3221 台嘉碩


股價漲跌幅
202220212020
台嘉碩-9.0%80.0%-6.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
36.35 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率24.7115.4617.4219.5618.6917.9018.5919.1016.729.68
營業利益率7.820.602.923.874.614.395.145.904.30-2.41
折舊負擔比率6.417.357.456.816.516.967.837.898.599.61
稅前淨利率22.00-3.81-0.892.632.176.256.948.326.98-0.14
股東權益報酬率24.29-3.83-1.941.871.986.276.698.576.53-0.57
資產報酬率16.14-2.36-1.101.461.574.734.866.184.69-0.24
本業收入比35.50-16.05-327.78146.94212.5070.2574.3870.5561.402050.00
業外獲益比64.34116.05427.78-46.94-112.5029.7526.4528.7738.60-1900.00
無形資產佔淨值比0.140.040.080.150.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率27.4426.5729.2324.6916.6815.0012.1216.9117.7916.7117.7618.5516.5516.8022.2217.9121.12
營業利益率12.956.1813.728.531.490.75-3.891.973.533.824.214.64-2.22-0.726.363.366.12
稅前淨利率14.4060.9213.819.16-0.52-6.78-8.35-1.661.80-3.592.812.75-6.54-5.604.068.123.03
本業收入比90.2910.1999.1293.75-333.33-10.5346.51-122.22200.00-104.76153.33164.2934.6212.50157.8941.03200.00
業外獲益比9.7189.810.886.25433.33110.5353.49222.22-100.00204.76-53.33-64.2969.2387.50-57.8958.97-100.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)29711530282315124254214208374
自由現金流量(百萬)2551205-456228-2921855883281
稅後淨利(百萬)538-69-35333410510713495-7


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)211-51341214698-34-35379261019695-47-539
自由現金流量(百萬)1885360598161-628-827129571-18-290-123-26
稅後淨利(百萬)8438794570-43-3782-281011-28-26123017

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2931213620261851184319391749174916291696
營業利益(百萬)22913597285859010370-41
稅後淨利(百萬)538-69-35333410510713495-7
EPS(完全稀釋)5.210.00-0.340.330.361.191.231.551.120.00
營收成長率(%)37.225.439.450.43-4.9510.860.007.37-3.95N/A
營業利益成長率(%)1661.54-77.97-18.06-15.290.00-5.56-12.6247.14N/AN/A
稅後淨利成長率(%)879.71N/AN/A-2.94-67.62-1.87-20.1541.051457.14N/A
EPS成長率(%)N/AN/AN/A-8.33-69.75-3.25-20.6538.39N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)718773817700640564517549506575546500405430478485458
營業利益(百萬)934811260104-201118222323-9-3301628
稅後淨利(百萬)8438794570-43-3782-281011-28-26123017
EPS(完全稀釋)0.823.800.920.560.00-0.41-0.360.080.02-0.270.100.11-0.27-0.260.120.310.18
去年同期營收成長率(%)12.1937.0658.0327.5026.48-1.91-5.319.8024.9433.7214.233.09-11.570.000.000.00-
去年同期營業利益成長率(%)830.001100.00660.00445.45-44.44-81.82-186.96-52.17300.00833.33-23.3343.75-132.140.000.000.00-
去年同期稅後淨利成長率(%)0.001000.00354.05612.50-100.00-53.57-470.00-27.27107.14-7.69-16.67-63.33-264.710.000.000.00-
去年同期EPS成長率(%)0.001026.83355.56600.00-100.00-51.85-460.00-27.27107.41-3.85-16.67-64.52-250.000.000.000.00-
較上季營收成長率(%)-7.12-5.3916.719.3813.489.09-5.838.50-12.005.319.2023.46-5.81-10.04-1.445.900.00
較上季營業利益成長率(%)93.75-57.1486.67500.00150.00120.00-281.82-38.89-18.18-4.350.00355.56-200.00-110.0087.50-42.860.00
較上季稅後淨利成長率(%)-78.29311.7064.910.00100.00-16.22-562.50300.00107.14-380.00-9.09139.29-7.69-316.67-60.0076.470.00
較上季EPS成長率(%)-78.42313.0464.290.00100.00-13.89-550.00300.00107.41-370.00-9.09140.74-3.85-316.67-61.2972.220.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/42.9211.512.022019/12-3.4841.889.44
2022/312.084.1312.22019/11-7.0935.387.02
2022/1~2-10.017.0217.022019/1024.5726.154.51
2021/12-6.0423.3737.182019/9-15.975.342.06
2021/11-1.2239.0438.62019/83.3221.261.66
2021/10-5.4650.0738.562019/710.5915.66-1.18
2021/96.760.1737.262019/6-1.2816.04-4.08
2021/8-4.1362.334.392019/59.384.65-7.79
2021/713.0752.3530.732019/46.38-9.22-11.03
2021/66.2241.4427.042019/330.26-12.17-11.72
2021/5-0.6329.1724.242019/1~2-20.36-11.46-11.46
2021/4-3.8714.2523.012018/12-7.9-15.940.41
2021/333.9424.3326.52018/11-13.43-14.721.89
2021/1~2-19.6727.8327.822018/104.021.783.67
2020/125.899.295.442018/9-3.28-3.663.89
2020/116.61-0.385.062018/8-1.44-6.354.9
2020/100.9-13.195.682018/710.957.686.76
2020/98.127.168.332018/6-10.97-13.956.6
2020/8-10.01-16.728.482018/5-5.127.6411.51
2020/74.97-4.3712.962018/42.9312.5312.57
2020/6-2.980.7416.572018/325.956.512.58
2020/5-12.12.5120.232018/1~2-14.0716.4616.45
2020/44.5927.5725.672017/12-6.56-24.77-4.91
2020/317.3629.7524.932017/113.3313.72-2.58
2020/1~29.4922.1522.142017/10-1.54-6.45-4.05

