3709 鑫聯大投控


股價漲跌幅
202220212020
鑫聯大投控-26.0%71.0%13.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
27.8 30.11% 36.17 41.6 49.64% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017
營業毛利率6.585.405.155.535.21
營業利益率2.461.711.371.451.42
折舊負擔比率0.430.390.300.050.04
稅前淨利率2.691.581.041.281.45
股東權益報酬率23.5016.7512.2610.304.46
資產報酬率7.034.083.223.011.83
本業收入比91.52108.11131.75113.4598.73
業外獲益比8.28-8.11-31.75-13.452.53
無形資產佔淨值比0.050.040.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率6.884.617.267.776.865.575.065.345.824.344.806.146.315.655.535.135.79
營業利益率2.730.972.833.602.611.692.031.691.221.191.411.571.471.821.340.681.93
稅前淨利率2.881.672.713.612.871.651.921.550.950.891.071.141.181.491.030.152.39
本業收入比94.3758.14103.9499.4291.06101.23106.31109.86130.30134.48129.63136.59121.62120.41129.73440.0080.25
業外獲益比5.6341.86-3.940.008.94-2.47-6.31-8.45-27.27-32.76-31.48-36.59-24.32-20.41-29.73-340.0019.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017
營運現金流量(百萬)13332432-2300-489-172
自由現金流量(百萬)10102385-2347-482-170
稅後淨利(百萬)3922121459325


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-652100490-1533927983242781033-75-449-537-1239-422-1071722
自由現金流量(百萬)-84669577-1543927903162511029-79-451-552-1265-426-14-6825
稅後淨利(百萬)110649513499597451284934412136191028

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017
營收(百萬)188341876418141133195441
營業利益(百萬)46432024919478
稅後淨利(百萬)3922121459325
EPS(完全稀釋)4.552.671.821.170.32
營收成長率(%)0.373.4336.20144.79N/A
營業利益成長率(%)45.0028.5128.35148.72N/A
稅後淨利成長率(%)84.9146.2155.91272.00N/A
EPS成長率(%)70.4146.7055.56265.62N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)49315154466847334278487257954584351365164990354630883259353431463381
營業利益(百萬)134501321701128211878437870564559482265
稅後淨利(百萬)110649513499597451284934412136191028
EPS(完全稀釋)1.100.751.111.681.240.740.940.640.350.610.430.510.260.450.240.120.35
去年同期營收成長率(%)15.265.79-19.453.2521.78-25.2316.1329.2713.7699.9441.2012.71-8.670.000.000.00-
去年同期營業利益成長率(%)19.64-39.0211.86117.95160.475.1368.5739.29-4.4432.2045.83154.55-30.770.000.000.00-
去年同期稅後淨利成長率(%)11.118.4728.38162.75253.5720.41117.6524.3933.3336.1178.95310.00-25.000.000.000.00-
去年同期EPS成長率(%)-11.291.3518.09162.50254.2921.31118.6025.4934.6235.5679.17325.00-25.710.000.000.00-
較上季營收成長率(%)-4.3310.41-1.3710.64-12.19-15.9326.4230.49-46.0930.5840.7214.83-5.25-7.7812.33-6.950.00
較上季營業利益成長率(%)168.00-62.12-22.3551.7936.59-30.5151.2881.40-44.8711.4325.0024.44-23.7322.92118.18-66.150.00
較上季稅後淨利成長率(%)71.88-32.63-29.1035.3567.80-20.2745.1082.14-42.8644.12-17.0795.24-41.6789.4790.00-64.290.00
較上季EPS成長率(%)46.67-32.43-33.9335.4867.57-21.2846.8782.86-42.6241.86-15.6996.15-42.2287.50100.00-65.710.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.08-12.737.622019/12-10.26135.8636.2
2022/322.75-3.3115.242019/1161.73123.4428.24
2022/1~2-5.3730.1630.162019/10-28.1543.7218.36
2021/12-5.72-8.910.572019/969.3970.2515.55
2021/111.9212.561.62019/8-8.9612.297.37
2021/10-2.8219.530.472019/714.5437.346.61
2021/917.8-12.37-1.522019/62.3317.331.65
2021/812.41-5.00.342019/517.329.66-1.43
2021/7-7.63-36.941.182019/4-6.6511.17-4.31
2021/6-11.952.611.292019/324.65-10.24-8.65
2021/53.8424.4313.152019/1~2-14.6810.48-7.71
2021/4-15.89-11.8110.322018/12-14.99-22.86144.76
2021/395.349.6421.782018/114.03-7.63196.19
2021/1~2-30.15.945.932018/1012.27-24.42284.13
2020/1216.52-20.933.432018/9-0.9315.42884.03
2020/118.23-39.117.012018/88.517468680.01001890.0
2020/10-28.77-9.0116.042018/70.246466790.0923234.0
2020/927.71-8.2119.492018/6-8.05543560.0920945.0
2020/8-25.3821.7326.072018/523.154622610.01001030.0
2020/750.3148.5226.782018/4-21.293621580.0812834.0
2020/66.7713.1822.042018/334.932808750.01032700.0
2020/5-26.48.4724.122018/1~2-24.280765305.0
2020/442.772.9328.782017/1211.053473640.0911345.0
2020/31.8713.1113.752017/11-6.932562290.0820626.0
2020/1~226.4114.1314.122017/102.551741660.0881813.0

