4903 聯光通


股價漲跌幅
202220212020
聯光通-26.0%55.0%-17.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
10.6 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率14.7612.0319.066.797.839.6116.2115.4710.9217.31
營業利益率-4.19-16.30-3.06-10.10-7.87-5.154.154.96-0.945.38
折舊負擔比率4.063.434.232.021.651.531.220.961.090.96
稅前淨利率-6.11-18.90-2.88-8.73-3.03-2.264.565.02-1.035.92
股東權益報酬率-7.51-24.45-3.22-8.54-3.13-2.925.137.68-2.169.77
資產報酬率-4.12-15.97-1.95-6.05-2.42-2.273.715.31-1.326.57
本業收入比68.0086.01104.00115.38265.52222.2291.5598.9493.3390.32
業外獲益比32.0013.99-8.00-15.38-162.07-125.939.861.066.679.68
無形資產佔淨值比0.650.973.482.790.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率16.705.6317.5918.5916.1117.9610.647.9211.728.3516.2329.5818.641.089.439.489.03
營業利益率-11.99-16.912.54-6.50-1.054.04-47.50-26.41-9.43-12.95-12.266.021.05-16.34-11.69-5.64-5.84
稅前淨利率-12.08-26.052.63-6.27-1.08-10.86-50.62-25.49-6.21-11.98-12.626.021.26-18.56-9.92-5.310.95
本業收入比100.0065.22100.00100.00100.00-38.4694.67102.90154.55105.00100.00100.0075.0088.24117.65100.00-600.00
業外獲益比0.0034.780.00-0.000.00138.466.67-2.90-54.55-10.004.55-0.0025.0011.76-17.65-7.69700.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-39-250240-67-212-3232244-21757
自由現金流量(百萬)-45-1241476-102-383261240-213174
稅後淨利(百萬)-32-164-38-84-27-282847-2772


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-35-1410-9-2694-132-71-14177-237910818-913-88
自由現金流量(百萬)3-36-310-1661-120-54-12-10-11572691522215-113
稅後淨利(百萬)-14-3411-4-5-23-70-67-4-23-188-5-56-17-132

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)813101985289297111751563187214651566
營業利益(百萬)-34-166-26-90-77-606593-1484
稅後淨利(百萬)-32-164-38-84-27-282847-2772
EPS(完全稀釋)0.000.00-0.42-0.93-0.29-0.310.310.53-0.320.00
營收成長率(%)-20.2219.60-4.48-8.14-17.36-24.82-16.5127.78-6.45N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/A-30.11N/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/A-40.43274.07N/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/A-41.51N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)151176274138226241149270359164175226287273169237214
營業利益(百萬)-18-307-9-210-71-71-34-21-22143-45-20-13-12
稅後淨利(百萬)-14-3411-4-5-23-70-67-4-23-188-5-56-17-132
EPS(完全稀釋)-0.16-0.370.12-0.04-0.05-0.26-0.77-0.74-0.05-0.25-0.200.09-0.06-0.62-0.19-0.140.02
去年同期營收成長率(%)-33.19-26.9783.89-48.89-37.0546.95-14.8619.4725.09-39.933.55-4.6434.110.000.000.00-
兩季平均(YOY)營收成長率(%)-30.0828.4617.50-42.974.9516.052.3022.28-7.42-18.19-0.5414.7317.050.000.00--
去年同期EPS成長率(%)-220.00-42.31115.5894.590.00-4.00-285.00-922.2216.6759.68-5.26164.29-400.000.000.000.00-
兩季平均(YOY)EPS成長率(%)-131.1636.63105.0947.30-2.00-144.50-603.61-452.7838.1727.2179.52-117.86-200.000.000.00--
較上季營收成長率(%)-14.20-35.7798.55-38.94-6.2261.74-44.81-24.79118.90-6.29-22.57-21.255.1361.54-28.6910.750.00
較上季EPS成長率(%)56.76-408.33400.0020.0080.7766.23-4.05-1380.0080.00-25.00-322.22250.0090.32-226.32-35.71-800.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-25.76-36.1-32.62019/12-21.61-57.11-4.53
2022/323.9-34.81-31.782019/1152.223.153.82
2022/1~2-49.23-30.44-30.432019/10-21.02-48.513.88
2021/12206.95104.77-19.282019/9-14.2240.3911.1
2021/111.31-6.71-26.082019/830.07-29.259.1
2021/10-60.42-74.67-26.872019/7-29.1132.3315.32
2021/9-34.5562.78-18.552019/6-30.5580.6614.97
2021/8142.49115.24-24.532019/572.96-12.768.74
2021/7-4.7660.19-37.512019/4-55.27-27.9817.22
2021/6101.4275.66-42.82019/3177.4628.0834.46
2021/5-45.04-63.38-49.292019/1~2-56.5740.3440.34
2021/4-24.26-67.48-47.182018/1285.213.5-8.4
2021/381.81-2.99-38.162018/11-24.02-15.8-10.02
2021/1~2-67.56-46.76-46.762018/10115.31-12.83-9.44
2020/1239.82-0.7217.732018/9-56.77-46.49-8.95
2020/11-72.48-44.3518.952018/8143.3-13.89-4.36
2020/10154.3207.924.742018/7-3.22-57.74-2.33
2020/9-13.46-4.3813.032018/6-66.46-57.979.71
2020/880.48-5.2114.562018/544.16147.1529.48
2020/74.43-31.6917.832018/4-21.8112.559.03
2020/6-58.01-53.6321.512018/3130.33-4.685.56
2020/5-51.2-23.333.342018/1~2-32.5917.2617.26
2020/4125.96171.8349.962017/1250.65-32.0-17.29
2020/3-64.1-46.1925.072017/11-21.34-17.69-14.78
2020/1~2113.2584.9584.942017/1032.1816.55-14.48

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.16-0.370.5675

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率9.737.512.782.935.065.086.246.245.048.79
存貨周轉率7.6211.068.578.8110.0212.5816.6322.4514.216.04

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.722.122.821.382.492.201.111.792.060.930.961.010.840.930.881.141.15
存貨周轉率1.412.223.611.722.402.411.813.554.752.242.302.312.812.471.331.931.81

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.480.330.340.330.210.220.230.330.310.35
金融負債(百萬)2147021210003512337
營收淨額(百萬)813101985289297111751563187214651566
利息保障倍數-11.74-49.91-6.88-46.53-64.31-2417.00417.9582.32-6.0922.88
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.240.24

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)813101985289297111751563187214651566
推銷費用(百萬)737584444964859381100
管理費用(百萬)78939380687977776670
研發費(百萬)11121225363127262717
推銷費用率(%)8.987.369.864.935.055.455.444.975.536.39
管理費用率(%)9.599.1310.928.977.006.724.934.114.514.47
研發費用率(%)1.351.181.412.803.712.641.731.391.841.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)151176274138226241149270359164175226287273169237214
推銷費用(百萬)19181815221720182117222420169118
管理費用(百萬)2119202019172131241625262625211815
研發費(百萬)33333233222356677
推銷費用率(%)12.5810.236.5710.879.737.0513.426.675.8510.3712.5710.626.975.865.334.643.74
管理費用率(%)13.9110.807.3014.498.417.0514.0911.486.699.7614.2911.509.069.1612.437.597.01
研發費用率(%)1.991.701.092.171.330.832.011.110.561.221.141.331.742.203.552.953.27

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4903-聯光通OXOOOXXXXX
21年9.03億26.53%33.75%0.0%3.21%-48百萬-11.4%


聯光通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。