2636 台驊投控


股價漲跌幅
20222021202020192018
台驊投控-8.0%229.0%79.0%-1.0%3.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
123.5 37.3% 169.57 195.01 57.9% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率22.5416.2817.8917.0218.2618.4119.2817.0516.77
營業利益率12.004.592.643.263.761.983.212.312.00
折舊負擔比率0.691.662.580.340.390.450.380.380.43
稅前淨利率13.874.622.763.533.362.334.082.821.97
股東權益報酬率59.4419.499.2814.5410.584.8313.0312.008.35
資產報酬率33.268.774.687.145.522.987.176.023.89
本業收入比86.5399.2995.5092.38111.8685.0278.5982.12101.83
業外獲益比13.450.714.507.62-11.8614.5421.4117.88-1.83
無形資產佔淨值比3.357.9310.5611.740.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率22.4222.1425.6822.0218.0815.0317.5516.4116.5317.5917.9618.3217.7015.5016.7917.6518.6318.4818.4918.40
營業利益率12.0012.4214.4611.207.634.465.645.651.622.822.912.761.983.083.343.173.513.224.434.77
稅前淨利率12.8312.7810.7123.878.514.985.305.631.372.053.763.451.712.954.114.222.793.164.133.92
本業收入比93.6297.18134.9546.9189.6289.67106.31100.00117.14137.7077.0680.41115.91104.1281.2575.44126.47101.16108.04120.95
業外獲益比6.462.82-34.9553.0910.3810.33-6.31-0.00-17.14-37.7022.9419.59-15.91-4.1218.7524.56-25.00-2.33-7.14-21.90

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)4370337802319153951222696
自由現金流量(百萬)4115413777236-153-28040116738
稅後淨利(百萬)3935542249355240130294200104


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)96014462032563329-155293115831283366527315058-5917192-48-8
自由現金流量(百萬)185214971916496207-10827216385127328662574737-31183-12-129-27
稅後淨利(百萬)915108278116853871891631682253837637861109762608069

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)36044151601125811536105379744973797308324
營業利益(百萬)4325696297376396193312225167
稅後淨利(百萬)3935542249355240130294200104
EPS(完全稀釋)30.004.702.152.961.931.042.412.001.27
營收成長率(%)137.7634.66-2.419.488.140.070.0716.89N/A
營業利益成長率(%)521.41134.34-21.01-5.05105.18-38.1438.6734.73N/A
稅後淨利成長率(%)626.01117.67-29.8647.9284.62-55.7847.0092.31N/A
EPS成長率(%)538.30118.60-27.3653.3785.58-56.8520.5057.48N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)10144111131116378755892486838933863253629642896281025883268311327162439271327182668
營業利益(百萬)1218138016148824492172192184184847851101104868687121127
稅後淨利(百萬)915108278116853871891631682253837637861109762608069
EPS(完全稀釋)6.458.265.8813.323.161.651.431.470.190.450.720.660.320.740.950.830.540.520.690.60
去年同期營收成長率(%)72.17128.29186.75103.86132.3364.2434.4337.47-2.01-9.30-6.973.466.1120.4614.531.80----
兩季平均(YOY)營收成長率(%)100.23157.52145.31118.0998.2849.3335.9517.73-5.66-8.13-1.754.7913.2917.508.16-----
去年同期EPS成長率(%)104.11400.61311.19806.121563.16266.6798.61122.73-40.62-39.19-24.21-20.48-40.7442.3137.6838.33----
兩季平均(YOY)EPS成長率(%)252.36355.90558.651184.64914.92182.64110.6741.06-39.91-31.70-22.34-30.610.7940.0038.00-----
較上季營收成長率(%)-8.72-0.4541.7533.6621.0425.040.7852.33-14.442.353.068.58-20.814.9814.6211.36-10.10-0.181.87-
較上季EPS成長率(%)-21.9140.48-55.86321.5291.5215.38-2.72673.68-57.78-37.509.09106.25-56.76-22.1114.4653.703.85-24.6415.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-18.6330.1661.342019/120.460.39-2.33
2022/316.0678.5472.242019/11-3.94-17.32-2.59
2022/1~2-29.269.3769.372019/1011.96-8.15-0.7
2021/12-6.0489.84137.852019/9-4.14-13.790.31
2021/11-7.56130.57144.412019/8-0.68-6.312.43
2021/10-2.88174.88146.292019/72.52-0.663.9
2021/910.97193.07142.272019/60.947.674.77
2021/89.7191.89134.272019/50.84-2.774.17
2021/76.95176.04124.712019/40.897.756.2
2021/618.3171.73114.932019/354.5113.885.65
2021/529.182.03102.382019/1~2-43.671.571.56
2021/411.6164.15110.252018/12-17.279.619.67
2021/30.2874.83133.152018/116.7129.399.68
2021/1~2-16.49175.02175.012018/105.0827.917.57
2020/1214.182.1434.172018/94.1718.725.28
2020/1110.1960.3629.512018/85.3112.273.52
2020/103.5439.7826.212018/711.129.22.18
2020/910.5351.1624.512018/6-8.85-1.440.95
2020/83.7431.0821.152018/511.776.841.46
2020/75.2825.4819.642018/46.63-0.820.0
2020/6-20.7422.1918.592018/313.38-10.120.29
2020/516.4255.6417.822018/1~2-22.16.416.41
2020/418.8734.827.712017/12-2.34-0.378.01
2020/3112.8414.43-2.062017/115.490.558.88
2020/1~2-49.1-11.25-11.252017/10-2.46-0.569.85