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
142.0123.015.447
2021Q4(百萬)2020Q4(百萬)YoY(%)
86.081.06.1728
2021Q3(百萬)2020Q3(百萬)YoY(%)
127.0111.014.414

EPS較上季
2022Q1(元)2021Q4(元)比率
1.10.750.4666

應收帳周轉率和存貨周轉率-近10年
20212020201920182017
應收帳款周轉率11.388.728.688.373.59
存貨周轉率9.068.406.205.814.07

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.582.752.352.592.662.522.742.601.602.592.502.262.192.172.322.192.12
存貨周轉率1.972.192.112.412.422.582.561.721.231.711.120.900.901.031.431.832.07

償債能力-近10年
20212020201920182017
負債比0.690.740.830.800.65
金融負債(百萬)877140519051273407
營收淨額(百萬)188341876418141133195441
利息保障倍數26.577.713.4910.9412.04
長期銀行借款占稅後淨利比0.000.000.000.000.00

成本指標-近10年
20212020201920182017
營收淨額(百萬)188341876418141133195441
推銷費用(百萬)512469490427148
管理費用(百萬)26122919513769
研發費(百萬)00000
推銷費用率(%)2.722.502.703.212.72
管理費用率(%)1.391.221.071.031.27
研發費用率(%)0.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)49315154466847334278487257954584351365164990354630883259353431463381
推銷費用(百萬)135133130128120133120109108174114104981211109997
管理費用(百萬)7054776961575659582858585119334144
研發費(百萬)00000000000000000
推銷費用率(%)2.742.582.782.702.812.732.072.383.072.672.282.933.173.713.113.152.87
管理費用率(%)1.421.051.651.461.431.170.971.291.650.431.161.641.650.580.931.301.30
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3709-鑫聯大投控OOOXOOOXXX
5年10.06億20.88%66.95%0.0%109.74%289百萬20.84%

