4977 眾達-KY


股價漲跌幅
20222021202020192018
眾達-KY-12.0%-26.0%-5.0%22.0%-29.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
76.0 -43.99% 42.57 48.95 -35.59% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率20.2223.0623.9626.6327.7128.4024.9023.5224.2419.70
營業利益率8.2113.6812.8012.8215.3015.7612.5713.1512.168.69
折舊負擔比率5.924.044.784.822.902.792.892.301.882.01
稅前淨利率10.2616.6910.1313.2613.7916.8315.3814.3012.169.35
股東權益報酬率10.2521.9812.6815.1917.6122.5218.1517.5018.3718.73
資產報酬率8.3217.369.8511.6513.5317.6815.1114.5914.5612.92
本業收入比80.0882.05126.0796.88110.8893.5681.5891.76100.0093.06
業外獲益比19.9217.95-26.463.12-10.886.4418.427.84-0.006.94
無形資產佔淨值比0.100.060.070.080.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率21.7617.8019.0521.7421.2925.0723.5821.4921.4419.1127.2925.4524.9924.2337.9225.2926.0226.6128.8327.05
營業利益率12.287.087.758.329.2411.1514.5117.2911.549.8619.2014.187.8710.5721.7113.728.5913.2718.0313.76
稅前淨利率8.069.999.3814.836.6716.7822.0319.555.269.7910.1811.548.887.7020.426.7324.2321.501.0917.88
本業收入比152.2770.5983.0256.07138.0066.2365.8788.75223.53101.39188.89122.9789.58138.46106.10205.7136.0061.211716.6777.11
業外獲益比-52.2729.4116.9843.93-38.0033.7734.1311.25-120.59-1.39-88.89-22.9710.42-38.46-6.10-105.7165.0037.93-1616.6722.89

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)561-25919112535-54245225131113
自由現金流量(百萬)345172705-19-124-185211573-297207
稅後淨利(百萬)266551267264283331268253197140


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-3466882211869435-326173394-34133426-41118954763839
自由現金流量(百萬)-2542-12626216769-56-124283556-117-78345-53-17331946-403-110
稅後淨利(百萬)43605310449156206150396764875043804497118076

