損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 41.68 | -26.94 | 36.25 | -24.02 | 2.17 | -31.76 | 0.16 | 1500.0 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.09 | 0 | 3.17 | -51.0 | 2.35 | -53.0 | 0.83 | -43.54 | 26.02 | 14.78 | 7.47 | -53.95 | 7.87 | -47.88 | 0.00 | 0 | 31 | 3.33 | 3.89 | -44.74 |
| 2022 (9) | 57.05 | 12.59 | 47.71 | 6.0 | 3.18 | 59.8 | 0.01 | 0 | 0.01 | 0 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.32 | 0 | 6.47 | 78.73 | 5.0 | 71.82 | 1.47 | 107.04 | 22.67 | 16.02 | 16.22 | 67.56 | 15.10 | 58.61 | 0.00 | 0 | 30 | 0.0 | 7.04 | 62.59 |
| 2021 (8) | 50.67 | 36.87 | 45.01 | 37.44 | 1.99 | 3.11 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | 0 | 3.62 | 38.7 | 2.91 | 36.62 | 0.71 | 51.06 | 19.54 | 7.9 | 9.68 | 35.76 | 9.52 | 58.67 | 0.00 | 0 | 30 | 0.0 | 4.33 | 31.21 |
| 2020 (7) | 37.02 | 15.08 | 32.75 | 14.87 | 1.93 | -4.93 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.17 | 1600.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.27 | 0 | 2.61 | 68.39 | 2.13 | 76.03 | 0.47 | 38.24 | 18.11 | -17.61 | 7.13 | 55.34 | 6.00 | 43.2 | 0.00 | 0 | 30 | 15.38 | 3.3 | 44.1 |
| 2019 (6) | 32.17 | 18.14 | 28.51 | 16.84 | 2.03 | 5.73 | 0 | 0 | 0.01 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.09 | 0 | 1.55 | 74.16 | 1.21 | 63.51 | 0.34 | 112.5 | 21.98 | 24.96 | 4.59 | 63.93 | 4.19 | 73.14 | 0.00 | 0 | 26 | 0.0 | 2.29 | 129.0 |
| 2018 (5) | 27.23 | 2.29 | 24.4 | 2.48 | 1.92 | -0.52 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.89 | 2.3 | 0.74 | 29.82 | 0.16 | -48.39 | 17.59 | -49.69 | 2.80 | 29.03 | 2.42 | 29.41 | 0.00 | 0 | 26 | 0.0 | 1.0 | 1.01 |
| 2017 (4) | 26.62 | -6.1 | 23.81 | -2.1 | 1.93 | -7.21 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 0.87 | -55.84 | 0.57 | -57.46 | 0.31 | -50.79 | 34.96 | 9.7 | 2.17 | -58.82 | 1.87 | -56.41 | 0.00 | 0 | 26 | 4.0 | 0.99 | -51.94 |
| 2016 (3) | 28.35 | 3.5 | 24.32 | 1.54 | 2.08 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | 0.01 | 0 | 1.97 | 48.12 | 1.34 | 52.27 | 0.63 | 40.0 | 31.87 | -6.13 | 5.27 | 29.48 | 4.29 | 45.92 | 0.00 | 0 | 25 | 13.64 | 2.06 | 43.06 |
| 2015 (2) | 27.39 | 13.51 | 23.95 | 11.4 | 2.07 | 8.38 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | -0.03 | 0 | 1.33 | 95.59 | 0.88 | 104.65 | 0.45 | 80.0 | 33.95 | -8.44 | 4.07 | 104.52 | 2.94 | 93.42 | 0.00 | 0 | 22 | 0.0 | 1.44 | 73.49 |
