2471 資通


股價漲跌幅
20222021202020192018
資通4.0%-3.0%91.0%26.0%-1.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
27.4 -27.63% 19.83 22.81 -16.75% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率41.6839.0642.2536.9733.2734.3130.4632.6833.44
營業利益率15.4210.6511.946.385.825.383.747.688.53
折舊負擔比率2.502.452.770.890.300.290.330.310.32
稅前淨利率17.3414.6913.639.415.3013.086.8511.0010.13
股東權益報酬率14.4512.9110.917.924.3811.545.078.336.93
資產報酬率8.767.746.895.192.887.563.365.654.69
本業收入比88.4971.9387.7668.25108.3340.6654.7670.4284.38
業外獲益比10.7927.1912.2431.75-11.1158.2445.2429.5815.62
無形資產佔淨值比0.070.080.000.090.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率32.7948.0051.8025.1032.3039.6849.4933.9830.8244.1440.4350.4932.8445.4737.1140.1819.8739.9225.5539.30
營業利益率1.8925.9526.97-8.123.2015.8120.971.34-0.2817.267.8819.950.3711.529.8214.34-15.8116.95-3.3711.50
稅前淨利率12.8926.1731.23-11.869.3916.7932.291.103.1017.658.4021.645.0313.5112.1523.41-17.7014.36-0.6216.95
本業收入比16.6798.5986.7668.7537.5095.1264.62100.00-16.6797.4492.8691.8912.5085.1980.9560.5391.30118.75500.0070.37
業外獲益比87.501.4113.2431.2568.754.8835.38-0.00100.002.567.148.11100.0014.8119.0539.478.70-18.75-400.0033.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)21151167685224117084
自由現金流量(百萬)231651155249527525533
稅後淨利(百萬)1159880573282376251


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)19656-18-321055517-2672571920513630-49273740
自由現金流量(百萬)1910538-95-25139103-63-141074029-61133-875-149167-19-18
稅後淨利(百萬)215760-17143456253311297231935-1938-124

