022-03-1642.2520.63%
2022-03-1542.2520.30%
2022-03-1442.320.20%
2022-03-1142.220.23%
2022-03-1042.5520.13%
2022-03-0942.2520.18%
2022-03-0841.620.11%
2022-03-0743.120.45%
2022-03-0445.120.50%
2022-03-0345.720.27%
2022-03-0245.7520.45%
2022-03-0145.120.89%
2022-02-2544.0521.41%
2022-02-2444.121.42%
2022-02-2346.5521.58%
2022-02-2246.4521.34%
2022-02-2147.020.87%
2022-02-1846.7521.21%
2022-02-1746.821.41%
2022-02-1647.121.23%
2022-02-1546.721.12%
2022-02-1446.3521.49%
2022-02-1146.7521.32%
2022-02-1046.821.44%
2022-02-0946.2522.24%
2022-02-0845.8522.45%
2022-02-0745.522.75%
2022-01-2644.1523.91%
2022-01-2544.1524.16%
2022-01-2445.024.01%
2022-01-2145.023.64%
2022-01-2045.323.63%
2022-01-1945.124.29%
2022-01-1845.0525.16%
2022-01-1745.125.41%
2022-01-1443.8526.07%
2022-01-1344.625.81%
2022-01-1244.9525.51%
2022-01-1144.6525.65%
2022-01-1045.5524.82%
2022-01-0745.4524.92%
2022-01-0646.0524.92%
2022-01-0546.8524.66%
2022-01-0447.2524.71%
2022-01-0347.325.08%
2021-12-3048.6525.24%
2021-12-2948.8526.45%
2021-12-2849.425.79%
2021-12-2749.125.61%
2021-12-2446.4523.98%
2021-12-2346.3523.29%
2021-12-2245.823.42%
2021-12-2146.0523.38%
2021-12-2045.8523.35%
2021-12-1745.022.56%
2021-12-1645.921.22%
2021-12-1546.221.28%
2021-12-1445.9518.05%
2021-12-1344.817.58%
2021-12-1045.016.27%
2021-12-0942.814.25%
2021-12-0842.814.60%
2021-12-0743.1515.21%
2021-12-0643.515.71%
2021-12-0342.915.63%
2021-12-0241.7513.62%
2021-12-0141.013.64%
2021-11-3039.5513.41%
2021-11-2938.8513.39%
2021-11-2639.1513.47%
2021-11-2539.9513.80%
2021-11-2439.913.87%
2021-11-2340.0513.92%
2021-11-2240.413.98%
2021-11-1939.813.89%
2021-11-1839.613.59%
2021-11-1739.913.62%
2021-11-1639.513.64%
2021-11-1539.5513.62%
2021-11-1240.013.82%
2021-11-1141.1513.71%
2021-11-1039.2513.77%
2021-11-0940.0514.66%
2021-11-0840.2515.13%
2021-11-0540.814.83%
2021-11-0439.914.07%
2021-11-0340.1513.92%
2021-11-0239.0513.25%
2021-11-0139.212.90%
2021-10-2938.6512.97%
2021-10-2838.8512.93%
2021-10-2739.312.82%
2021-10-2638.0512.42%
2021-10-2538.012.09%
2021-10-2237.812.19%
2021-10-2137.712.18%
2021-10-2038.411.93%
2021-10-1937.211.72%
2021-10-1837.011.83%
2021-10-1537.0511.94%
2021-10-1436.9511.93%
2021-10-1336.911.91%
2021-10-1237.111.92%
2021-10-0837.2511.88%
2021-10-0736.8511.97%
2021-10-0634.5511.99%
2021-10-0534.511.98%
2021-10-0434.712.04%
2021-10-0135.412.12%
2021-09-3036.3512.20%
2021-09-2935.912.23%
2021-09-2836.3512.24%
2021-09-2736.612.22%
2021-09-2436.1512.31%
2021-09-2335.6512.34%
2021-09-2235.212.30%
2021-09-1735.612.33%
2021-09-1635.412.34%
2021-09-1535.4512.34%
2021-09-1435.7512.31%
2021-09-1335.7512.36%
2021-09-1035.812.37%
2021-09-0935.412.36%
2021-09-0835.112.37%
2021-09-0735.712.36%
2021-09-0636.1512.36%
2021-09-0337.0512.34%
2021-09-0237.2512.39%
2021-09-0137.4512.45%
2021-08-3137.112.48%
2021-08-3037.012.49%
2021-08-2736.912.51%
2021-08-2636.912.55%
2021-08-2536.7512.60%
2021-08-2436.1512.61%
2021-08-2336.112.61%
2021-08-2035.312.65%
2021-08-1935.6512.64%
2021-08-1836.112.68%
2021-08-1735.0512.85%
2021-08-1635.113.08%
2021-08-1336.2513.18%
2021-08-1236.5513.39%
2021-08-1136.213.46%
2021-08-1036.7513.50%
2021-08-0937.1513.54%
2021-08-0637.1513.55%
2021-08-0537.213.60%
2021-08-0437.613.83%
2021-08-0337.713.83%
2021-08-0237.3513.85%
2021-07-3037.8513.87%
2021-07-2937.8513.92%
2021-07-2837.713.88%
2021-07-2738.613.95%
2021-07-2638.713.97%
2021-07-2338.614.01%
2021-07-2237.814.03%
2021-07-2137.8514.19%
2021-07-2037.9514.30%
2021-07-1938.614.27%
2021-07-1638.3514.43%
2021-07-1538.4514.38%
2021-07-1438.5514.36%
2021-07-1337.7514.52%
2021-07-1238.014.38%
2021-07-0938.1514.43%
2021-07-0838.314.45%
2021-07-0739.515.49%
2021-07-0639.815.35%
2021-07-0540.315.33%
2021-07-0239.6515.30%
2021-07-0139.815.27%
2021-06-3039.9515.24%
2021-06-2939.9515.19%
2021-06-2840.1515.57%
2021-06-2540.315.69%
2021-06-2440.3515.67%
2021-06-2339.9515.67%
2021-06-2239.615.69%
2021-06-2139.815.68%
2021-06-1840.8516.75%
2021-06-1741.2516.85%
2021-06-1641.016.81%
2021-06-1541.4516.70%
2021-06-1139.9516.88%
2021-06-1040.0516.89%
2021-06-0939.517.00%
2021-06-0839.9517.18%
2021-06-0740.317.29%
2021-06-0440.217.42%
2021-06-0341.0517.31%
2021-06-0241.516.87%
2021-06-0142.9516.93%
2021-05-3141.015.85%
2021-05-2840.815.71%
2021-05-2740.015.81%

廣明熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。