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2549333925341931206719361728178017031540
營業利益(百萬)209457324248316305217234207134
稅後淨利(百萬)266551267264283331268253197140
EPS(完全稀釋)3.847.964.214.454.936.005.105.004.490.00
營收成長率(%)-23.6631.7731.23-6.586.7712.04-2.924.5210.58N/A
營業利益成長率(%)-54.2741.0530.65-21.523.6140.55-7.2613.0454.48N/A
稅後淨利成長率(%)-51.72106.371.14-6.71-14.5023.515.9328.4340.71N/A
EPS成長率(%)-51.7689.07-5.39-9.74-17.8317.652.0011.36N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)544514568722745919946819655736617640540507399523414539573462
營業利益(百萬)673644606910213714276731199143548772367110364
稅後淨利(百萬)43605310449156206150396764875043804497118076
EPS(完全稀釋)0.630.870.781.520.712.273.002.180.571.051.011.410.840.731.360.751.662.090.011.36
去年同期營收成長率(%)-26.98-44.07-39.96-11.8413.7424.8653.3227.9721.3045.1754.6422.3730.43-5.94-30.3713.20----
去年同期營業利益成長率(%)-2.90-64.71-67.88-57.75-9.2139.7315.1356.0476.7435.1936.7826.3919.44-23.94-15.5312.50----
去年同期稅後淨利成長率(%)-12.24-61.54-74.27-30.6725.64132.84221.8872.41-22.0055.81-20.0097.73-48.45-63.560.00-42.11----
去年同期EPS成長率(%)-11.27-61.67-74.00-30.2824.56116.19197.0354.61-32.1443.84-25.7488.00-49.40-65.0713500.00-44.85----
較上季營收成長率(%)5.84-9.51-21.33-3.09-18.93-2.8515.5125.04-11.0119.29-3.5918.526.5127.07-23.7126.33-23.19-5.9324.03-
較上季營業利益成長率(%)86.11-18.18-26.67-13.04-32.35-25.55-3.5286.844.11-38.6630.77111.63-20.37-37.9320.83100.00-49.30-31.0760.94-
較上季稅後淨利成長率(%)-28.3313.21-49.04112.24-68.59-24.2737.33284.62-41.794.69-26.4474.0016.28-46.2581.82-54.64-17.800.00-100.00-
較上季EPS成長率(%)-27.5911.54-48.68114.08-68.72-24.3337.61282.46-45.713.96-28.3767.8615.07-46.3281.33-54.82-20.5720800.00-99.26-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.09-14.13-23.862019/122.0918.8731.24
2022/315.63-18.5-26.992019/111.6234.6732.75
2022/1~225.05-31.58-31.572019/103.27110.1132.52
2021/12-0.16-40.86-23.662019/925.9259.6726.27
2021/11-11.61-48.93-22.12019/8-6.487.4722.44
2021/104.1-42.02-18.962019/7-1.4117.8524.78
2021/9-6.82-43.98-15.92019/6-9.5213.6326.03
2021/8-3.45-39.48-11.652019/52.6122.5428.92
2021/7-13.92-36.32-6.722019/41.5431.5730.92
2021/6-8.44-20.7-0.472019/369.4218.430.66
2021/54.78-9.264.492019/1~2-37.4440.1340.12
2021/4-8.01-4.328.72018/1215.6617.12-6.26
2021/312.48.3613.692018/1158.541.16-8.5
2021/1~2-7.7316.816.792018/10-21.51-33.24-9.52
2020/12-13.7910.7531.772018/9-15.24-18.62-6.85
2020/110.3431.1734.072018/82.54-13.01-5.28
2020/100.5832.8334.422018/7-4.95-13.81-3.95
2020/90.6536.3934.632018/6-2.4210.17-1.94
2020/81.5970.6334.372018/510.1725.48-4.39
2020/77.1857.0629.52018/4-8.614.91-11.03
2020/64.7644.4524.872018/3113.76-3.16-16.11
2020/510.4924.7520.852018/1~2-43.5-23.96-23.95
2020/44.1815.8619.72017/12-0.1-9.196.41
2020/314.5212.9321.232017/114.61-7.488.18
2020/1~23.126.6526.652017/10-4.32-4.7210.16

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
44.050.0-12.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
51.0154.0-66.88
2021Q3(百萬)2020Q3(百萬)YoY(%)
53.0208.0-74.51

EPS較上季
2022Q1(元)2021Q4(元)比率
0.630.87-0.275

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率7.9710.748.155.195.785.795.856.497.218.05
存貨周轉率2.784.043.332.542.983.643.903.894.434.03

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.801.871.691.831.832.202.122.142.432.351.802.081.491.421.181.611.281.622.131.89
存貨周轉率0.540.600.720.850.860.941.010.930.780.920.650.710.660.720.470.670.530.720.750.70

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.200.190.250.290.270.260.170.160.170.27
金融負債(百萬)002204151991700000
營收淨額(百萬)2549333925341931206719361728178017031540
利息保障倍數118.34118.9414.6812.0619.21446.020.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2549333925341931206719361728178017031540
推銷費用(百萬)68107865568
管理費用(百萬)9911992901128988859787
研發費(百萬)1962291651671341491209510275
推銷費用率(%)0.240.240.390.360.390.310.290.280.350.52
管理費用率(%)3.883.563.634.665.424.605.094.785.705.65
研發費用率(%)7.696.866.518.656.487.706.945.345.994.87

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)544514568722745919946819655736617640540507399523414539573462
推銷費用(百萬)21222222222332113322
管理費用(百萬)212427321632283426726302926132031333024
研發費(百萬)273035597193504937587435741503837362934
推銷費用率(%)0.370.190.350.280.270.220.210.240.310.270.320.470.560.390.250.190.720.560.350.43
管理費用率(%)3.864.674.754.432.153.482.964.153.970.954.214.695.375.133.263.827.496.125.245.19
研發費用率(%)4.965.846.168.179.5310.125.295.985.657.881.136.7210.568.0912.537.278.946.685.067.36