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1301.0501.0159.68
2021Q4(百萬)2020Q4(百萬)YoY(%)
1420.0242.0486.77
2021Q3(百萬)2020Q3(百萬)YoY(%)
1196.0206.0480.58

EPS較上季
2022Q1(元)2021Q4(元)比率
6.458.26-0.219

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率9.326.686.036.186.146.226.206.215.98
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.072.202.382.111.981.971.852.081.471.661.631.621.401.701.731.671.491.531.601.68
存貨周轉率0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.380.570.580.530.540.500.450.480.56
金融負債(百萬)9921692182415191364662137349718
營收淨額(百萬)36044151601125811536105379744973797308324
利息保障倍數145.9318.159.1119.1413.859.6741.7325.6712.75
長期銀行借款占稅後淨利比0.050.371.220.580.000.000.000.040.10

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)36044151601125811536105379744973797308324
推銷費用(百萬)25821296125411651090113511231005860
管理費用(百萬)1160474460419438466442429369
研發費(百萬)000000000
推銷費用率(%)7.168.5511.1410.1010.3411.6511.5310.3310.33
管理費用率(%)3.223.134.093.634.164.784.544.414.43
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)10144111131116378755892486838933863253629642896281025883268311327162439271327182668
推銷費用(百萬)706680798671433373330304288322316311304317292283272301270256
管理費用(百萬)350380442160178138132111931121211231038912510897113112108
研發費(百萬)00000000000000000000
推銷費用率(%)6.966.127.158.527.357.668.487.8711.3610.8610.9111.0711.759.709.3810.4211.1511.099.939.60
管理費用率(%)3.453.423.962.033.022.833.392.873.673.784.184.383.982.724.023.983.984.174.124.05
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2636-台驊投控OOXOOOOOOO
6年14.34億72.8%35.0%0.0%594.63%5001百萬34.8%

