2885 元大金


股價漲跌幅
20222021202020192018
元大金-8.0%24.0%50.0%33.0%12.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
23.3 -15.75% 19.63 22.58 -3.09% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

資本適足率,放款覆蓋率,資本報酬率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
資本適足率148.71146.00133.10138.70133.19128.68141.87146.66148.68147.61
放款覆蓋率1.480.001.781.731.521.541.832.041.261.30
資產報酬率1.291.000.940.900.810.770.841.520.960.85
股東權益報酬率13.229.929.098.827.976.896.289.485.014.30


現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)3875826276474029809-11625817270-69765-2525311569
自由現金流量(百萬)3700618935458701191-11421918812-74485-1322710456
稅後淨利(百萬)34866241052044618679162051341410818164747710


現金流量-近20季
營運現金流量(百萬)
自由現金流量(百萬)
稅後淨利(百萬)

成長能力-近10年
202120202019201820172016201520142013
稅後淨利(百萬)34866241052044618679162051341410818164747710
EPS(完全稀釋)2.871.991.751.591.371.161.021.590.77
稅後淨利成長率(%)44.6417.909.4615.2720.8124.00-34.33113.67N/A
EPS成長率(%)44.2213.7110.0616.0618.1013.73-35.85106.49N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
稅後淨利(百萬)065518655102529407453485076969409632396213556254321984552155595615351458413799
EPS(完全稀釋)0.000.540.710.840.780.370.700.570.350.280.530.480.470.170.470.470.480.300.490.32
去年同期稅後淨利成長率(%)-100.0044.491.7447.11129.6639.9836.9225.30-24.5963.2612.530.05-3.26-43.54-5.4846.33----
兩季平均(YOY)稅後淨利成長率(%)-27.7523.1224.4388.3884.8238.4531.110.3619.3437.896.29-1.60-23.40-24.5120.42-----
去年同期EPS成長率(%)-100.0045.951.4347.37122.8632.1432.0818.75-25.5364.7112.772.13-2.08-43.33-4.0846.87----
兩季平均(YOY)EPS成長率(%)-27.0223.6924.4085.1177.5032.1125.41-3.3919.5938.747.450.02-22.70-23.7021.39-----
較上季稅後淨利成長率(%)-100.00-24.31-15.588.98107.48-46.7022.0770.1426.46-47.8711.702.39173.79-64.06-0.68-1.0059.79-39.8453.75-
較上季EPS成長率(%)-100.00-23.94-15.487.69110.81-47.1422.8162.8625.00-47.1710.422.13176.47-63.830.00-2.0860.00-38.7853.12-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.53-31.13-26.82019/127.9929.846.36
2022/318.67-26.29-25.352019/1111.0911.054.24
2022/1~2-15.32-24.83-24.832019/105.337.393.5
2021/12-29.34-42.663.12019/9-7.916.823.06
2021/1139.5-21.768.242019/8-6.178.112.61
2021/10-14.47-20.312.22019/731.2215.431.8
2021/9-21.64-14.1915.532019/6-10.19-13.11-0.55
2021/8-1.19-2.919.252019/5-2.55-1.882.11
2021/7-16.69-15.3822.892019/46.481.683.16
2021/630.4223.131.912019/312.618.313.69
2021/5-18.269.2134.032019/1~2-24.61.591.59
2021/4-6.3844.0940.572018/12-7.62-14.937.75
2021/330.0668.5339.432018/117.43-9.2710.4
2021/1~2-25.5727.2427.242018/104.77-6.3913.06
2020/12-3.587.237.282018/9-6.8-16.5615.76
2020/1142.1120.117.292018/80.190.7821.4
2020/10-7.91-6.095.82018/7-1.230.025.17
2020/9-11.347.427.192018/61.419.9130.86
2020/8-13.8911.577.162018/50.9823.0936.37
2020/721.2121.586.462018/413.4349.2640.37
2020/615.731.623.432018/35.4529.9737.47
2020/57.842.15-1.642018/1~2-24.3941.1841.17
2020/49.48-7.68-2.592017/12-1.4815.5212.02
2020/3-4.71-10.22-0.822017/1110.8413.9411.62
2020/1~2-21.53.723.712017/10-6.64.4811.32

