資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.54-3.480000008.424.861.7320.980.78-37.19.26-40.01001.36-7.48000.0104.730.00.9518.750.04-42.861.8616.982.8515.85-0.0401.8217.420.00-4.05
2022 (9)5.743.80000008.030.251.4324.351.24-18.4215.44-18.62001.4733.6400004.730.00.815.940.0716.671.5920.452.4618.84-0.0401.5524.00.00-6.61
2021 (8)5.53-10.520000008.013.491.1517.351.5236.9418.9832.32001.126.44000.010.04.730.00.6915.00.06-33.331.3246.672.0730.19-0.0701.2548.810.00-5.74
2020 (7)6.1814.870000007.747.050.9822.51.116.7314.34-0.3000.8711.54000.0104.730.00.615.380.0912.50.916.881.5916.91-0.0600.8423.530.01-3.37
2019 (6)5.388.030000007.237.270.840.351.04-9.5714.38-15.69000.789.8600004.730.00.5215.560.08166.670.7720.311.3620.35-0.0900.6821.430.01-2.41
2018 (5)4.980.810000006.74-0.30.5778.121.15-28.5717.06-28.36000.7118.33000.01-50.04.730.00.454.650.03-50.00.64128.571.1346.75-0.0800.56124.00.01-1.79
2017 (4)4.942.49000.040006.76-2.310.32-60.981.61-6.9423.82-4.73000.6-3.23000.0204.730.00.4322.860.0600.28-64.10.77-31.25-0.0300.25-65.280.01-19.55
2016 (3)4.821.050000006.9213.070.82121.621.730.025.00-11.56000.626.900004.730.00.359.38000.78168.971.1283.61-0.0600.72118.180.010
2015 (2)4.77-1.450000006.12-5.560.37-40.321.7313.8228.2720.51000.589.4300004.730.00.3223.08000.29-51.670.61-29.070.040.00.33-48.440.000
2014 (1)4.8479.260000006.483.180.6221.571.5216.9223.4613.31000.53-15.8700004.730.00.2618.18000.657.890.8643.330.0400.6468.420.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.54-6.26-3.480000000002.6444.2615.280.410.02.50.78-7.14-37.19.26-11.0-40.090001.363.82-7.480000.010.004.730.00.00.950.018.750.040.0-42.861.8628.2816.982.8516.3315.85-0.040.00.01.8229.0817.420.00-4.38-4.05
23Q3 (19)5.9117.9622.610000000001.83-6.15-7.110.41-50.6-14.580.84-3.45-40.010.41-1.77-37.250001.31-12.083.970000.010.004.730.00.00.950.018.750.040.0-42.861.4538.123.932.4520.119.51-0.0433.330.01.4142.4224.780.00-4.92-6.18
23Q2 (18)5.01-7.22-3.470000000001.95-2.53.170.83822.22144.120.87-13.0-23.0110.60-13.64-18.790001.49-1.9726.270000.010.004.730.00.00.9518.7518.750.04-42.86-42.861.05-37.1354.412.04-20.030.77-0.06-50.0-20.00.99-39.2657.140.006.5-7.34
23Q1 (17)5.4-5.92-4.930000000002.0-12.666.950.09-77.5-57.141.0-19.35-23.0812.27-20.64-22.980001.523.427.730000.01004.730.00.00.80.015.940.070.016.671.675.039.152.553.6611.84-0.040.00.01.635.169.40.00-0.9-4.75
22Q4 (16)5.7419.093.80000000002.2916.24-15.50.4-16.67-29.821.24-11.43-18.4215.46-6.79-18.520001.4716.6733.6400000-100.04.730.00.00.80.015.940.070.016.671.5935.920.452.4620.018.84-0.040.042.861.5537.1724.00.00-6.5-6.61