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.823.8-0.784

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.174.554.634.894.674.794.494.614.404.53
存貨周轉率5.275.444.714.514.744.814.344.635.274.86

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.121.151.301.221.281.321.271.301.091.231.331.451.161.031.061.151.20
存貨周轉率1.031.161.311.351.471.261.061.091.161.421.311.190.920.890.981.251.28

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.350.330.350.330.290.250.290.300.280.32
金融負債(百萬)5844804435503392182502521770
營收淨額(百萬)2931213620261851184319391749174916291696
利息保障倍數88.37-12.52-1.929.9212.3829.5634.7866.9445.250.33
長期銀行借款占稅後淨利比0.404.034.034.034.000.440.970.900.760.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2931213620261851184319391749174916291696
推銷費用(百萬)1441056680616455646456
管理費用(百萬)152808374787673736263
研發費(百萬)193137145137120122107947687
推銷費用率(%)4.914.923.264.323.313.303.143.663.933.30
管理費用率(%)5.193.754.104.004.233.924.174.173.813.71
研發費用率(%)6.586.417.167.406.516.296.125.374.675.13

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)718773817700640564517549506575546500405430478485458
推銷費用(百萬)2738383831282627251617122116262017
管理費用(百萬)3353403128241918192022212018181919
研發費(百萬)4560514537323837293836373441313232
推銷費用率(%)3.764.924.655.434.844.965.034.924.942.783.112.405.193.725.444.123.71
管理費用率(%)4.606.864.904.434.384.263.683.283.753.484.034.204.944.193.773.924.15
研發費用率(%)6.277.766.246.435.785.677.356.745.736.616.597.408.409.536.496.606.99

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3221-台嘉碩OOXOOOOXOX
16年10.29億62.48%33.57%0.0%78.43%461百萬12.68%

