2643 捷迅


股價漲跌幅
202220212020
捷迅-6.0%8.0%46.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
71.6 5.57% 75.59 86.93 21.41% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率11.1711.5211.3910.3910.5514.2312.5510.9011.2510.92
營業利益率7.236.315.073.333.316.914.993.001.663.33
折舊負擔比率1.281.702.080.330.380.280.260.290.340.32
稅前淨利率7.157.044.803.283.296.954.872.842.163.29
股東權益報酬率28.2125.9118.1011.859.1224.3720.8411.838.5523.74
資產報酬率17.1114.529.926.665.2613.119.745.664.009.97
本業收入比101.1089.27105.16102.25101.1599.49103.01105.8876.47101.09
業外獲益比-1.1010.34-5.81-1.12-1.150.51-2.26-5.8823.53-1.09
無形資產佔淨值比0.050.060.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率12.4511.8411.4211.269.7811.4712.4310.8611.4211.5711.5811.0911.1710.9511.179.659.65
營業利益率8.518.477.606.865.406.187.056.465.446.315.823.943.354.103.862.842.35
稅前淨利率8.628.227.526.865.477.148.417.235.146.045.713.682.884.023.982.692.25
本業收入比99.09103.20100.99100.00100.0086.4983.7889.04107.50105.08101.96107.69116.67103.3396.30105.56107.14
業外獲益比0.91-3.20-0.990.001.7213.5116.2210.96-5.00-5.08-1.96-7.69-16.67-3.333.70-5.56-7.14

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)137249162834416792934694
自由現金流量(百萬)1302341586137149997457-57
稅後淨利(百萬)291213121745713488432857


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)15271161437-191299346310440141364-4450
自由現金流量(百萬)1546622637-251179448010539133329-4646
稅後淨利(百萬)88101826148626257334641201424221711

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)5067370232172723266228352739241323382802
營業利益(百萬)3662331639188196137723993
稅後淨利(百萬)291213121745713488432857
EPS(完全稀釋)9.687.134.592.802.175.274.071.991.315.06
營收成長率(%)36.8715.0818.142.29-6.103.5013.513.21-16.56N/A
營業利益成長率(%)57.0842.9479.123.41-55.1043.0790.2884.62-58.06N/A
稅後淨利成長率(%)36.6276.0363.5129.82-57.4652.27104.6553.57-50.88N/A
EPS成長率(%)35.7655.3463.9329.03-58.8229.48104.5251.91-74.11N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1282151913451136106610368761004786980893710635751682670621
營業利益(百萬)1091291027858646265436252282131261915
稅後淨利(百萬)88101826148626257334641201424221711
EPS(完全稀釋)2.943.362.722.031.602.072.061.901.101.751.550.750.550.920.830.630.42
去年同期營收成長率(%)20.2646.6253.5413.1535.625.71-1.9041.4123.7830.4930.945.972.250.000.000.00-
去年同期營業利益成長率(%)87.93101.5664.5220.0034.883.2319.23132.14104.76100.00100.0047.3740.000.000.000.00-
去年同期稅後淨利成長率(%)83.3362.9032.267.0245.4534.7851.22185.00135.7191.6786.3617.6527.270.000.000.00-
去年同期EPS成長率(%)83.7562.3232.046.8445.4518.2932.90153.33100.0090.2286.7519.0530.950.000.000.00-
較上季營收成長率(%)-15.6012.9418.406.572.9018.26-12.7527.74-19.809.7425.7711.81-15.4510.121.797.890.00
較上季營業利益成長率(%)-15.5026.4730.7734.48-9.383.23-4.6251.16-30.6519.2385.7133.33-32.2619.2336.8426.670.00
較上季稅後淨利成長率(%)-12.8723.1734.4327.08-22.580.008.7772.73-28.2612.20105.0042.86-41.679.0929.4154.550.00
較上季EPS成長率(%)-12.5023.5333.9926.87-22.710.498.4272.73-37.1412.90106.6736.36-40.2210.8431.7550.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/417.9538.5424.82019/12-4.0630.3118.13
2022/318.8614.9720.222019/1118.836.8116.86
2022/1~2-31.5322.9422.942019/100.0823.9214.56
2021/12-3.4736.6436.872019/9-1.7716.1913.43
2021/1115.4750.6436.92019/80.0840.1413.02
2021/106.6751.4735.262019/716.5738.959.17
2021/9-11.8349.7833.42019/68.9221.614.21
2021/814.466.2231.412019/58.04-4.180.81
2021/712.1947.4126.472019/4-5.152.542.28
2021/6-3.8234.2623.062019/349.5311.342.19
2021/511.957.2520.942019/1~2-38.76-2.36-2.35
2021/4-2.12.2125.422018/120.71-7.642.31
2021/326.276.8435.682018/117.495.273.48
2021/1~2-30.7757.6857.672018/10-5.9711.193.28
2020/126.4112.3415.052018/918.354.972.4
2020/1116.11.2715.362018/8-0.751.192.03
2020/105.483.6217.312018/72.023.082.15
2020/9-2.15-1.6719.112018/6-14.181.711.99
2020/81.46-1.2922.252018/515.6312.952.05
2020/72.18-2.6326.542018/42.981.63-0.76
2020/6-23.1611.0733.042018/316.02-8.54-1.56
2020/56.6957.4738.212018/1~2-24.792.322.32
2020/42.3259.4632.92017/1214.813.72-6.12
2020/3100.9347.8123.772017/1112.24-10.48-7.16
2020/1~2-38.8710.1210.122017/10-9.28-10.71-6.76