22Q3 (15)4.82-7.136.40000000001.974.23-10.050.4841.18-20.01.423.8932.0816.5927.1221.280001.266.7822.3300000-100.04.730.00.00.80.015.940.070.016.671.1772.0667.142.0531.4141.38-0.0420.033.331.1379.3776.560.00-6.1-7.56
22Q2 (14)5.19-8.635.920000000001.891.0735.970.3461.9300.01.13-13.0873.8513.05-18.152.170001.18-0.8419.1900000-100.04.730.00.00.815.9433.330.0716.67-22.220.68-55.56-21.841.56-31.580.0-0.05-25.028.570.63-57.72-21.250.019.48-0.13
22Q1 (13)5.682.71-3.570000000001.87-31.08.720.21-63.1650.01.3-14.4760.4915.93-16.0549.090001.198.1822.680000-100.004.730.00.00.690.015.00.060.0-33.331.5315.9147.122.2810.1431.79-0.0442.8633.331.4919.252.040.00-2.85-6.76
21Q4 (12)5.5322.08-10.520000000002.7123.7410.610.57-5.067.651.5243.436.9418.9838.7432.320001.16.826.440000.010.00.04.730.00.00.690.015.00.060.0-33.331.3288.5746.672.0742.7630.19-0.07-16.67-16.671.2595.3148.810.00-7.45-5.74
21Q3 (11)4.53-7.55-6.60000000002.1957.558.420.6452.947.141.0663.08-8.6213.6859.5-11.330001.034.0427.160000.010.004.730.00.00.6915.015.00.06-33.33-33.330.7-19.549.381.45-7.059.02-0.0614.2940.00.64-20.018.520.011.45-2.11
21Q2 (10)4.9-16.818.170000000001.39-19.190.0-0.17-221.43-950.00.65-19.75-29.358.58-19.75-33.170000.992.0622.220000.01004.730.00.00.60.00.00.090.00.00.87-16.35987.51.56-9.83105.26-0.07-16.6730.00.8-18.374100.00.012.21-10.79
21Q1 (9)5.89-4.6913.270000000001.72-29.8-8.510.14-58.82180.00.81-27.03-20.5910.69-25.49-21.530000.9711.4918.290000-100.004.730.00.00.60.015.380.090.012.51.0415.5626.831.738.8122.7-0.060.033.330.9816.6734.250.01-1.78-4.33
20Q4 (8)6.1827.4214.870000000002.4521.299.870.34-39.293.031.11-4.316.7314.34-7.03-0.30000.877.4111.540000.01004.730.00.00.60.015.380.090.012.50.940.6216.881.5919.5516.91-0.0640.033.330.8455.5623.530.01-3.89-3.37
20Q3 (7)4.857.0611.240000000002.0245.3220.960.562700.0409.091.1626.099.4315.4320.2200000.810.014.080000004.730.00.00.60.015.380.090.012.50.64700.036.171.3375.025.47-0.10.0-25.00.542800.038.460.01-7.55-3.23
20Q2 (6)4.53-12.88-0.880000000001.39-26.06-18.710.02-60.0-93.10.92-9.8-17.1212.83-5.7800000.81-1.2212.500000-100.04.730.00.00.615.3815.380.0912.512.50.08-90.24-77.780.76-46.1-20.0-0.1-11.11-66.67-0.02-102.74-106.670.019.623.21
20Q1 (5)5.2-3.3520.370000000001.88-15.716.050.05-84.85-28.571.02-1.9212.0913.62-5.3300000.825.1312.3300000-100.04.730.00.00.520.015.560.080.0166.670.826.4915.491.413.6818.49-0.090.0-28.570.737.3514.060.01-0.8-2.26
19Q4 (4)5.3823.390.0000.0000.0000.02.2333.530.00.33200.00.01.04-1.890.014.3800.0000.00.789.860.0000.0000.04.730.00.00.520.00.00.080.00.00.7763.830.01.3628.30.0-0.09-12.50.00.6874.360.00.01-3.750.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。