資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)206.3235.5760.45-20.640000588.62-10.5260.62-2.23169.45-5.428.795.7377.25-30.9300000.28-50.8852.560.075.358.9822.22-37.3311.8410.05409.415.53-29.880281.967.970.00-3.18
2022 (9)152.19-19.3276.17-53.430000657.844.4262.05.84179.12-9.9227.23-13.73111.85-14.9900000.57-31.3352.560.069.149.2435.44-7.01283.368.45387.956.97-22.220261.1415.640.003.85
2021 (8)188.64-27.54163.5517.060000630.013.4258.58-4.37198.8415.4731.561.81131.5877.0500000.83112.8252.560.063.2910.7238.1111.99261.273.86362.675.81-35.440225.835.80.00-5.9
2020 (7)260.33-5.73139.71-3.050000555.482.0161.261.47172.23.3331.001.2974.3213.600000.39-26.4252.560.057.1611.8234.0355.32251.562.05342.747.26-38.110213.450.460.00-17.14
2019 (6)276.141.71144.11-15.210000544.514.560.3722.26166.658.8830.614.1965.42-5.300000.5323.2652.560.051.1210.721.9128.66246.518.59319.5410.1-34.030212.483.60.00-5.04
2018 (5)271.51-8.75169.97-9.340000521.0613.7249.3813.1153.065.8929.37-6.8869.0829.2200000.4372.052.560.046.1810.4317.0311.23227.027.6290.238.25-21.920205.15.750.008.21
2017 (4)297.53-1.63187.4910.860000458.195.343.6622.19144.5414.9331.559.1553.4619.5700000.25-19.3552.560.041.829.3615.310.0210.989.12268.118.59-17.030193.954.110.000
2016 (3)302.4710.97169.13-4.660000435.130.335.7326.12125.763.728.903.3944.712.900000.31-71.5652.560.038.247.9915.310.0193.358.82246.98.1-7.060186.29-2.540.000
2015 (2)272.5826.78177.416.430000433.832.2428.337.43121.27-1.1327.95-3.2943.45-1.4500001.09-34.3452.560.035.418.0615.310.0177.686.68228.46.4113.461.43191.146.290.000
2014 (1)215.0161.02152.3652.670000424.334.0726.3711.03122.656.8628.902.6744.097.1700001.66-42.5652.560.032.777.815.310.0166.567.78214.657.1913.27332.25179.8314.10.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)206.32-8.0335.5760.45-35.44-20.64000000149.51-7.931.9618.2-14.519.51169.45-8.75-5.428.79-9.25.7377.250.93-30.930000000.28-20.0-50.8852.560.00.075.350.08.9822.220.0-37.3311.846.210.05409.414.655.53-29.88-95.04-34.47281.961.317.970.00-0.84-3.18
23Q3 (19)224.3312.912.8393.6430.64-42.85000000162.3920.8-5.5321.29119.7130.93185.720.59-14.0131.7022.55-0.4576.54-6.04-35.320000000.35-14.63-52.752.560.00.075.350.08.9822.220.0-37.3293.637.8210.11391.25.765.37-15.3247.735.43278.3114.5211.110.00-8.17-4.82
23Q2 (18)198.711.525.0771.68-1.31-51.04000000134.43-5.52-18.889.69-15.22-33.95153.99-5.46-23.7525.87-0.49-14.4581.46-16.25-39.220000000.41-14.58-51.1952.560.00.075.358.988.9822.22-37.3-37.3272.34-7.628.76369.91-7.384.2-29.31-18.28-20.12243.03-10.07.530.008.57-2.52
23Q1 (17)178.1817.08-7.5472.63-4.65-53.39000000142.29-2.96-18.0411.43-31.23-20.9162.88-9.07-22.1526.00-4.52-18.9197.26-13.04-27.970000000.48-15.79-40.7452.560.00.069.140.09.2435.440.0-7.01294.84.046.92399.382.955.9-24.78-11.52-19.08270.023.45.930.00-2.06-4.25
22Q4 (16)152.19-23.45-19.3276.17-53.51-53.43000000146.63-14.7-12.1216.622.219.06179.12-17.05-9.9227.23-14.5-13.73111.85-5.48-14.990000000.57-22.97-31.3352.560.00.069.140.09.2435.440.0-7.01283.366.258.45387.954.56.97-22.22-37.1637.3261.144.2615.640.00-2.533.85