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4977-眾達-KYOXXOXOOXXX
9年6.87億73.08%25.93%42.56%89.96%341百萬6.84%

融資使用率
日期股價融資使用率
2022-05-19 -76.09.14%
2022-05-1877.09.15%
2022-05-1776.99.17%
2022-05-1677.09.22%
2022-05-1375.89.26%
2022-05-1277.09.31%
2022-05-1177.59.34%
2022-05-1077.79.32%
2022-05-0978.49.31%
2022-05-0678.89.30%
2022-05-0578.89.35%
2022-05-0478.19.35%
2022-05-0377.99.41%
2022-04-2978.89.44%
2022-04-2879.59.50%
2022-04-2779.09.54%
2022-04-2680.19.63%
2022-04-2580.59.57%
2022-04-2283.29.50%
2022-04-2183.510.17%
2022-04-2080.510.10%
2022-04-1979.510.03%
2022-04-1879.510.07%
2022-04-1579.810.06%
2022-04-1479.710.24%
2022-04-1380.210.24%
2022-04-1280.210.24%
2022-04-1180.110.27%
2022-04-0881.810.28%
2022-04-0781.310.28%
2022-04-0681.210.36%
2022-04-0181.010.41%
2022-03-3180.810.39%
2022-03-3080.810.49%
2022-03-2980.410.47%
2022-03-2879.110.48%
2022-03-2580.010.48%
2022-03-2480.910.48%
2022-03-2380.710.48%
2022-03-2280.010.51%
2022-03-2179.510.50%
2022-03-1878.110.51%
2022-03-1778.610.52%
2022-03-1676.810.55%
2022-03-1577.610.51%
2022-03-1478.010.52%
2022-03-1178.210.50%
2022-03-1078.310.50%
2022-03-0976.910.41%
2022-03-0875.310.38%
2022-03-0775.610.38%
2022-03-0478.010.45%
2022-03-0378.610.46%
2022-03-0278.610.42%
2022-03-0178.910.48%
2022-02-2578.610.49%
2022-02-2478.010.51%
2022-02-2380.510.50%
2022-02-2279.910.46%
2022-02-2180.210.44%
2022-02-1878.810.44%
2022-02-1779.510.52%
2022-02-1679.110.55%
2022-02-1578.510.55%
2022-02-1477.610.56%
2022-02-1179.510.58%
2022-02-1080.010.55%
2022-02-0980.310.49%
2022-02-0880.110.53%
2022-02-0779.010.49%
2022-01-2678.010.52%
2022-01-2578.010.53%
2022-01-2479.710.53%
2022-01-2180.510.56%
2022-01-2081.410.58%
2022-01-1982.510.71%
2022-01-1882.810.91%
2022-01-1782.510.92%
2022-01-1483.011.06%
2022-01-1383.011.10%
2022-01-1281.411.20%
2022-01-1181.411.27%
2022-01-1083.011.29%
2022-01-0783.011.35%
2022-01-0683.911.37%
2022-01-0584.611.52%
2022-01-0485.011.54%
2022-01-0386.111.50%
2021-12-3087.511.54%
2021-12-2985.511.43%
2021-12-2885.011.45%
2021-12-2785.311.44%
2021-12-2485.011.45%
2021-12-2385.211.47%
2021-12-2285.011.49%
2021-12-2185.311.58%
2021-12-2085.311.62%
2021-12-1785.011.63%
2021-12-1686.011.71%
2021-12-1584.511.65%
2021-12-1483.911.68%
2021-12-1384.511.89%
2021-12-1084.512.14%
2021-12-0986.012.70%
2021-12-0886.112.65%
2021-12-0784.712.69%
2021-12-0684.112.65%
2021-12-0384.012.55%
2021-12-0283.812.66%
2021-12-0185.412.72%
2021-11-3085.312.72%
2021-11-2984.512.72%
2021-11-2684.412.72%
2021-11-2586.512.68%
2021-11-2487.512.71%
2021-11-2387.512.82%
2021-11-2288.512.81%
2021-11-1986.312.62%
2021-11-1886.812.76%