融資使用率
日期股價融資使用率
2022-05-19 -27.81.27%
2022-05-1828.151.26%
2022-05-1727.951.26%
2022-05-1627.851.26%
2022-05-1327.951.26%
2022-05-1228.11.25%
2022-05-1128.71.26%
2022-05-1028.751.28%
2022-05-0928.51.26%
2022-05-0628.71.27%
2022-05-0528.651.27%
2022-05-0428.91.28%
2022-05-0328.61.32%
2022-04-2929.81.29%
2022-04-2829.41.29%
2022-04-2728.851.34%
2022-04-2629.91.35%
2022-04-2533.22.74%
2022-04-2234.452.78%
2022-04-2134.352.78%
2022-04-2034.352.78%
2022-04-1934.42.78%
2022-04-1834.252.79%
2022-04-1534.42.79%
2022-04-1434.352.79%
2022-04-1333.72.80%
2022-04-1233.22.81%
2022-04-1134.452.78%
2022-04-0834.852.78%
2022-04-0734.452.88%
2022-04-0634.52.92%
2022-04-0134.42.92%
2022-03-3134.352.93%
2022-03-3034.63.00%
2022-03-2934.43.00%
2022-03-2834.32.99%
2022-03-2534.52.98%
2022-03-2434.152.99%
2022-03-2334.052.99%
2022-03-2234.153.00%
2022-03-2134.03.00%
2022-03-1833.83.01%
2022-03-1733.63.01%
2022-03-1633.03.01%
2022-03-1533.13.03%
2022-03-1433.653.01%
2022-03-1133.93.08%
2022-03-1033.93.08%
2022-03-0933.33.09%
2022-03-0832.93.25%
2022-03-0733.653.24%
2022-03-0434.73.25%
2022-03-0334.53.19%
2022-03-0234.33.18%
2022-03-0134.353.15%
2022-02-2533.63.16%
2022-02-2433.753.15%
2022-02-2334.33.21%
2022-02-2234.153.21%
2022-02-2134.43.25%
2022-02-1834.253.22%
2022-02-1734.23.23%
2022-02-1634.13.28%
2022-02-1533.753.25%
2022-02-1433.53.27%
2022-02-1133.73.28%
2022-02-1033.73.27%
2022-02-0933.853.26%
2022-02-0833.53.25%
2022-02-0733.43.25%
2022-01-2632.753.26%
2022-01-2532.653.27%
2022-01-2433.53.30%
2022-01-2133.53.30%
2022-01-2034.53.29%
2022-01-1934.63.31%
2022-01-1835.03.29%
2022-01-1734.453.29%
2022-01-1434.53.29%
2022-01-1335.453.44%
2022-01-1234.753.44%
2022-01-1134.553.44%
2022-01-1035.653.64%
2022-01-0735.63.66%
2022-01-0636.53.71%
2022-01-0537.33.72%
2022-01-0437.453.75%
2022-01-0337.653.81%
2021-12-3038.053.83%
2021-12-2937.953.85%
2021-12-2837.53.91%
2021-12-2737.853.99%
2021-12-2437.453.97%
2021-12-2337.354.01%
2021-12-2237.14.00%
2021-12-2137.153.99%
2021-12-2037.453.98%
2021-12-1737.154.01%
2021-12-1637.653.94%
2021-12-1537.73.99%
2021-12-1437.753.98%
2021-12-1337.953.98%
2021-12-1038.553.94%
2021-12-0938.23.97%
2021-12-0837.554.09%
2021-12-0737.254.17%
2021-12-0637.054.14%
2021-12-0337.94.35%
2021-12-0238.14.47%
2021-12-0138.84.36%
2021-11-3039.34.47%
2021-11-2938.14.48%
2021-11-2639.154.69%
2021-11-2539.64.65%
2021-11-2439.454.65%
2021-11-2338.754.97%
2021-11-2241.55.30%
2021-11-1941.94.96%
2021-11-1839.64.72%
2021-11-1738.654.69%
2021-11-1638.74.96%
2021-11-1538.84.99%
2021-11-1240.054.79%
2021-11-1138.64.95%
2021-11-1039.255.08%
2021-11-0938.64.96%
2021-11-0835.14.83%
2021-11-0534.94.69%
2021-11-0435.24.38%
2021-11-0334.554.43%
2021-11-0234.64.29%
2021-11-0134.754.12%
2021-10-2934.853.96%
2021-10-2834.03.89%
2021-10-2734.43.94%
2021-10-2633.854.29%
2021-10-2534.74.30%
2021-10-2235.14.57%
2021-10-2136.254.32%
2021-10-2035.04.48%
2021-10-1937.254.05%
2021-10-1833.94.62%
2021-10-1534.44.80%
2021-10-1435.34.51%
2021-10-1339.26.08%
2021-10-1235.653.35%
2021-10-0832.451.62%
2021-10-0729.50.94%
2021-10-0628.050.87%
2021-10-0528.01.13%
2021-10-0426.91.09%
2021-10-0129.01.45%
2021-09-3028.751.35%
2021-09-2928.01.07%
2021-09-2827.351.06%
2021-09-2726.451.02%
2021-09-2425.80.95%
2021-09-2325.250.78%
2021-09-2225.40.81%
2021-09-1725.650.82%
2021-09-1624.850.86%
2021-09-1524.850.90%
2021-09-1424.80.78%
2021-09-1325.50.68%
2021-09-1025.750.90%
2021-09-0925.90.89%
2021-09-0825.60.89%
2021-09-0725.90.76%
2021-09-0626.10.74%
2021-09-0326.550.77%
2021-09-0226.650.78%
2021-09-0126.350.76%
2021-08-3126.20.77%
2021-08-3026.150.77%
2021-08-2726.150.76%
2021-08-2626.20.78%
2021-08-2526.350.73%
2021-08-2426.350.78%
2021-08-2326.552.42%
2021-08-2026.52.52%
2021-08-1926.652.51%
2021-08-1826.752.54%
2021-08-1726.62.56%
2021-08-1626.52.59%
2021-08-1327.32.57%
2021-08-1227.32.55%
2021-08-1126.252.59%
2021-08-1026.62.57%
2021-08-0925.452.76%
2021-08-0625.252.75%
2021-08-0525.552.79%
2021-08-0425.62.84%
2021-08-0325.82.79%
2021-08-0226.352.79%
2021-07-3026.82.87%
2021-07-2926.952.87%
2021-07-2827.352.91%
2021-07-2727.52.94%
2021-07-2627.552.95%
2021-07-2327.62.96%
2021-07-2229.93.08%
2021-07-2129.753.02%
2021-07-2029.72.97%
2021-07-1929.652.92%
2021-07-1629.62.83%
2021-07-1528.42.75%
2021-07-1428.02.72%
2021-07-1327.952.72%
2021-07-1228.02.72%
2021-07-0928.42.87%
2021-07-0827.752.84%
2021-07-0727.552.87%
2021-07-0627.42.88%
2021-07-0527.22.87%
2021-07-0226.72.87%
2021-07-0126.82.87%
2021-06-3026.72.87%
2021-06-2926.82.85%
2021-06-2826.72.86%
2021-06-2527.052.88%
2021-06-2427.452.89%
2021-06-2327.52.89%
2021-06-2227.42.88%
2021-06-2127.22.96%
2021-06-1827.13.05%
2021-06-1727.953.43%
2021-06-1627.953.44%
2021-06-1527.953.50%
2021-06-1127.83.52%
2021-06-1027.83.49%
2021-06-0927.853.45%
2021-06-0828.43.43%
2021-06-0727.83.40%
2021-06-0427.53.32%
2021-06-0327.353.27%
2021-06-0227.353.29%
2021-06-0127.73.21%
2021-05-3127.753.21%
2021-05-2827.73.20%
2021-05-2728.03.25%

鑫聯大投控熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。