融資使用率
日期股價融資使用率
2022-05-18 -36.3527.05%
2022-05-1735.8526.94%
2022-05-1634.0526.78%
2022-05-1334.026.65%
2022-05-1233.327.24%
2022-05-1134.927.88%
2022-05-1035.128.36%
2022-05-0936.128.06%
2022-05-0636.7528.97%
2022-05-0538.229.06%
2022-05-0437.7529.51%
2022-05-0339.029.69%
2022-04-2938.0531.44%
2022-04-2835.627.74%
2022-04-2733.426.31%
2022-04-2635.9524.59%
2022-04-2532.725.27%
2022-04-2234.024.86%
2022-04-2133.9524.68%
2022-04-2033.4524.69%
2022-04-1932.6524.76%
2022-04-1832.224.77%
2022-04-1532.8524.97%
2022-04-1433.6525.03%
2022-04-1333.625.37%
2022-04-1232.9525.18%
2022-04-1133.025.34%
2022-04-0834.425.22%
2022-04-0733.7525.15%
2022-04-0635.625.40%
2022-04-0135.9525.73%
2022-03-3135.8526.04%
2022-03-3036.7526.27%
2022-03-2935.926.06%
2022-03-2835.526.09%
2022-03-2535.7526.15%
2022-03-2435.725.89%
2022-03-2336.0526.18%
2022-03-2235.8526.13%
2022-03-2134.325.84%
2022-03-1834.2526.06%
2022-03-1732.8526.01%
2022-03-1630.8525.90%
2022-03-1531.025.82%
2022-03-1432.025.65%
2022-03-1131.925.62%
2022-03-1032.625.75%
2022-03-0931.725.92%
2022-03-0831.2526.19%
2022-03-0731.8526.32%
2022-03-0433.826.24%
2022-03-0334.026.23%
2022-03-0233.926.09%
2022-03-0132.8525.85%
2022-02-2531.725.96%
2022-02-2431.425.84%
2022-02-2332.8526.27%
2022-02-2232.2526.13%
2022-02-2133.6525.83%
2022-02-1834.125.74%
2022-02-1733.6525.81%
2022-02-1633.8525.96%
2022-02-1532.7525.78%
2022-02-1432.625.75%
2022-02-1134.3525.57%
2022-02-1034.025.46%
2022-02-0934.5525.32%
2022-02-0834.525.50%
2022-02-0733.6525.52%
2022-01-2632.225.65%
2022-01-2532.626.28%
2022-01-2433.7526.32%
2022-01-2133.6526.91%
2022-01-2035.027.15%
2022-01-1935.526.93%
2022-01-1835.626.93%
2022-01-1735.827.15%
2022-01-1434.227.24%
2022-01-1335.027.52%
2022-01-1235.527.52%
2022-01-1135.6527.69%
2022-01-1037.028.02%
2022-01-0736.9528.21%
2022-01-0638.828.17%
2022-01-0538.2528.06%
2022-01-0439.0528.04%
2022-01-0339.7528.07%
2021-12-3040.1528.14%
2021-12-2940.528.02%
2021-12-2839.728.47%
2021-12-2740.529.07%
2021-12-2440.229.34%
2021-12-2340.6529.46%
2021-12-2240.829.99%
2021-12-2140.430.37%
2021-12-2040.1529.59%
2021-12-1741.430.12%
2021-12-1642.7531.77%
2021-12-1544.225.78%
2021-12-1440.627.23%
2021-12-1342.228.57%
2021-12-1042.1528.48%
2021-12-0942.828.72%
2021-12-0842.8529.13%
2021-12-0741.830.20%
2021-12-0643.528.35%
2021-12-0343.4527.29%
2021-12-0241.128.83%
2021-12-0143.730.72%
2021-11-3040.8524.50%
2021-11-2939.2522.74%
2021-11-2637.822.49%
2021-11-2540.322.83%
2021-11-2440.2522.71%
2021-11-2339.224.75%
2021-11-2241.431.38%
2021-11-1940.3529.83%
2021-11-1841.430.65%
2021-11-1743.0532.05%
2021-11-1643.138.39%
2021-11-1539.226.76%