22Q3 (15)198.825.13-3.2163.8411.9-5.22000000171.93.746.3116.2610.841.88215.956.9315.6131.855.324.73118.34-11.716.230000000.74-11.9-13.9552.560.00.069.140.09.2435.440.0-7.01266.686.58.38371.264.586.85-16.233.6157.06250.4810.8320.230.00-5.951.68
22Q2 (14)189.11-1.86-22.21146.42-6.03-6.83000000165.71-4.5410.1614.671.5210.3201.96-3.4714.4730.24-5.684.49134.03-0.7340.790000000.843.7-8.752.560.00.069.149.249.2435.44-7.01-7.01250.41-9.188.83355.0-5.877.09-24.4-17.2535.7226.01-11.3417.630.006.653.33
22Q1 (13)192.72.15-21.12155.81-4.7311.38000000173.64.0414.9614.45-5.182.63209.225.2219.4232.061.587.84135.022.6168.560000000.81-2.4117.3952.560.00.063.290.010.7238.110.011.99275.725.533.79377.123.985.69-20.8141.2837.9254.9112.889.810.006.22-8.0
21Q4 (12)188.64-8.16-27.54163.55-5.3917.06000000166.863.1910.4415.24-4.51-16.81198.846.4515.4731.563.791.81131.5818.1177.050000000.83-3.49112.8252.560.00.063.290.010.7238.110.011.99261.276.183.86362.674.385.81-35.446.077.01225.838.45.80.00-4.57-5.9
21Q3 (11)205.39-15.51-19.26172.8710.023.34000000161.77.492.9215.9620.0-20.24186.795.874.7630.415.08-7.15111.417.0253.70000000.86-6.5295.4552.560.00.063.290.010.7238.110.011.99246.066.945.49347.464.827.09-37.730.58-1.64208.338.436.210.00-4.42-17.86
21Q2 (10)243.1-0.5-6.47157.1512.3444.35000000150.43-0.3815.6313.3-5.541.14176.430.718.0128.94-2.664.2195.218.8535.520000000.9233.33100.052.560.00.063.2910.7210.7238.1111.9911.99230.09-13.387.9331.49-7.18.89-37.95-13.259.9192.14-17.2312.280.00-5.05-20.32
21Q1 (9)244.31-6.15-5.65139.890.1338.95000000151.01-0.0528.8714.08-23.1444.11175.21.7423.5329.73-4.113.4280.17.7823.920000000.6976.9253.3352.560.00.057.160.011.8234.030.055.32265.645.63.64356.834.118.35-33.5112.077.02232.138.755.390.008.66-7.91
20Q4 (8)260.332.33-5.73139.71-0.32-3.05000000151.09-3.837.9418.32-8.4510.1172.2-3.423.3331.00-5.351.2974.322.5413.60000000.39-11.36-26.4252.560.00.057.160.011.8234.030.055.32251.567.852.05342.745.647.26-38.11-2.67-11.99213.458.830.460.00-16.7-17.14
20Q3 (7)254.39-2.134.26140.1628.7410.29000000157.1120.763.9820.0152.17-0.25178.319.263.9732.7517.95072.483.1716.710000000.44-4.35-4.3552.560.00.057.160.011.8234.030.055.25233.269.381.46324.456.577.1-37.1211.87-26.82196.1414.61-2.240.00-7.29-3.98
20Q2 (6)259.920.370.99108.878.13-9.5000000130.111.03-2.0613.1534.62.02149.55.41-1.7727.775.94070.258.6813.310000000.462.2217.9552.560.00.057.1611.8211.8234.0355.3255.25213.25-16.81.62304.44-7.567.62-42.12-16.87-134.26171.13-22.31-10.810.009.730.82
20Q1 (5)258.95-6.236.09100.68-30.14-13.0000000117.18-16.29-2.849.77-41.29-9.37141.83-14.89-0.4426.21-14.36064.64-1.192.340000000.45-15.0915.3852.560.00.051.120.010.721.910.028.66256.33.977.78329.333.069.41-36.04-5.91-149.24220.263.66-1.370.00-2.23-1.93
19Q4 (4)276.1413.180.0144.1113.40.0000.0000.0139.98-7.350.016.64-17.050.0166.65-2.820.030.6100.065.425.350.0000.0000.00.5315.220.052.560.00.051.120.00.021.91-0.050.0246.517.220.0319.545.480.0-34.03-16.260.0212.485.90.00.00-3.460.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。