| 2014 (1) | 24.13 | 3.21 | 21.5 | 3.61 | 1.91 | -14.73 | 0.01 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.01 | -93.33 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.68 | 33.33 | 0.43 | 53.57 | 0.25 | 13.64 | 37.08 | -15.69 | 1.99 | 51.91 | 1.52 | 192.31 | 0.00 | 0 | 22 | 0.0 | 0.83 | 27.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 15.31 | 44.84 | 24.17 | 13.29 | 40.34 | 29.15 | 0.72 | 26.32 | -5.26 | 0.06 | 0.0 | 500.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -416.67 | -18.75 | -0.16 | -260.0 | -6.67 | 1.14 | 80.95 | 0.88 | 0.91 | 75.0 | 15.19 | 0.24 | 118.18 | -31.43 | 20.60 | 15.54 | -32.48 | 2.90 | 67.63 | 10.69 | 3.45 | 155.56 | 13.86 | 7.53 | 56.55 | -54.86 | 31 | 3.33 | 3.33 | 1.35 | 60.71 | 8.87 |
| 23Q3 (19) | 10.57 | 37.81 | -36.36 | 9.47 | 41.77 | -29.28 | 0.57 | 29.55 | -56.82 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -79.31 | 0.1 | 100.0 | -70.59 | 0.63 | 3.28 | -71.75 | 0.52 | 67.74 | -70.79 | 0.11 | -63.33 | -75.56 | 17.83 | -63.38 | -11.47 | 1.73 | 66.35 | -70.92 | 1.35 | 60.71 | -70.97 | 4.81 | 56.17 | -65.79 | 30 | 0.0 | 0.0 | 0.84 | 3.7 | -64.1 |
| 23Q2 (18) | 7.67 | -5.66 | -49.84 | 6.68 | -1.76 | -47.85 | 0.44 | 0.0 | -25.42 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 155.56 | -44.44 | 0.05 | 155.56 | -54.55 | 0.61 | -22.78 | -69.5 | 0.31 | -49.18 | -80.0 | 0.3 | 66.67 | -33.33 | 48.69 | 112.25 | 116.98 | 1.04 | -49.02 | -79.88 | 0.84 | -62.83 | -81.94 | 3.08 | 50.98 | -62.02 | 30 | 0.0 | 0.0 | 0.81 | -8.99 | -62.84 |
| 23Q1 (17) | 8.13 | -34.06 | -36.58 | 6.8 | -33.92 | -39.39 | 0.44 | -42.11 | -13.73 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 43.75 | -1000.0 | -0.09 | 40.0 | -1000.0 | 0.79 | -30.09 | -28.18 | 0.61 | -22.78 | -30.68 | 0.18 | -48.57 | -18.18 | 22.94 | -24.81 | 13.62 | 2.04 | -22.14 | -30.61 | 2.26 | -25.41 | -19.57 | 2.04 | -87.77 | -30.61 | 30 | 0.0 | 0.0 | 0.89 | -28.23 | -30.47 |
| 22Q4 (16) | 12.33 | -25.77 | -18.83 | 10.29 | -23.15 | -23.21 | 0.76 | -42.42 | 49.02 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -155.17 | -700.0 | -0.15 | -144.12 | -275.0 | 1.13 | -49.33 | -9.6 | 0.79 | -55.62 | -21.78 | 0.35 | -22.22 | 45.83 | 30.51 | 51.49 | 58.91 | 2.62 | -55.97 | -22.02 | 3.03 | -34.84 | -10.62 | 16.68 | 18.63 | 71.6 | 30 | 0.0 | 0.0 | 1.24 | -47.01 | -13.29 |