2021-11-1235.6521.19%
2021-11-1135.621.09%
2021-11-1034.620.61%
2021-11-0934.621.96%
2021-11-0834.620.63%
2021-11-0533.020.55%
2021-11-0433.1521.36%
2021-11-0332.721.48%
2021-11-0231.821.54%
2021-11-0133.021.80%
2021-10-2931.822.84%
2021-10-2832.223.01%
2021-10-2732.023.03%
2021-10-2630.622.23%
2021-10-2531.122.74%
2021-10-2230.722.94%
2021-10-2129.923.01%
2021-10-2029.923.64%
2021-10-1929.723.00%
2021-10-1829.223.36%
2021-10-1528.522.32%
2021-10-1427.0521.66%
2021-10-1326.9522.28%
2021-10-1227.8522.51%
2021-10-0827.722.31%
2021-10-0727.9522.38%
2021-10-0626.723.05%
2021-10-0527.723.21%
2021-10-0426.6523.35%
2021-10-0127.423.88%
2021-09-3028.724.77%
2021-09-2928.324.74%
2021-09-2829.524.87%
2021-09-2730.525.85%
2021-09-2430.025.31%
2021-09-2330.025.23%
2021-09-2231.0526.80%
2021-09-1733.627.94%
2021-09-1632.9526.13%
2021-09-1532.8526.28%
2021-09-1432.626.71%
2021-09-1334.029.20%
2021-09-1033.428.09%
2021-09-0934.1527.48%
2021-09-0831.0526.68%
2021-09-0732.227.29%
2021-09-0631.6527.74%
2021-09-0333.630.33%
2021-09-0233.3530.20%
2021-09-0134.530.39%
2021-08-3134.229.02%
2021-08-3033.927.24%
2021-08-2731.5526.12%
2021-08-2632.125.26%
2021-08-2531.6524.78%
2021-08-2430.5525.57%
2021-08-2331.0525.07%
2021-08-2029.824.63%
2021-08-1929.524.54%
2021-08-1830.9524.83%
2021-08-1728.825.75%
2021-08-1630.4527.70%
2021-08-1332.033.07%
2021-08-1234.332.88%
2021-08-1133.733.58%
2021-08-1035.432.77%
2021-08-0933.6533.49%
2021-08-0633.7532.92%
2021-08-0534.5534.99%
2021-08-0433.8535.27%
2021-08-0335.136.84%
2021-08-0235.0535.53%
2021-07-3036.0533.82%
2021-07-2937.435.75%
2021-07-2834.028.02%
2021-07-2735.1530.19%
2021-07-2635.532.32%
2021-07-2334.831.10%
2021-07-2233.135.84%
2021-07-2130.135.31%
2021-07-2027.426.10%
2021-07-1928.526.34%
2021-07-1627.223.29%
2021-07-1527.020.49%
2021-07-1426.0519.17%
2021-07-1326.019.44%
2021-07-1227.019.68%
2021-07-0926.1519.69%
2021-07-0825.6518.22%
2021-07-0725.6517.85%
2021-07-0625.217.79%
2021-07-0525.817.72%
2021-07-0224.9517.91%
2021-07-0124.2517.96%
2021-06-3025.218.68%
2021-06-2925.5518.86%
2021-06-2827.120.43%
2021-06-2525.8518.88%
2021-06-2425.8520.03%
2021-06-2326.2520.86%
2021-06-2223.915.99%
2021-06-2124.916.36%
2021-06-1826.0515.98%
2021-06-1724.8514.89%
2021-06-1622.612.51%
2021-06-1523.012.46%
2021-06-1122.3512.46%
2021-06-1022.212.55%
2021-06-0922.212.58%
2021-06-0821.8512.61%
2021-06-0721.512.65%
2021-06-0421.712.74%
2021-06-0322.2512.91%
2021-06-0222.113.01%
2021-06-0122.312.95%
2021-05-3122.0513.14%
2021-05-2822.113.04%
2021-05-2722.112.88%
2021-05-2622.212.99%

台嘉碩熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。