3044 健鼎


股價漲跌幅
20222021202020192018
健鼎-5.0%2.0%24.0%56.0%-17.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
117.0 -11.48% 103.57 119.1 1.79% -26.1% 86.46

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.8920.0720.6918.7418.2317.9715.6615.7014.48
營業利益率10.5011.8412.4310.4110.478.486.596.066.25
折舊負擔比率6.375.866.015.664.616.136.906.458.76
稅前淨利率11.9013.9614.3212.5212.1010.298.147.647.09
股東權益報酬率15.7517.4518.1415.6414.4912.049.749.739.40
資產報酬率7.428.468.727.346.815.884.865.125.12
本業收入比88.2084.7586.8383.1086.5682.4081.0079.4188.04
業外獲益比11.8015.2413.1816.9013.4417.6019.0020.5911.93
無形資產佔淨值比0.100.050.070.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率17.0819.2819.4318.0618.7121.4722.4419.4015.8521.2523.9218.9117.9620.4520.5516.9916.4218.9318.1818.46
營業利益率8.8310.5610.9810.1410.2613.1414.7710.927.2413.1115.7210.589.5812.2212.309.127.3411.2710.4710.90
稅前淨利率10.2811.6612.6611.5111.7415.2216.2812.9710.3515.2917.3812.5911.2814.4514.4411.289.2611.5412.8913.25
本業收入比85.9390.5486.7288.1087.4286.3090.7384.2369.9185.7590.5184.0384.9384.5885.2380.8679.2197.7381.2182.27
業外獲益比14.139.4013.2811.9012.6313.709.2715.7730.0114.259.5215.9715.0715.4214.7719.1420.792.3418.7917.73

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)4535859810454764546338369710661624208
自由現金流量(百萬)-61552611700721618746857487838091991
稅後淨利(百萬)585861266037493843663573283326372375


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)1476551981450255228881631491358729352272198232653343185240920401257940451
自由現金流量(百萬)667-817-1488-1805-2047432-88-488275419511374123124512390276-1016511-12165-437
稅後淨利(百萬)144515241596133014081832200113159771664200612891078146616461001825111613061042

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)630005554854451521064581943513433834243340772
營業利益(百萬)661365746771542247983689286025732546
稅後淨利(百萬)585861266037493843663573283326372375
EPS(完全稀釋)11.0311.4811.349.258.216.725.314.954.46
營收成長率(%)13.422.014.5013.725.300.302.244.07N/A
營業利益成長率(%)0.59-2.9124.8813.0130.0628.9911.151.06N/A
稅後淨利成長率(%)-4.371.4722.2613.1022.1926.127.4311.03N/A
EPS成長率(%)-3.921.2322.5912.6722.1726.557.2710.99N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1736016686161701504315101151091571113010117181399815109132841206013112147231274211528125961230110636
營業利益(百萬)153317621776152515501985232014218481835237614051155160218121162846142012881160
稅後淨利(百萬)144515241596133014081832200113159771664200612891078146616461001825111613061042
EPS(完全稀釋)2.752.903.042.532.683.493.812.501.863.173.822.452.052.793.131.901.572.122.491.98
去年同期營收成長率(%)14.9610.442.9215.6328.877.943.98-2.06-2.846.762.624.254.614.1019.6919.80----
兩季平均(YOY)營收成長率(%)12.706.689.2822.2518.415.960.96-2.451.964.693.444.434.3611.8919.75-----
去年同期EPS成長率(%)2.61-16.91-20.211.2044.0910.09-0.262.04-9.2713.6222.0428.9530.5731.6025.70-4.04----
兩季平均(YOY)EPS成長率(%)-7.15-18.56-9.5122.6527.094.920.89-3.612.1717.8325.4929.7631.0928.6510.83-----
較上季營收成長率(%)4.043.197.49-0.38-0.05-3.8320.7611.03-16.29-7.3513.7410.15-8.02-10.9415.5510.53-8.482.4015.65-
較上季EPS成長率(%)-5.17-4.6120.16-5.60-23.21-8.4052.4034.41-41.32-17.0255.9219.51-26.52-10.8664.7421.02-25.94-14.8625.76-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-5.751.9411.652019/12-7.017.284.5
2022/35.439.3814.962019/11-0.592.963.5
2022/1~2-18.8617.817.792019/10-3.272.033.55
2021/121.257.8413.412019/9-4.331.153.74
2021/114.0113.7313.992019/84.363.764.11
2021/10-2.259.8914.022019/712.332.914.17
2021/93.960.0414.522019/6-3.414.04.42
2021/8-0.663.8816.812019/56.843.234.51
2021/73.575.0519.032019/49.565.64.87
2021/68.9312.6621.92019/316.151.824.61
2021/5-7.9910.7124.02019/1~2-29.636.016.01
2021/41.1123.9527.582018/12-18.36-8.0213.72
2021/321.3826.7728.862018/11-1.496.9215.86
2021/1~2-27.8829.9629.962018/10-4.0913.1416.9
2020/126.7918.812.012018/9-1.8714.3517.37
2020/110.53.450.522018/83.520.7417.81
2020/10-11.012.320.212018/713.5124.4517.32
2020/97.9511.23-0.032018/6-4.1215.3616.0
2020/80.45-1.43-1.62018/59.324.0116.14
2020/711.072.4-1.632018/45.6420.1814.08
2020/67.043.56-2.432018/315.496.4312.08
2020/53.0-6.55-3.692018/1~2-23.815.1315.13
2020/43.41-3.06-2.892017/12-5.0912.955.29
2020/38.352.7-2.832017/114.2312.324.6
2020/1~2-7.25-5.49-5.492017/10-3.079.583.77