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)801774723674676692612648628
營業利益(百萬)1238286433937235054
稅後淨利(百萬)1159880573282376251
EPS(完全稀釋)2.402.051.671.200.691.770.771.291.07
營收成長率(%)3.497.057.27-0.30-2.3113.07-5.563.18N/A
營業利益成長率(%)50.00-4.65100.0010.265.4160.87-54.00-7.41N/A
稅後淨利成長率(%)17.3522.5040.3578.12-60.98121.62-40.3221.57N/A
EPS成長率(%)17.0722.7539.1773.91-61.02129.87-40.3120.56N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)187271219139172245202139188223167171162202175163133223150162
營業利益(百萬)47059-11639422-13813341231723-2138-519
稅後淨利(百萬)215760-17143456253311297231935-1938-124
EPS(完全稀釋)0.441.211.28-0.360.290.711.190.050.110.700.240.610.150.480.400.74-0.400.82-0.020.51
去年同期營收成長率(%)8.7210.618.420.00-8.519.8720.96-18.7116.0510.40-4.574.9121.80-9.4216.670.62----
去年同期營業利益成長率(%)-33.3379.4940.48-650.00700.002.63223.08-94.12-200.0065.22-23.5347.83104.76-39.47440.0021.05----
去年同期稅後淨利成長率(%)50.0067.657.14-950.00180.003.03409.09-93.10-28.5743.48-42.11-17.14136.84-39.472000.0045.83----
去年同期EPS成長率(%)51.7270.427.56-820.00163.641.43395.83-91.80-26.6745.83-40.00-17.57137.50-41.462100.0045.10----
較上季營收成長率(%)-31.0023.7457.55-19.19-29.8021.2945.32-26.06-15.7033.53-2.345.56-19.8015.437.3622.56-40.3648.67-7.41-
較上季營業利益成長率(%)-94.2918.64636.36-283.33-84.62-7.142000.00300.00-102.63192.31-61.763300.00-95.6535.29-26.09209.52-155.26860.00-126.32-
較上季稅後淨利成長率(%)-63.16-5.00452.94-221.43-58.82-39.292700.00-60.00-84.85200.00-62.07314.29-69.5721.05-45.71284.21-150.003900.00-104.17-
較上季EPS成長率(%)-63.64-5.47455.56-224.14-59.15-40.342280.00-54.55-84.29191.67-60.66306.67-68.7520.00-45.95285.00-148.784200.00-103.92-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/47.1211.669.282019/1255.5722.037.36
2022/323.4732.398.432019/1130.610.065.21
2022/1~2-25.42-1.02-1.022019/1014.69-6.274.65
2021/1264.656.733.492019/9-27.47-29.945.93
2021/11-0.498.772.932019/86.22-2.8311.62
2021/106.2919.222.252019/7-2.3826.914.32
2021/90.319.410.252019/610.47-3.712.36
2021/8-11.253.28-1.02019/5-3.380.2416.65
2021/7148.212.63-1.742019/4-7.5720.4721.6
2021/6-30.18-27.56-4.812019/319.0457.6422.0
2021/5-26.59-8.09-1.292019/1~21.827.427.41
2021/427.0134.70.142018/1240.3-30.06-0.84
2021/36.73-33.74-8.32018/1111.218.345.63
2021/1~2-41.418.058.052018/10-14.269.874.32
2020/1267.88.837.082018/90.5822.423.7
2020/119.060.96.782018/838.7438.881.25
2020/10-2.4520.837.512018/7-25.93-11.27-3.63
2020/9-5.3142.066.132018/615.0-1.88-2.32
2020/8-3.218.812.552018/516.117.17-2.44
2020/759.6119.431.552018/420.92-3.42-5.01
2020/6-11.41-26.96-1.582018/314.67-17.62-5.55
2020/57.59-8.93.992018/1~2-44.50.470.46
2020/4-37.52-18.27.22017/12137.4213.55-1.96
2020/325.6821.016.012017/113.24-13.51-4.85
2020/1~24.7613.0213.012017/10-4.487.29-3.86

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
24.016.050.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
71.041.073.170
2021Q3(百萬)2020Q3(百萬)YoY(%)
68.065.04.6153

EPS較上季
2022Q1(元)2021Q4(元)比率
0.441.21-0.636

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.097.196.594.884.044.003.774.594.23
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.332.102.561.911.802.161.941.441.822.121.541.691.571.691.501.611.041.501.061.11
存貨周轉率0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.410.400.350.350.340.350.320.32
金融負債(百萬)0000200000
營收淨額(百萬)801774723674676692612648628
利息保障倍數201.92377.28121.66233.151087.270.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)801774723674676692612648628
推銷費用(百萬)596666626563626159
管理費用(百萬)596258555676444548
研發費(百萬)928797916562585649
推銷費用率(%)7.378.539.139.209.629.1010.139.419.39
管理費用率(%)7.378.018.028.168.2810.987.196.947.64
研發費用率(%)11.4911.2413.4213.509.628.969.488.647.80

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)187271219139172245202139188223167171162202175163133223150162
推銷費用(百萬)1815161414171814171617151715161417171515
管理費用(百萬)1418161113172012131914131316121512181213
研發費(百萬)2626222124232119242723242335211619161717
推銷費用率(%)9.635.547.3110.078.146.948.9110.079.047.1710.188.7710.497.439.148.5912.787.6210.009.26
管理費用率(%)7.496.647.317.917.566.949.908.636.918.528.387.608.027.926.869.209.028.078.008.02
研發費用率(%)13.909.5910.0515.1113.959.3910.4013.6712.7712.1113.7714.0414.2017.3312.009.8214.297.1711.3310.49

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2471-資通OXOOOOOXXX
21年4.73億45.06%36.37%0.0%120.08%72百萬10.0%

