資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.29237.80.50.000006.88-16.00.2801.42294.4420.64369.550.868.8600000.05-16.6710.4150.650000-0.780-0.78000-0.7800.04-43.41
2022 (9)1.27-14.770.5-73.680.0912.5008.190.74-0.7200.36-54.434.40-54.760.79-11.24000.07-56.250.06-81.826.91-23.480000-0.860-0.860-0.20-1.0600.08-27.08
2021 (8)1.49112.861.9280.00.0833.33008.13-20.22-0.3200.79-10.239.7212.520.89-4.3000.1614.290.33-13.169.030.00000-3.120-3.120-0.20-3.3200.11-14.62
2020 (7)0.7-58.330.5138.10.0600010.1919.6-1.6400.88-51.918.64-59.790.9334.78000.1400.38-19.159.030.00000-2.810-2.810-0.20-3.0100.13-8.74
2019 (6)1.68-11.580.210.000008.52-4.48-0.3801.83-58.7821.48-56.850.69-25.00.30000.4720.519.030.00000-1.170-1.170-0.190-1.3600.14-2.94
2018 (5)1.9104.30.21000008.92-8.14-0.8404.44145.349.78167.030.92-5.1500000.39875.09.030.00000-1.00-1.00-0.210-1.2100.140
2017 (4)0.93-52.060000009.71-17.36-0.2701.81-10.8418.647.890.9718.292.0813.04000.040.09.030.110.260.00.08-71.43-0.340000.150-0.1900.000
2016 (3)1.94-66.0200000011.75-24.82-0.2802.03-21.6217.284.260.82-5.751.84776.19000.04-33.339.020.560.2613.040.28600.0-0.2700.27-60.87-0.080-0.3500.00-97.87
2015 (2)5.7158.1700000015.63-16.510.28-40.432.597.0216.5728.180.8724.290.2123.53000.0620.08.971.590.2327.780.0400.42-19.230.69-2.82-0.2900.13-71.110.1023.29
2014 (1)3.6164.090.19-82.240.1623.080018.7227.780.4702.42-32.412.93-47.10.7-1.410.17-10.53000.05-16.678.831.490.180.0000.5200.71195.83-0.0700.4500.0841.86
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.29-27.78237.80.50.00.000-100.00002.1714.21-8.820.68950.06900.01.42358.06294.4420.67372.07370.230.868.868.8600000-100.00.050.0-16.6710.410.050.65000000-0.7846.589.3-0.7846.589.300100.0-0.7846.5826.420.04-10.28-43.41
23Q3 (19)5.943.48288.240.50.0-37.500-100.00001.977.57-24.0-0.0860.0-700.00.31-42.59-58.114.38-37.73-55.210.79-7.06-4.8200000-100.00.050.0-84.3810.410.03.79000000-1.46-22.6964.13-1.46-22.6964.130100.0100.0-1.46-5.0465.810.050.72-21.81
23Q2 (18)5.7426.711071.430.50.0-55.360-100.0-100.00001.07-38.15-40.56-0.2-53.8564.910.54-35.71-31.657.03-29.6-30.490.8532.81-1.160000-100.0-100.00.05-16.67-84.3810.410.015.28000000-1.19-20.268.93-1.19-20.268.93-0.20.00.0-1.39-16.8165.510.050.07-13.03
23Q1 (17)4.53256.691462.070.50.0-30.560.090.00.00001.73-27.3114.57-0.13-1200.07.140.84133.33-13.49.99127.23-23.910.64-18.99-28.890000.04-42.86-69.230.060.0-81.8210.4150.6515.28000000-0.99-15.1269.72-0.99-15.1269.72-0.20.00.0-1.19-12.2665.710.05-37.42-52.92
22Q4 (16)1.27-16.99-14.770.5-37.5-73.680.090.012.50002.38-4.835.23-0.010.097.060.36-51.35-54.434.40-55.03-54.710.79-4.82-11.240000.07-22.22-56.250.06-81.25-81.826.91-31.11-23.48000000-0.8678.8772.44-0.8678.8772.44-0.20.00.0-1.0675.1868.070.0823.97-27.08