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1784.01773.00.6204
2021Q4(百萬)2020Q4(百萬)YoY(%)
1946.02300.0-15.39
2021Q3(百萬)2020Q3(百萬)YoY(%)
2048.02557.0-19.90

EPS較上季
2022Q1(元)2021Q4(元)比率
2.752.9-0.051

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.403.283.413.503.393.523.563.573.66
存貨周轉率4.966.356.426.917.638.108.368.398.90

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.850.870.890.860.870.860.960.890.760.830.930.900.820.820.940.910.830.900.960.91
存貨周轉率1.081.111.261.411.591.621.711.551.521.731.851.721.501.551.851.791.741.972.051.92

償債能力-近10年
202120202019201820172016201520142013
負債比0.550.520.520.550.560.530.520.520.47
金融負債(百萬)16355139721441717039187581707817828152729981
營收淨額(百萬)630005554854451521064581943513433834243340772
利息保障倍數75.2174.3632.0520.6726.1730.2825.5024.6240.06
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)630005554854451521064581943513433834243340772
推銷費用(百萬)220719511979203117061759172519001471
管理費用(百萬)285023522218211517491754205719121438
研發費(百萬)211224205183169165151148116
推銷費用率(%)3.503.513.633.903.724.043.984.483.61
管理費用率(%)4.524.234.074.063.824.034.744.513.53
研發費用率(%)0.330.400.380.350.370.380.350.350.28

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1736016686161701504315101151091571113010117181399815109132841206013112147231274211528125961230110636
推銷費用(百萬)516613562513520537529472414512527484457503566477485454454421
管理費用(百萬)859771722653704644562577570584632471531548578473516466450407
研發費(百萬)5857525350626451475654504650484441454442
推銷費用率(%)2.973.673.483.413.443.553.373.633.533.663.493.643.793.843.843.744.213.603.693.96
管理費用率(%)4.954.624.474.344.664.263.584.444.864.174.183.554.404.183.933.714.483.703.663.83
研發費用率(%)0.330.340.320.350.330.410.410.390.400.400.360.380.380.380.330.350.360.360.360.39

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3044-健鼎OOOXOOOXOX
20年52.56億30.42%52.36%0.0%366.63%3458百萬14.52%