融資使用率
日期股價融資使用率
2022-05-18 -27.44.39%
2022-05-1726.354.45%
2022-05-1626.44.42%
2022-05-1326.44.42%
2022-05-1226.454.35%
2022-05-1126.84.47%
2022-05-1026.654.47%
2022-05-0926.94.49%
2022-05-0627.354.51%
2022-05-0527.44.55%
2022-05-0427.34.55%
2022-05-0327.654.54%
2022-04-2928.04.59%
2022-04-2827.354.77%
2022-04-2727.054.78%
2022-04-2627.554.93%
2022-04-2527.554.94%
2022-04-2228.45.49%
2022-04-2128.555.49%
2022-04-2028.35.37%
2022-04-1928.25.61%
2022-04-1827.85.73%
2022-04-1528.16.00%
2022-04-1428.256.06%
2022-04-1328.46.09%
2022-04-1228.556.30%
2022-04-1128.756.56%
2022-04-0828.56.42%
2022-04-0728.26.47%
2022-04-0628.856.48%
2022-04-0128.055.33%
2022-03-3127.95.14%
2022-03-3028.05.28%
2022-03-2928.15.43%
2022-03-2828.15.54%
2022-03-2527.855.60%
2022-03-2427.85.65%
2022-03-2326.455.88%
2022-03-2226.455.95%
2022-03-2125.955.47%
2022-03-1825.555.48%
2022-03-1725.55.48%
2022-03-1625.355.42%
2022-03-1525.355.22%
2022-03-1425.45.10%
2022-03-1125.54.93%
2022-03-1025.54.89%
2022-03-0924.84.76%
2022-03-0824.44.86%
2022-03-0725.04.99%
2022-03-0425.155.12%
2022-03-0325.155.16%
2022-03-0225.155.14%
2022-03-0125.055.19%
2022-02-2524.755.21%
2022-02-2424.355.21%
2022-02-2325.055.17%
2022-02-2224.95.21%
2022-02-2125.255.32%
2022-02-1825.25.33%
2022-02-1725.25.36%
2022-02-1625.255.52%
2022-02-1525.05.59%
2022-02-1425.255.54%
2022-02-1125.655.55%
2022-02-1025.65.52%
2022-02-0925.755.50%
2022-02-0825.55.52%
2022-02-0725.355.53%
2022-01-2624.755.71%
2022-01-2524.95.87%
2022-01-2424.96.19%
2022-01-2124.76.17%
2022-01-2025.76.20%
2022-01-1925.66.27%
2022-01-1825.96.21%
2022-01-1726.156.19%
2022-01-1425.96.06%
2022-01-1326.16.21%
2022-01-1225.956.48%
2022-01-1125.958.14%
2022-01-1025.958.37%
2022-01-0726.08.79%
2022-01-0626.059.55%
2022-01-0526.19.53%
2022-01-0426.39.63%
2022-01-0326.39.72%
2021-12-3026.59.76%
2021-12-2926.7511.00%
2021-12-2826.7510.91%
2021-12-2727.210.56%
2021-12-2425.957.88%
2021-12-2326.57.93%
2021-12-2225.65.70%
2021-12-2125.455.71%
2021-12-2025.85.66%
2021-12-1725.65.35%
2021-12-1625.655.38%
2021-12-1525.655.40%
2021-12-1425.45.38%
2021-12-1325.855.43%
2021-12-1025.555.22%
2021-12-0925.65.24%
2021-12-0825.55.10%
2021-12-0725.555.08%
2021-12-0625.455.07%
2021-12-0325.154.97%
2021-12-0225.054.96%
2021-12-0125.14.97%
2021-11-3025.04.97%
2021-11-2924.94.93%
2021-11-2625.04.96%
2021-11-2525.35.04%
2021-11-2425.25.04%
2021-11-2325.05.04%
2021-11-2225.055.05%
2021-11-1925.25.05%
2021-11-1825.355.11%
2021-11-1725.35.16%
2021-11-1625.355.16%
2021-11-1525.655.43%