2021-11-1787.112.91%
2021-11-1688.312.93%
2021-11-1587.112.88%
2021-11-1284.212.59%
2021-11-1184.112.65%
2021-11-1084.812.69%
2021-11-0984.412.68%
2021-11-0884.512.72%
2021-11-0585.612.71%
2021-11-0485.512.71%
2021-11-0384.112.81%
2021-11-0283.412.83%
2021-11-0184.712.83%
2021-10-2984.312.92%
2021-10-2885.012.72%
2021-10-2784.712.63%
2021-10-2681.712.43%
2021-10-2580.812.45%
2021-10-2279.112.44%
2021-10-2179.112.46%
2021-10-2077.512.56%
2021-10-1977.212.55%
2021-10-1876.812.55%
2021-10-1576.312.50%
2021-10-1474.712.52%
2021-10-1374.612.58%
2021-10-1275.212.58%
2021-10-0877.613.50%
2021-10-0777.013.52%
2021-10-0674.213.55%
2021-10-0575.613.57%
2021-10-0476.213.48%
2021-10-0178.513.63%
2021-09-3080.713.64%
2021-09-2979.513.67%
2021-09-2880.613.69%
2021-09-2781.613.75%
2021-09-2481.213.81%
2021-09-2380.713.84%
2021-09-2279.213.87%
2021-09-1781.213.85%
2021-09-1679.013.87%
2021-09-1578.013.91%
2021-09-1478.213.91%
2021-09-1379.714.03%
2021-09-1076.814.03%
2021-09-0976.614.02%
2021-09-0875.314.03%
2021-09-0777.114.05%
2021-09-0678.114.03%
2021-09-0379.514.05%
2021-09-0278.714.05%
2021-09-0180.214.10%
2021-08-3179.114.12%
2021-08-3080.714.10%
2021-08-2780.514.12%
2021-08-2680.414.12%
2021-08-2581.014.10%
2021-08-2479.314.11%
2021-08-2377.514.24%
2021-08-2073.714.34%
2021-08-1975.014.30%
2021-08-1878.114.44%
2021-08-1774.214.48%
2021-08-1677.814.40%
2021-08-1381.914.81%
2021-08-1281.715.14%
2021-08-1182.315.11%
2021-08-1084.715.07%
2021-08-0983.515.11%
2021-08-0686.215.11%
2021-08-0586.815.08%
2021-08-0487.915.12%
2021-08-0387.915.08%
2021-08-0287.915.08%
2021-07-3087.515.20%
2021-07-2984.015.02%
2021-07-2883.415.11%
2021-07-2783.615.11%
2021-07-2685.315.00%
2021-07-2384.415.02%
2021-07-2284.415.00%
2021-07-2184.315.14%
2021-07-2086.115.05%
2021-07-1987.715.02%
2021-07-1688.015.07%
2021-07-1587.415.20%
2021-07-1486.615.21%
2021-07-1387.115.30%
2021-07-1284.015.41%
2021-07-0987.315.65%
2021-07-0888.515.72%
2021-07-0788.815.77%
2021-07-0689.615.68%
2021-07-0590.515.60%
2021-07-0289.315.55%
2021-07-0189.315.54%
2021-06-3090.615.44%
2021-06-2991.615.43%
2021-06-2891.015.50%
2021-06-2591.915.51%
2021-06-2492.815.66%
2021-06-2391.015.75%
2021-06-2288.315.87%
2021-06-2190.015.73%
2021-06-1892.515.55%
2021-06-1794.015.50%
2021-06-1692.715.61%
2021-06-1590.715.73%
2021-06-1192.215.71%
2021-06-1093.515.68%
2021-06-0999.915.48%
2021-06-0898.915.75%
2021-06-0799.015.82%
2021-06-0498.816.07%
2021-06-0399.815.58%
2021-06-0298.815.59%
2021-06-01100.015.86%
2021-05-3197.515.72%
2021-05-2895.315.67%
2021-05-2793.915.66%

眾達-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。