| 22Q3 (15) | 16.61 | 8.63 | 23.49 | 13.39 | 4.53 | 12.43 | 1.32 | 123.73 | 158.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 222.22 | 0 | 0.34 | 209.09 | 3500.0 | 2.23 | 11.5 | 120.79 | 1.78 | 14.84 | 117.07 | 0.45 | 0.0 | 136.84 | 20.14 | -10.25 | 4.57 | 5.95 | 15.09 | 118.75 | 4.65 | 0.0 | 73.51 | 14.06 | 73.37 | 121.42 | 30 | 0.0 | 0.0 | 2.34 | 7.34 | 95.0 |
| 22Q2 (14) | 15.29 | 19.27 | 34.6 | 12.81 | 14.17 | 27.08 | 0.59 | 15.69 | 18.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 550.0 | 0.11 | 1000.0 | 0 | 2.0 | 81.82 | 156.41 | 1.55 | 76.14 | 154.1 | 0.45 | 104.55 | 164.71 | 22.44 | 11.14 | 2.51 | 5.17 | 75.85 | 154.68 | 4.65 | 65.48 | 136.04 | 8.11 | 175.85 | 123.42 | 30 | 0.0 | 0.0 | 2.18 | 70.31 | 129.47 |
| 22Q1 (13) | 12.82 | -15.6 | 20.26 | 11.22 | -16.27 | 16.63 | 0.51 | 0.0 | 8.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.01 | 125.0 | 0.0 | 1.1 | -12.0 | 89.66 | 0.88 | -12.87 | 83.33 | 0.22 | -8.33 | 120.0 | 20.19 | 5.16 | 14.72 | 2.94 | -12.5 | 83.75 | 2.81 | -17.11 | 84.87 | 2.94 | -69.75 | 83.75 | 30 | 0.0 | 0.0 | 1.28 | -10.49 | 70.67 |
| 21Q4 (12) | 15.19 | 12.94 | 46.62 | 13.4 | 12.51 | 46.13 | 0.51 | 0.0 | -7.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 33.33 | -0.04 | -300.0 | -140.0 | 1.25 | 23.76 | 68.92 | 1.01 | 23.17 | 62.9 | 0.24 | 26.32 | 100.0 | 19.20 | -0.31 | 17.72 | 3.36 | 23.53 | 62.32 | 3.39 | 26.49 | 101.79 | 9.72 | 53.07 | 35.94 | 30 | 0.0 | 0.0 | 1.43 | 19.17 | 58.89 |
| 21Q3 (11) | 13.45 | 18.4 | 53.54 | 11.91 | 18.15 | 55.28 | 0.51 | 2.0 | 8.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 0 | -108.33 | 1.01 | 29.49 | 36.49 | 0.82 | 34.43 | 32.26 | 0.19 | 11.76 | 58.33 | 19.26 | -12.01 | 19.7 | 2.72 | 33.99 | 32.04 | 2.68 | 36.04 | 66.46 | 6.35 | 74.93 | 25.49 | 30 | 0.0 | 0.0 | 1.2 | 26.32 | 31.87 |
| 21Q2 (10) | 11.36 | 6.57 | 13.15 | 10.08 | 4.78 | 12.63 | 0.5 | 6.38 | 13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0.78 | 34.48 | 6.85 | 0.61 | 27.08 | 7.02 | 0.17 | 70.0 | 6.25 | 21.89 | 24.37 | 1.25 | 2.03 | 26.87 | 6.84 | 1.97 | 29.61 | 24.68 | 3.63 | 126.87 | 21.0 | 30 | 0.0 | 0.0 | 0.95 | 26.67 | 5.56 |
| 21Q1 (9) | 10.66 | 2.9 | 35.62 | 9.62 | 4.91 | 38.22 | 0.47 | -14.55 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | -90.0 | 150.0 | 0.58 | -21.62 | 45.0 | 0.48 | -22.58 | 45.45 | 0.1 | -16.67 | 25.0 | 17.60 | 7.91 | -6.23 | 1.60 | -22.71 | 45.45 | 1.52 | -9.52 | 34.51 | 1.60 | -77.62 | 45.45 | 30 | 0.0 | 0.0 | 0.75 | -16.67 | 27.12 |