融資使用率
日期股價融資使用率
2022-05-23 -117.00.50%
2022-05-20117.00.50%
2022-05-19116.00.51%
2022-05-18116.00.52%
2022-05-17116.50.49%
2022-05-16118.50.49%
2022-05-13117.50.49%
2022-05-12117.00.50%
2022-05-11119.00.51%
2022-05-10123.00.51%
2022-05-09122.00.50%
2022-05-06124.00.53%
2022-05-05127.50.51%
2022-05-04125.50.51%
2022-05-03126.50.51%
2022-04-29124.00.51%
2022-04-28124.00.51%
2022-04-27125.00.50%
2022-04-26128.00.51%
2022-04-25126.00.54%
2022-04-22130.00.60%
2022-04-21131.50.62%
2022-04-20128.50.70%
2022-04-19126.50.69%
2022-04-18126.00.68%
2022-04-15126.00.66%
2022-04-14126.00.66%
2022-04-13125.50.66%
2022-04-12125.50.64%
2022-04-11126.00.65%
2022-04-08128.50.64%
2022-04-07127.00.62%
2022-04-06129.00.61%
2022-04-01131.50.61%
2022-03-31134.00.59%
2022-03-30134.50.60%
2022-03-29134.00.60%
2022-03-28133.50.61%
2022-03-25133.50.63%
2022-03-24134.50.64%
2022-03-23134.50.64%
2022-03-22134.50.66%
2022-03-21133.50.64%
2022-03-18130.50.67%
2022-03-17130.00.67%
2022-03-16129.00.67%
2022-03-15129.00.65%
2022-03-14128.50.64%
2022-03-11128.00.64%
2022-03-10129.00.65%
2022-03-09127.00.65%
2022-03-08127.00.65%
2022-03-07127.50.66%
2022-03-04129.00.72%
2022-03-03130.00.73%
2022-03-02130.00.74%
2022-03-01128.50.77%
2022-02-25127.50.78%
2022-02-24128.00.80%
2022-02-23128.50.86%
2022-02-22128.00.89%
2022-02-21129.00.94%
2022-02-18130.50.99%
2022-02-17130.50.97%
2022-02-16129.00.86%
2022-02-15127.00.86%
2022-02-14126.50.86%
2022-02-11127.00.87%
2022-02-10127.00.87%
2022-02-09127.00.86%
2022-02-08127.00.87%
2022-02-07128.00.88%
2022-01-26128.00.91%
2022-01-25128.00.94%
2022-01-24128.50.96%
2022-01-21127.50.96%
2022-01-20128.00.94%
2022-01-19127.50.95%
2022-01-18128.00.95%
2022-01-17126.00.91%
2022-01-14124.50.89%
2022-01-13124.50.89%
2022-01-12124.50.84%
2022-01-11123.50.86%
2022-01-10124.00.86%
2022-01-07123.00.87%
2022-01-06122.50.88%
2022-01-05122.50.89%
2022-01-04123.50.87%
2022-01-03123.50.87%
2021-12-30124.50.87%
2021-12-29123.50.88%
2021-12-28124.00.89%
2021-12-27124.00.91%
2021-12-24123.00.92%
2021-12-23123.00.93%
2021-12-22121.50.99%
2021-12-21121.00.99%
2021-12-20121.01.00%
2021-12-17123.51.00%
2021-12-16125.01.01%
2021-12-15122.01.02%
2021-12-14122.51.02%
2021-12-13124.51.03%
2021-12-10124.51.03%
2021-12-09123.01.01%
2021-12-08122.01.02%
2021-12-07122.01.03%
2021-12-06122.01.03%
2021-12-03121.01.06%
2021-12-02121.01.09%
2021-12-01123.01.09%
2021-11-30125.01.08%
2021-11-29121.51.11%
2021-11-26121.01.11%
2021-11-25119.01.07%
2021-11-24120.51.07%
2021-11-23122.01.06%
2021-11-22122.51.08%
2021-11-19121.51.09%
2021-11-18120.01.08%