2021-11-1226.25.92%
2021-11-1125.17.15%
2021-11-1022.856.39%
2021-11-0922.96.35%
2021-11-0822.856.35%
2021-11-0522.96.38%
2021-11-0422.76.19%
2021-11-0322.656.21%
2021-11-0222.56.17%
2021-11-0122.76.17%
2021-10-2923.06.16%
2021-10-2822.56.09%
2021-10-2722.456.07%
2021-10-2622.46.07%
2021-10-2522.46.09%
2021-10-2222.155.95%
2021-10-2122.35.95%
2021-10-2022.155.97%
2021-10-1922.25.97%
2021-10-1821.95.98%
2021-10-1521.85.98%
2021-10-1421.655.98%
2021-10-1321.75.98%
2021-10-1222.15.98%
2021-10-0822.15.98%
2021-10-0722.35.98%
2021-10-0622.05.99%
2021-10-0521.855.98%
2021-10-0422.15.98%
2021-10-0122.65.93%
2021-09-3023.05.92%
2021-09-2923.055.93%
2021-09-2823.155.93%
2021-09-2723.35.93%
2021-09-2423.05.96%
2021-09-2323.055.97%
2021-09-2223.055.95%
2021-09-1723.25.98%
2021-09-1623.25.98%
2021-09-1523.25.97%
2021-09-1423.355.96%
2021-09-1323.35.95%
2021-09-1023.25.89%
2021-09-0923.155.86%
2021-09-0823.35.87%
2021-09-0723.555.86%
2021-09-0623.755.87%
2021-09-0323.95.79%
2021-09-0223.85.81%
2021-09-0123.955.79%
2021-08-3124.05.82%
2021-08-3023.85.82%
2021-08-2723.65.82%
2021-08-2623.555.82%
2021-08-2524.06.49%
2021-08-2423.756.52%
2021-08-2323.756.57%
2021-08-2024.96.59%
2021-08-1924.656.57%
2021-08-1824.756.58%
2021-08-1724.86.59%
2021-08-1624.96.57%
2021-08-1325.056.62%
2021-08-1225.06.59%
2021-08-1124.86.59%
2021-08-1025.156.79%
2021-08-0925.96.55%
2021-08-0626.06.53%
2021-08-0526.156.57%
2021-08-0426.26.55%
2021-08-0326.16.51%
2021-08-0226.26.41%
2021-07-3025.96.33%
2021-07-2925.856.27%
2021-07-2825.96.27%
2021-07-2726.156.44%
2021-07-2625.856.25%
2021-07-2325.756.23%
2021-07-2225.856.32%
2021-07-2125.76.31%
2021-07-2025.856.36%
2021-07-1926.06.39%
2021-07-1625.956.39%
2021-07-1525.956.65%
2021-07-1425.856.62%
2021-07-1325.96.68%
2021-07-1226.16.69%
2021-07-0926.66.84%
2021-07-0826.56.74%
2021-07-0726.456.80%
2021-07-0626.36.72%
2021-07-0526.056.54%
2021-07-0225.756.54%
2021-07-0125.756.67%
2021-06-3026.056.66%
2021-06-2925.96.69%
2021-06-2826.16.67%
2021-06-2526.156.69%
2021-06-2426.156.70%
2021-06-2325.856.72%
2021-06-2225.56.65%
2021-06-2125.76.59%
2021-06-1826.16.59%
2021-06-1726.16.61%
2021-06-1626.06.62%
2021-06-1526.36.66%
2021-06-1126.556.70%
2021-06-1026.456.70%
2021-06-0926.06.73%
2021-06-0826.356.77%
2021-06-0725.66.86%
2021-06-0426.06.96%
2021-06-0326.356.93%
2021-06-0226.256.90%
2021-06-0126.46.98%
2021-05-3126.357.20%
2021-05-2826.057.11%
2021-05-2725.957.25%
2021-05-2626.357.18%

資通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。