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
6769.05984.013.118
2021Q3(百萬)2020Q3(百萬)YoY(%)
10971.010643.03.0818

EPS較上季
(元)(元)比率
0.00.00.0







融資使用率
日期股價融資使用率
2022-05-24 -23.30.19%
2022-05-2323.90.18%
2022-05-2023.450.18%
2022-05-1923.350.18%
2022-05-1824.050.18%
2022-05-1723.750.18%
2022-05-1624.00.18%
2022-05-1323.850.18%
2022-05-1223.650.18%
2022-05-1124.450.18%
2022-05-1024.750.18%
2022-05-0925.00.19%
2022-05-0625.60.19%
2022-05-0525.90.18%
2022-05-0426.00.19%
2022-05-0325.90.19%
2022-04-2926.150.19%
2022-04-2826.00.19%
2022-04-2725.750.19%
2022-04-2626.150.19%
2022-04-2526.250.19%
2022-04-2226.650.18%
2022-04-2126.550.17%
2022-04-2026.30.18%
2022-04-1926.150.17%
2022-04-1826.350.17%
2022-04-1526.60.18%
2022-04-1426.550.19%
2022-04-1326.950.19%
2022-04-1226.750.20%
2022-04-1126.80.20%
2022-04-0826.850.18%
2022-04-0726.70.18%
2022-04-0627.20.19%
2022-04-0126.60.20%
2022-03-3126.40.21%
2022-03-3026.20.21%
2022-03-2926.050.22%
2022-03-2825.90.22%
2022-03-2525.750.22%
2022-03-2426.00.22%
2022-03-2326.10.22%
2022-03-2226.00.20%
2022-03-2126.10.19%
2022-03-1826.250.20%
2022-03-1726.00.20%
2022-03-1625.60.22%
2022-03-1524.650.25%
2022-03-1424.850.25%
2022-03-1124.750.25%
2022-03-1024.80.25%
2022-03-0924.20.25%
2022-03-0824.20.25%
2022-03-0724.50.24%
2022-03-0425.050.24%
2022-03-0325.50.25%
2022-03-0225.40.24%
2022-03-0125.250.24%
2022-02-2524.850.23%
2022-02-2424.850.23%
2022-02-2325.20.24%
2022-02-2225.350.24%
2022-02-2125.50.25%
2022-02-1825.40.25%
2022-02-1725.40.26%
2022-02-1625.350.26%
2022-02-1525.20.27%
2022-02-1425.450.26%
2022-02-1125.60.26%
2022-02-1025.850.26%
2022-02-0925.90.25%
2022-02-0825.80.25%
2022-02-0725.50.26%
2022-01-2625.250.23%
2022-01-2525.150.24%
2022-01-2425.20.24%
2022-01-2125.350.25%
2022-01-2025.850.28%
2022-01-1925.70.27%
2022-01-1825.80.29%
2022-01-1725.850.30%
2022-01-1425.90.30%
2022-01-1326.30.28%
2022-01-1225.90.28%
2022-01-1125.850.29%
2022-01-1025.50.26%
2022-01-0725.750.24%
2022-01-0625.40.19%
2022-01-0525.250.20%
2022-01-0425.40.19%
2022-01-0325.20.20%
2021-12-3025.30.22%
2021-12-2925.30.22%
2021-12-2825.050.22%
2021-12-2725.00.22%
2021-12-2425.00.22%
2021-12-2324.950.22%
2021-12-2224.80.22%
2021-12-2124.750.22%
2021-12-2024.650.22%
2021-12-1725.050.21%
2021-12-1624.850.22%
2021-12-1524.70.21%
2021-12-1424.70.22%
2021-12-1325.00.22%
2021-12-1024.950.22%
2021-12-0925.00.22%
2021-12-0825.050.21%
2021-12-0724.950.19%
2021-12-0624.90.19%
2021-12-0324.750.18%
2021-12-0224.550.18%
2021-12-0124.350.19%
2021-11-3023.70.24%
2021-11-2924.30.18%
2021-11-2624.450.18%
2021-11-2524.90.18%