22Q3 (15)1.53212.24155.00.8-28.5733.330.090.050.00002.538.89-8.76-0.0198.25-109.090.74-6.33-14.949.78-3.36-1.230.83-3.4938.330000.09-18.18-50.00.320.0-11.1110.0311.0711.07000000-4.07-6.27-45.88-4.07-6.27-45.88-0.20.00.0-4.27-5.96-42.810.0612.03-46.37
22Q2 (14)0.4968.97-9.261.1255.5686.670.090.0-10.00001.819.2130.43-0.57-307.14-1325.00.79-18.56-26.1710.12-22.94-28.720.86-4.4432.310000.11-15.3822.220.32-3.03-13.519.030.00.0000000-3.83-17.13-32.07-3.83-17.13-32.07-0.20.00.0-4.03-16.14-30.00.06-45.83-54.85
22Q1 (13)0.29-80.54-40.820.72-62.112.860.0912.512.50001.51-14.2-33.19-0.1458.82-180.00.9722.784.313.1335.2525.050.91.1238.460000.13-18.758.330.330.0-10.819.030.00.0000000-3.27-4.81-14.34-3.27-4.81-14.34-0.20.00.0-3.47-4.52-13.40.10-3.07-19.33
21Q4 (12)1.49148.33112.861.9216.67280.00.0833.3333.330001.76-35.77-26.97-0.34-409.09-47.830.79-9.2-10.239.71-1.9412.380.8948.33-4.30000.16-11.1114.290.33-8.33-13.169.030.00.0000000-3.12-11.83-11.03-3.12-11.83-11.03-0.20.00.0-3.32-11.04-10.30.11-8.83-14.62
21Q3 (11)0.611.1176.470.60.0-14.290.06-40.0100.00002.7498.5583.890.11375.0115.710.87-18.69-33.599.90-30.25-28.830.6-7.69-16.670000.18100.05.880.36-2.7-18.189.030.00.0000000-2.793.79-8.14-2.793.79-8.14-0.20.0-5.26-2.993.55-7.940.12-5.68-5.93
21Q2 (10)0.5410.2-44.330.6-14.2900.125.0900.00001.38-38.94-48.89-0.0420.094.031.0715.05-21.914.1935.20.270.650.0-14.470000.09-25.0-52.630.370.0236.369.030.00.0000000-2.9-1.4-54.26-2.9-1.4-54.26-0.20.0-5.26-3.1-1.31-49.760.13-3.233.43
21Q1 (9)0.49-30.0-63.70.740.000.0833.3300002.26-6.22-37.05-0.0578.26-25.00.935.68-43.9810.5021.55-41.570.65-30.111.560000.12-14.2900.37-2.63208.339.030.00.0000000-2.86-1.78-136.36-2.86-1.78-136.36-0.20.0-5.26-3.06-1.66-118.570.132.66.97
20Q4 (8)0.7105.88-58.330.5-28.57138.10.06100.000002.4161.7446.95-0.2367.140.00.88-32.82-51.918.64-37.9-59.790.9329.1734.7800-100.00.14-17.6500.38-13.64-19.159.030.00.0000000-2.81-8.91-140.17-2.81-8.91-140.17-0.2-5.26-5.26-3.01-8.66-121.320.130.45-8.74
20Q3 (7)0.34-64.95-81.110.70250.00.03200.000001.49-44.81-14.86-0.7-4.48-288.891.31-4.38-22.9413.91-1.7400.72-5.2610.7700-100.00.17-10.5300.44300.01366.679.030.00.0000000-2.58-37.23-163.27-2.58-37.23-163.27-0.190.0-5.56-2.77-33.82-138.790.133.7-4.99
20Q2 (6)0.97-28.15-68.6100-100.00.01000002.7-24.7919.47-0.67-1575.0-937.51.37-17.47-29.7414.15-21.2200.7618.7520.630000.19000.11-8.33-70.279.030.00.0000000-1.88-55.37-135.0-1.88-55.37-135.0-0.190.00.0-2.07-47.86-109.090.120.09-8.0
20Q1 (5)1.35-19.64-49.060-100.0-100.00000003.59118.925.09-0.0482.6120.01.66-9.29-33.8617.97-16.3600.64-7.25-14.670-100.000000.12-74.47-68.429.030.00.0000000-1.21-3.42-15.24-1.21-3.42-15.24-0.190.05.0-1.4-2.94-12.00.12-12.47-18.62
19Q4 (4)1.68-6.670.00.215.00.0000.0000.01.64-6.290.0-0.23-27.780.01.837.650.021.4800.00.696.150.00.30.00.0000.00.471466.670.09.030.00.0000.0000.0-1.17-19.390.0-1.17-19.390.0-0.19-5.560.0-1.36-17.240.00.144.580.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。