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
110.058.089.655
2021Q4(百萬)2020Q4(百萬)YoY(%)
125.074.068.918
2021Q3(百萬)2020Q3(百萬)YoY(%)
101.074.036.486

EPS較上季
2022Q1(元)2021Q4(元)比率
2.943.36-0.124

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.065.525.315.195.365.475.565.615.448.94
存貨周轉率0.000.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.331.631.631.541.541.651.411.501.171.531.511.341.211.401.421.581.37
存貨周轉率0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.410.400.510.440.460.400.530.560.590.62
金融負債(百萬)01703164162109158209
營收淨額(百萬)5067370232172723266228352739241323382802
利息保障倍數67.8444.0320.9462.45124.59526.6154.3911.959.2714.43
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.230.631.250.89

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)5067370232172723266228352739241323382802
推銷費用(百萬)13121514151718161816
管理費用(百萬)186182188179178191190175206197
研發費(百萬)0000000000
推銷費用率(%)0.260.320.470.510.560.600.660.660.770.57
管理費用率(%)3.674.925.846.576.696.746.947.258.817.03
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1282151913451136106610368761004786980893710635751682670621
推銷費用(百萬)33334333343444433
管理費用(百萬)4848494742514444434848474547464343
研發費(百萬)00000000000000000
推銷費用率(%)0.230.200.220.260.380.290.340.300.380.410.340.560.630.530.590.450.48
管理費用率(%)3.743.163.644.143.944.925.024.385.474.905.386.627.096.266.746.426.92
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2643-捷迅OXXOOOOOOO
6年3.00億85.49%38.51%5.55%250.33%253百萬30.2%