2021-11-17120.51.05%
2021-11-16118.01.03%
2021-11-15118.01.02%
2021-11-12116.01.03%
2021-11-11114.51.05%
2021-11-10114.01.05%
2021-11-09116.01.02%
2021-11-08119.01.00%
2021-11-05116.01.03%
2021-11-04117.01.02%
2021-11-03116.01.02%
2021-11-02115.51.02%
2021-11-01117.01.01%
2021-10-29117.51.01%
2021-10-28118.01.01%
2021-10-27117.51.01%
2021-10-26119.01.01%
2021-10-25117.00.98%
2021-10-22118.00.98%
2021-10-21113.50.96%
2021-10-20113.50.97%
2021-10-19113.50.96%
2021-10-18111.50.97%
2021-10-15113.50.96%
2021-10-14111.50.97%
2021-10-13110.50.98%
2021-10-12111.01.00%
2021-10-08112.50.98%
2021-10-07113.00.98%
2021-10-06111.50.99%
2021-10-05110.51.01%
2021-10-04113.50.98%
2021-10-01113.01.00%
2021-09-30111.51.00%
2021-09-29111.01.01%
2021-09-28115.01.04%
2021-09-27117.01.03%
2021-09-24117.51.04%
2021-09-23117.01.06%
2021-09-22115.51.07%
2021-09-17115.01.09%
2021-09-16114.51.12%
2021-09-15115.51.13%
2021-09-14116.01.12%
2021-09-13116.51.11%
2021-09-10116.51.12%
2021-09-09116.01.11%
2021-09-08115.51.11%
2021-09-07116.01.13%
2021-09-06117.01.12%
2021-09-03117.01.13%
2021-09-02116.01.15%
2021-09-01116.51.17%
2021-08-31114.51.18%
2021-08-30116.01.19%
2021-08-27114.01.18%
2021-08-26114.51.19%
2021-08-25115.51.20%
2021-08-24113.01.24%
2021-08-23113.51.23%
2021-08-20112.01.27%
2021-08-19110.01.31%
2021-08-18112.01.36%
2021-08-17109.51.40%
2021-08-16111.01.47%
2021-08-13111.01.45%
2021-08-12114.51.52%
2021-08-11116.01.45%
2021-08-10116.01.50%
2021-08-09121.51.48%
2021-08-06121.51.46%
2021-08-05123.01.44%
2021-08-04121.01.45%
2021-08-03121.51.46%
2021-08-02121.51.57%
2021-07-30120.01.61%
2021-07-29121.51.62%
2021-07-28123.01.57%
2021-07-27124.51.57%
2021-07-26123.51.58%
2021-07-23122.51.60%
2021-07-22120.51.61%
2021-07-21119.51.55%
2021-07-20120.01.50%
2021-07-19122.01.51%
2021-07-16123.51.48%
2021-07-15124.51.45%
2021-07-14124.51.44%
2021-07-13124.51.47%
2021-07-12137.51.20%
2021-07-09137.01.03%
2021-07-08138.51.03%
2021-07-07138.00.99%
2021-07-06138.01.03%
2021-07-05136.51.05%
2021-07-02135.51.03%
2021-07-01133.51.07%
2021-06-30135.01.06%
2021-06-29134.01.07%
2021-06-28134.01.06%
2021-06-25133.01.08%
2021-06-24132.51.14%
2021-06-23129.01.17%
2021-06-22128.01.11%
2021-06-21129.01.06%
2021-06-18131.01.06%
2021-06-17128.01.06%
2021-06-16128.51.06%
2021-06-15128.51.13%
2021-06-11128.01.03%
2021-06-10127.51.01%
2021-06-09127.51.00%
2021-06-08127.01.01%
2021-06-07127.01.03%
2021-06-04128.51.00%
2021-06-03128.51.01%
2021-06-02130.00.98%
2021-06-01130.00.99%
2021-05-31128.51.02%

健鼎熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。