| 20Q4 (8) | 10.36 | 18.26 | 5.71 | 9.17 | 19.56 | 5.89 | 0.55 | 17.02 | 5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -50.0 | -200.0 | 0.1 | -16.67 | 433.33 | 0.74 | 0.0 | 25.42 | 0.62 | 0.0 | 34.78 | 0.12 | 0.0 | -7.69 | 16.31 | 1.37 | -27.48 | 2.07 | 0.49 | 18.29 | 1.68 | 4.35 | 6.33 | 7.15 | 41.3 | 55.43 | 30 | 0.0 | 15.38 | 0.9 | -1.1 | 16.88 |
| 20Q3 (7) | 8.76 | -12.75 | -1.9 | 7.67 | -14.3 | -2.79 | 0.47 | 6.82 | -7.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | 0.12 | 50.0 | 1300.0 | 0.74 | 1.37 | 45.1 | 0.62 | 8.77 | 51.22 | 0.12 | -25.0 | 20.0 | 16.09 | -25.58 | -20.27 | 2.06 | 8.42 | 32.9 | 1.61 | 1.9 | 19.26 | 5.06 | 68.67 | 77.54 | 30 | 0.0 | 15.38 | 0.91 | 1.11 | 30.0 |
| 20Q2 (6) | 10.04 | 27.74 | 41.41 | 8.95 | 28.59 | 41.61 | 0.44 | -6.38 | -13.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.08 | 500.0 | 500.0 | 0.73 | 82.5 | 180.77 | 0.57 | 72.73 | 185.0 | 0.16 | 100.0 | 128.57 | 21.62 | 15.18 | -13.86 | 1.90 | 72.73 | 153.33 | 1.58 | 39.82 | 122.54 | 3.00 | 172.73 | 130.77 | 30 | 0.0 | 15.38 | 0.9 | 52.54 | 100.0 |
| 20Q1 (5) | 7.86 | -19.8 | 23.78 | 6.96 | -19.63 | 23.4 | 0.47 | -9.62 | -6.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | 33.33 | 33.33 | 0.4 | -32.2 | 122.22 | 0.33 | -28.26 | 135.71 | 0.08 | -38.46 | 100.0 | 18.77 | -16.54 | -10.41 | 1.10 | -37.14 | 100.0 | 1.13 | -28.48 | 105.45 | 1.10 | -76.09 | 100.0 | 30 | 15.38 | 15.38 | 0.59 | -23.38 | 59.46 |
| 19Q4 (4) | 9.8 | 9.74 | 0.0 | 8.66 | 9.76 | 0.0 | 0.52 | 1.96 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.59 | 15.69 | 0.0 | 0.46 | 12.2 | 0.0 | 0.13 | 30.0 | 0.0 | 22.49 | 11.45 | 0.0 | 1.75 | 12.9 | 0.0 | 1.58 | 17.04 | 0.0 | 4.60 | 61.4 | 0.0 | 26 | 0.0 | 0.0 | 0.77 | 10.0 | 0.0 |
| 19Q3 (3) | 8.93 | 25.77 | 0.0 | 7.89 | 24.84 | 0.0 | 0.51 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.51 | 96.15 | 0.0 | 0.41 | 105.0 | 0.0 | 0.1 | 42.86 | 0.0 | 20.18 | -19.6 | 0.0 | 1.55 | 106.67 | 0.0 | 1.35 | 90.14 | 0.0 | 2.85 | 119.23 | 0.0 | 26 | 0.0 | 0.0 | 0.7 | 55.56 | 0.0 |
| 19Q2 (2) | 7.1 | 11.81 | 0.0 | 6.32 | 12.06 | 0.0 | 0.51 | 2.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.02 | 33.33 | 0.0 | 0.26 | 44.44 | 0.0 | 0.2 | 42.86 | 0.0 | 0.07 | 75.0 | 0.0 | 25.10 | 19.81 | 0.0 | 0.75 | 36.36 | 0.0 | 0.71 | 29.09 | 0.0 | 1.30 | 136.36 | 0.0 | 26 | 0.0 | 0.0 | 0.45 | 21.62 | 0.0 |
| 19Q1 (1) | 6.35 | 0.0 | 0.0 | 5.64 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.95 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 26 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 |