融資使用率
日期股價融資使用率
2022-05-18 -71.610.32%
2022-05-1770.910.32%
2022-05-1670.710.36%
2022-05-1372.410.31%
2022-05-1271.610.21%
2022-05-1173.110.23%
2022-05-1072.610.13%
2022-05-0972.210.31%
2022-05-0673.710.36%
2022-05-0574.810.63%
2022-05-0477.010.23%
2022-05-0370.09.16%
2022-04-2970.59.15%
2022-04-2869.89.11%
2022-04-2769.99.13%
2022-04-2670.59.25%
2022-04-2570.19.28%
2022-04-2271.39.33%
2022-04-2171.19.31%
2022-04-2071.39.29%
2022-04-1971.29.27%
2022-04-1871.09.25%
2022-04-1571.79.29%
2022-04-1472.29.29%
2022-04-1371.29.20%
2022-04-1270.69.28%
2022-04-1171.39.41%
2022-04-0871.99.33%
2022-04-0771.59.28%
2022-04-0673.29.17%
2022-04-0173.79.13%
2022-03-3172.29.41%
2022-03-3072.39.59%
2022-03-2972.39.48%
2022-03-2872.69.52%
2022-03-2571.89.24%
2022-03-2472.49.48%
2022-03-2372.29.49%
2022-03-2272.39.60%
2022-03-2172.39.61%
2022-03-1872.39.84%
2022-03-1772.59.96%
2022-03-1671.19.85%
2022-03-1570.810.04%
2022-03-1472.19.92%
2022-03-1172.09.96%
2022-03-1072.69.99%
2022-03-0971.69.72%
2022-03-0870.29.87%
2022-03-0771.59.92%
2022-03-0474.610.15%
2022-03-0374.310.23%
2022-03-0272.29.48%
2022-03-0171.89.53%
2022-02-2571.09.76%
2022-02-2470.19.95%
2022-02-2372.410.55%
2022-02-2271.910.53%
2022-02-2174.010.63%
2022-02-1873.810.56%
2022-02-1772.710.52%
2022-02-1672.110.53%
2022-02-1572.010.52%
2022-02-1472.010.51%
2022-02-1172.910.59%
2022-02-1073.310.63%
2022-02-0972.910.65%
2022-02-0873.010.55%
2022-02-0772.810.56%
2022-01-2669.510.48%
2022-01-2568.610.49%
2022-01-2469.310.53%
2022-01-2171.110.61%
2022-01-2072.510.68%
2022-01-1972.210.69%
2022-01-1872.910.80%
2022-01-1773.711.11%
2022-01-1473.211.08%
2022-01-1374.811.12%
2022-01-1274.711.08%
2022-01-1175.311.17%
2022-01-1076.511.12%
2022-01-0775.711.04%
2022-01-0676.211.04%
2022-01-0576.311.05%
2022-01-0476.211.08%
2022-01-0375.911.01%
2021-12-3077.411.16%
2021-12-2977.511.05%
2021-12-2877.211.05%
2021-12-2776.910.97%
2021-12-2477.211.04%
2021-12-2377.511.11%
2021-12-2277.811.20%
2021-12-2178.011.25%
2021-12-2077.111.19%
2021-12-1777.611.37%
2021-12-1678.311.39%
2021-12-1578.611.48%
2021-12-1478.511.57%
2021-12-1379.711.48%
2021-12-1078.612.09%
2021-12-0978.612.11%
2021-12-0879.212.15%
2021-12-0778.811.63%
2021-12-0678.211.85%
2021-12-0377.911.52%
2021-12-0278.111.48%
2021-12-0177.711.67%
2021-11-3076.411.80%
2021-11-2975.411.88%
2021-11-2675.612.17%
2021-11-2578.312.35%
2021-11-2478.112.31%
2021-11-2377.312.37%
2021-11-2278.812.25%
2021-11-1977.611.89%
2021-11-1880.212.01%
2021-11-1778.411.32%
2021-11-1678.812.67%
2021-11-1571.710.84%
2021-11-1272.611.00%
2021-11-1171.010.57%
2021-11-1071.310.48%
2021-11-0971.510.52%
2021-11-0870.810.60%
2021-11-0569.610.85%
2021-11-0469.410.84%
2021-11-0370.510.85%
2021-11-0267.910.65%
2021-11-0167.810.57%
2021-10-2968.210.45%
2021-10-2866.310.47%
2021-10-2765.510.43%
2021-10-2665.710.40%
2021-10-2566.110.45%
2021-10-2265.410.28%
2021-10-2167.610.32%
2021-10-2066.710.33%
2021-10-1966.110.37%
2021-10-1865.710.36%
2021-10-1566.610.32%
2021-10-1466.010.31%
2021-10-1364.810.27%
2021-10-1266.110.32%
2021-10-0868.210.32%
2021-10-0768.210.41%
2021-10-0665.610.24%
2021-10-0567.110.40%
2021-10-0466.110.79%
2021-10-0170.011.07%
2021-09-3075.311.85%
2021-09-2973.411.84%
2021-09-2876.412.20%
2021-09-2776.912.25%
2021-09-2476.512.27%
2021-09-2376.312.33%
2021-09-2276.012.35%
2021-09-1777.512.31%
2021-09-1677.412.37%
2021-09-1576.812.39%
2021-09-1477.212.35%
2021-09-1377.812.56%
2021-09-1077.912.55%
2021-09-0979.012.23%
2021-09-0879.312.17%
2021-09-0779.411.83%
2021-09-0678.511.79%
2021-09-0379.311.71%
2021-09-0281.211.87%
2021-09-0181.411.92%
2021-08-3184.012.04%
2021-08-3084.811.95%
2021-08-2784.412.03%
2021-08-2686.112.17%
2021-08-2585.112.31%
2021-08-2483.712.19%
2021-08-2384.712.29%
2021-08-2079.112.15%
2021-08-1978.212.53%
2021-08-1880.012.25%
2021-08-1775.012.51%
2021-08-1678.812.99%
2021-08-1385.414.36%
2021-08-1287.214.51%
2021-08-1185.015.00%
2021-08-1087.315.64%
2021-08-0994.515.11%
2021-08-0687.412.53%
2021-08-0585.012.88%
2021-08-0491.013.11%
2021-08-0391.013.19%
2021-08-0290.613.00%
2021-07-3088.413.33%
2021-07-2993.413.45%
2021-07-2888.813.35%
2021-07-2788.813.11%
2021-07-2692.013.01%
2021-07-2394.312.64%
2021-07-2291.013.03%
2021-07-2188.313.60%
2021-07-2090.314.33%
2021-07-1994.015.21%
2021-07-1693.015.43%
2021-07-15101.018.92%
2021-07-1491.913.36%
2021-07-1393.913.52%
2021-07-1299.515.03%
2021-07-09101.016.44%
2021-07-08106.017.41%
2021-07-07105.017.27%
2021-07-06108.519.89%
2021-07-05111.019.65%
2021-07-02118.022.69%
2021-07-01126.529.71%
2021-06-30115.022.28%
2021-06-29109.521.01%
2021-06-28120.026.36%
2021-06-25115.028.88%
2021-06-24115.527.56%
2021-06-23110.025.79%
2021-06-22122.029.67%
2021-06-21111.024.33%
2021-06-18101.024.04%
2021-06-1791.927.23%
2021-06-1683.615.33%
2021-06-1586.919.00%
2021-06-1186.618.87%
2021-06-1084.715.09%
2021-06-0984.415.55%
2021-06-0886.218.97%
2021-06-0778.412.47%
2021-06-0487.114.45%
2021-06-0379.212.19%
2021-06-0272.06.68%
2021-06-0165.55.37%
2021-05-3164.25.77%
2021-05-2864.05.67%
2021-05-2761.85.76%
2021-05-2659.55.73%

捷迅熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。