2021-11-2424.90.18%
2021-11-2324.750.18%
2021-11-2225.00.19%
2021-11-1925.050.19%
2021-11-1825.10.20%
2021-11-1725.150.21%
2021-11-1624.850.19%
2021-11-1524.750.19%
2021-11-1224.50.20%
2021-11-1124.350.19%
2021-11-1024.450.19%
2021-11-0924.20.20%
2021-11-0824.70.18%
2021-11-0524.650.18%
2021-11-0424.50.18%
2021-11-0324.50.18%
2021-11-0224.350.16%
2021-11-0124.550.16%
2021-10-2924.70.16%
2021-10-2824.850.16%
2021-10-2724.90.16%
2021-10-2624.950.16%
2021-10-2524.60.17%
2021-10-2224.70.17%
2021-10-2125.00.17%
2021-10-2024.80.17%
2021-10-1924.750.17%
2021-10-1824.950.17%
2021-10-1524.70.17%
2021-10-1424.20.18%
2021-10-1324.40.18%
2021-10-1224.50.18%
2021-10-0824.450.18%
2021-10-0724.550.18%
2021-10-0624.450.18%
2021-10-0524.050.18%
2021-10-0424.20.18%
2021-10-0124.20.18%
2021-09-3024.70.18%
2021-09-2924.40.19%
2021-09-2824.60.19%
2021-09-2724.80.19%
2021-09-2424.650.20%
2021-09-2324.80.20%
2021-09-2224.30.20%
2021-09-1724.750.20%
2021-09-1625.050.20%
2021-09-1525.10.20%
2021-09-1425.10.21%
2021-09-1324.950.21%
2021-09-1024.750.22%
2021-09-0924.60.23%
2021-09-0824.650.23%
2021-09-0724.30.24%
2021-09-0624.50.26%
2021-09-0324.70.27%
2021-09-0224.50.27%
2021-09-0124.90.26%
2021-08-3125.00.27%
2021-08-3025.00.27%
2021-08-2724.60.26%
2021-08-2624.30.28%
2021-08-2524.50.28%
2021-08-2424.450.28%
2021-08-2324.150.28%
2021-08-2023.650.29%
2021-08-1923.350.29%
2021-08-1823.90.29%
2021-08-1723.70.29%
2021-08-1624.050.29%
2021-08-1323.70.31%
2021-08-1224.40.38%
2021-08-1124.250.38%
2021-08-1025.60.33%
2021-08-0925.80.33%
2021-08-0625.70.33%
2021-08-0525.950.34%
2021-08-0425.850.34%
2021-08-0325.80.34%
2021-08-0225.650.35%
2021-07-3025.40.35%
2021-07-2925.350.35%
2021-07-2825.050.25%
2021-07-2725.20.26%
2021-07-2625.30.27%
2021-07-2325.70.25%
2021-07-2225.550.28%
2021-07-2125.40.30%
2021-07-2025.550.35%
2021-07-1925.80.37%
2021-07-1625.90.40%
2021-07-1525.450.30%
2021-07-1425.350.30%
2021-07-1325.40.31%
2021-07-1225.50.32%
2021-07-0925.550.36%
2021-07-0827.150.35%
2021-07-0727.00.31%
2021-07-0627.50.32%
2021-07-0527.10.22%
2021-07-0226.50.22%
2021-07-0126.650.22%
2021-06-3026.850.25%
2021-06-2926.40.26%
2021-06-2826.40.26%
2021-06-2526.450.26%
2021-06-2426.050.27%
2021-06-2325.450.27%
2021-06-2225.350.27%
2021-06-2125.050.25%
2021-06-1825.20.26%
2021-06-1725.450.26%
2021-06-1625.40.29%
2021-06-1525.40.29%
2021-06-1125.50.30%
2021-06-1025.50.31%
2021-06-0925.50.30%
2021-06-0825.850.31%
2021-06-0725.50.32%
2021-06-0425.80.31%
2021-06-0326.00.31%
2021-06-0225.950.31%
2021-06-0125.70.31%

元大金熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。