融資使用率
日期股價融資使用率
2022-05-24 -123.529.77%
2022-05-23124.029.72%
2022-05-20117.029.50%
2022-05-19115.529.55%
2022-05-18117.529.51%
2022-05-17115.029.58%
2022-05-16117.529.49%
2022-05-13120.029.39%
2022-05-12114.529.73%
2022-05-11119.029.99%
2022-05-10121.030.10%
2022-05-09120.030.36%
2022-05-06124.030.27%
2022-05-05122.530.42%
2022-05-04120.530.37%
2022-05-03118.030.45%
2022-04-29118.030.40%
2022-04-28116.030.38%
2022-04-27114.530.27%
2022-04-26117.030.53%
2022-04-25117.030.76%
2022-04-22122.530.66%
2022-04-21123.530.66%
2022-04-20122.030.82%
2022-04-19121.030.59%
2022-04-18120.030.79%
2022-04-15122.030.77%
2022-04-14122.031.01%
2022-04-13123.531.17%
2022-04-12120.031.19%
2022-04-11120.031.43%
2022-04-08122.031.29%
2022-04-07116.531.34%
2022-04-06120.031.55%
2022-04-01123.031.56%
2022-03-31122.531.53%
2022-03-30122.531.67%
2022-03-29122.031.61%
2022-03-28122.531.26%
2022-03-25123.031.40%
2022-03-24127.531.72%
2022-03-23129.031.55%
2022-03-22130.031.58%
2022-03-21130.531.77%
2022-03-18131.531.83%
2022-03-17133.032.07%
2022-03-16129.032.49%
2022-03-15134.032.74%
2022-03-14139.534.05%
2022-03-11140.034.78%
2022-03-10139.034.37%
2022-03-09141.035.55%
2022-03-08150.036.80%
2022-03-07146.535.51%
2022-03-04153.036.23%
2022-03-03150.031.72%
2022-03-02136.531.07%
2022-03-01137.030.93%
2022-02-25133.031.29%
2022-02-24126.532.15%
2022-02-23131.532.96%
2022-02-22129.033.21%
2022-02-21133.533.65%
2022-02-18129.531.73%
2022-02-17127.031.86%
2022-02-16128.531.93%
2022-02-15124.031.78%
2022-02-14125.531.59%
2022-02-11125.531.74%
2022-02-10125.531.81%
2022-02-09125.531.97%
2022-02-08122.532.29%
2022-02-07121.031.96%
2022-01-26112.031.67%
2022-01-25110.531.76%
2022-01-24115.532.12%
2022-01-21116.032.69%
2022-01-20122.532.59%
2022-01-19120.533.25%
2022-01-18123.533.82%
2022-01-17123.534.08%
2022-01-14126.533.82%
2022-01-13126.034.13%
2022-01-12127.534.05%
2022-01-11129.034.36%
2022-01-10130.534.62%
2022-01-07132.035.85%
2022-01-06133.035.94%
2022-01-05132.535.97%
2022-01-04134.535.64%
2022-01-03134.035.79%
2021-12-30136.535.51%
2021-12-29137.535.57%
2021-12-28139.035.24%
2021-12-27137.033.94%
2021-12-24135.534.09%
2021-12-23136.534.00%
2021-12-22138.033.76%
2021-12-21139.533.48%
2021-12-20136.033.92%
2021-12-17137.033.64%
2021-12-16135.034.03%
2021-12-15135.033.75%
2021-12-14133.034.02%
2021-12-13139.033.63%
2021-12-10140.033.51%
2021-12-09142.533.86%
2021-12-08147.034.33%
2021-12-07148.036.26%
2021-12-06145.035.46%
2021-12-03142.035.24%
2021-12-02144.035.36%
2021-12-01138.035.56%
2021-11-30138.535.92%
2021-11-29131.535.43%
2021-11-26130.035.42%
2021-11-25136.535.22%
2021-11-24136.535.56%
2021-11-23134.536.15%
2021-11-22133.536.31%
2021-11-19131.537.11%
2021-11-18134.536.81%
2021-11-17134.036.97%
2021-11-16137.037.34%
2021-11-15133.537.90%
2021-11-12136.035.93%
2021-11-11132.036.25%
2021-11-10136.538.90%
2021-11-09139.540.50%
2021-11-08139.039.39%
2021-11-05134.039.00%
2021-11-04139.039.61%
2021-11-03145.037.10%
2021-11-02132.034.02%
2021-11-01130.534.51%
2021-10-29129.033.98%
2021-10-28125.033.85%
2021-10-27126.033.70%
2021-10-26126.533.96%
2021-10-25127.033.82%
2021-10-22122.035.16%
2021-10-21126.534.26%
2021-10-20125.034.46%
2021-10-19127.034.59%
2021-10-18126.034.51%
2021-10-15133.034.56%
2021-10-14138.034.46%
2021-10-13125.533.13%
2021-10-12133.030.70%
2021-10-08132.030.99%
2021-10-07134.032.49%
2021-10-06129.531.36%
2021-10-05132.533.33%
2021-10-04126.030.36%
2021-10-01140.033.22%
2021-09-30144.035.80%
2021-09-29139.036.24%
2021-09-28143.536.50%
2021-09-27149.037.08%
2021-09-24156.036.21%
2021-09-23151.536.11%
2021-09-22147.036.87%
2021-09-17155.538.49%
2021-09-16153.038.79%
2021-09-15152.039.22%
2021-09-14150.039.94%
2021-09-13151.540.20%
2021-09-10158.039.69%
2021-09-09156.039.02%
2021-09-08154.038.32%
2021-09-07154.039.11%
2021-09-06151.537.97%
2021-09-03157.539.76%
2021-09-02177.039.39%
2021-09-01175.040.09%
2021-08-31179.540.71%
2021-08-30182.540.58%
2021-08-27178.041.32%
2021-08-26182.041.09%
2021-08-25185.040.27%
2021-08-24180.039.88%
2021-08-23184.039.97%
2021-08-20177.040.26%
2021-08-19174.041.14%
2021-08-18191.544.90%
2021-08-17174.541.67%
2021-08-16182.543.88%
2021-08-13175.043.25%
2021-08-12184.043.18%
2021-08-11177.543.82%
2021-08-10187.046.13%
2021-08-09183.045.16%
2021-08-06180.043.73%
2021-08-05180.541.11%
2021-08-04184.544.26%
2021-08-03182.544.37%
2021-08-02190.045.11%
2021-07-30183.042.83%
2021-07-29201.543.95%
2021-07-28183.539.39%
2021-07-27190.039.28%
2021-07-26206.539.77%
2021-07-23210.042.35%
2021-07-22224.540.97%
2021-07-21208.037.27%
2021-07-20229.038.81%
2021-07-19235.041.78%
2021-07-16244.042.23%
2021-07-15257.545.92%
2021-07-14234.534.74%
2021-07-13252.042.51%
2021-07-12279.546.01%
2021-07-09280.046.75%
2021-07-08295.549.79%
2021-07-07290.043.59%
2021-07-06283.043.41%
2021-07-05294.043.31%
2021-07-02307.049.20%
2021-07-01286.544.67%
2021-06-30260.546.99%
2021-06-29237.040.86%
2021-06-28244.053.74%
2021-06-25222.050.31%
2021-06-24202.038.36%
2021-06-23184.032.02%
2021-06-22197.036.12%
2021-06-21205.536.12%
2021-06-18189.538.65%
2021-06-17172.542.21%
2021-06-16157.039.36%
2021-06-15146.036.96%
2021-06-11133.033.91%
2021-06-10126.028.79%
2021-06-09125.030.15%
2021-06-08128.531.13%
2021-06-07122.529.14%
2021-06-04133.029.65%
2021-06-03132.030.88%
2021-06-02124.035.70%
2021-06-01113.033.37%

台驊投控熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。