2466 冠西電


股價漲跌幅
20222021202020192018
冠西電-11.0%11.0%-4.0%3.0%-6.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
32.55 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率17.3611.797.888.029.5413.7512.8812.217.812.98
營業利益率0.05-6.97-3.88-2.67-3.350.26-6.47-6.30-9.66-12.89
折舊負擔比率7.239.085.494.046.568.4613.0311.7810.707.61
稅前淨利率4.950.434.830.802.211.40-8.10-8.77-9.14-9.92
股東權益報酬率3.320.381.620.210.010.54-5.03-8.11-6.89-11.69
資產報酬率2.090.961.771.291.041.24-1.77-2.74-2.19-4.33
本業收入比1.52-1740.00-80.18-333.33-150.0017.2480.0071.43105.69130.11
業外獲益比100.001840.00180.18433.33250.0079.3120.0027.68-5.69-30.11
無形資產佔淨值比0.350.370.360.430.400.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率34.929.0017.4623.0516.981.458.3924.6916.58-16.5813.3114.835.926.777.2715.062.725.7210.280.00
營業利益率5.23-22.928.704.25-10.33-30.31-1.124.02-19.68-43.641.705.95-3.05-4.890.114.95-13.92-8.631.180.00
稅前淨利率4.1126.908.50-1.86-16.30-18.7913.373.59-33.2636.360.645.02-5.037.062.925.20-16.6714.152.770.00
本業收入比122.22-84.91103.70-240.0062.86160.53-8.43110.0058.00-120.39300.00117.5060.00-69.573.8596.6782.93-60.5643.48100.00
業外獲益比-22.22184.91-1.85360.0037.14-60.53108.43-10.0040.00220.39-166.67-17.5040.00169.5796.153.3315.85160.5656.520.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)57268187-98-122233331102-36132
自由現金流量(百萬)-3052132811-46233159-118-167265
稅後淨利(百萬)55628426-79-120-102-176


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-118194-46-10817332-1-10542173186-97-7599111-14-295121-62-156
自由現金流量(百萬)-142103-66-333-93257-10-109214183-1735668-1806105238-354-225
稅後淨利(百萬)1234421-22-15551-3425037-35271718-5826203

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1342124522952627216320461174127313461879
營業利益(百萬)1-87-89-70-725-76-80-130-242
稅後淨利(百萬)55628426-79-120-102-176
EPS(完全稀釋)0.350.040.180.020.010.04-0.55-0.87-0.750.00
營收成長率(%)7.79-45.75-12.6421.455.7274.28-7.78-5.42-28.37N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)816.67-78.57600.00100.00-66.67107.59N/AN/AN/AN/A
EPS成長率(%)775.00-77.78800.00100.00-75.00N/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)208196639291216203622271149283513794704651907580489502817506
營業利益(百萬)11-455612-22-61-711-29-124947-21-32129-68-43108
稅後淨利(百萬)1234421-22-15551-3425037-35271718-5826203
EPS(完全稀釋)0.080.220.270.00-0.14-0.100.350.01-0.220.160.000.24-0.220.170.110.11-0.370.160.130.02
去年同期營收成長率(%)-3.70-3.452.737.3844.97-28.2721.25-65.87-78.84-56.53-43.4436.9043.9729.6811.0214.62----
兩季平均(YOY)營收成長率(%)-3.58-0.365.0526.188.35-3.51-22.31-72.36-67.69-49.98-3.2740.4436.8320.3512.82-----
去年同期EPS成長率(%)157.14320.00-22.86-100.0036.36-162.500.00-95.830.00-5.88-100.00118.1840.546.25-15.38450.00----
兩季平均(YOY)EPS成長率(%)238.57148.57-61.43-31.82-63.07-81.25-47.91-47.91-2.94-52.949.0979.3623.39-4.57217.31-----
較上季營收成長率(%)6.12-69.33119.5934.726.40-67.36129.5281.88-47.35-44.83-35.3912.788.14-28.2256.3818.61-2.59-38.5661.46-
較上季EPS成長率(%)-63.64-18.520.00100.00-40.00-128.573400.00104.55-237.500.00-100.00209.09-229.4154.550.00129.73-331.2523.08550.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/439.1113.250.522019/12182.94-34.25-11.94
2022/3-6.12-27.72-3.622019/116.99-61.53-9.41
2022/1~2-31.9710.3610.362019/10-37.35-73.270.2
2021/12-7.31-34.777.742019/9-62.19-71.988.24
2021/110.218.911.262019/8-19.96-27.1324.28
2021/10-72.96-3.3111.392019/732.9325.7537.41
2021/933.33174.9712.392019/6-9.090.1140.05
2021/8-9.66-21.66-3.342019/5-19.2103.7950.95
2021/745.18-24.462.922019/437.3737.5641.81
2021/679.015.9220.642019/39.5414.0243.79
2021/512.24-1.2127.52019/1~2-22.8464.2664.25
2021/4-11.2116.7738.632018/1265.53135.2921.36
2021/336.9244.6747.642018/11-25.66-17.5615.05
2021/1~2-26.4449.4249.422018/10-34.3142.2918.49
2020/1254.74-45.55-46.012018/9-1.6731.8516.36
2020/11-11.02-0.44-46.052018/838.133.0513.69
2020/10-23.119.72-50.452018/75.81-13.3616.77
2020/9-62.01-2.46-52.352018/685.0660.7226.77
2020/8-12.88-2.91-54.62018/5-45.46-39.3719.87
2020/7103.58-10.8-61.62018/413.8745.2744.22
2020/666.94-41.75-71.942018/365.1738.6243.74
2020/532.69-68.28-77.42018/1~2-28.7447.4947.49
2020/49.99-80.68-79.662017/12-42.0-52.115.32
2020/336.09-75.88-79.212017/1128.312.412.8
2020/1~2-21.31-80.8-80.82017/10-39.13-13.312.84

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
54.083.0-34.93

EPS較上季
2022Q1(元)2021Q4(元)比率
0.080.22-0.636

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.033.273.773.863.784.593.173.143.334.20
存貨周轉率2.472.263.253.253.002.791.471.551.822.71

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.620.431.451.060.750.401.190.720.370.480.640.980.920.801.220.830.730.671.070.92
存貨周轉率0.230.400.970.400.400.450.890.280.220.510.490.660.760.770.920.530.610.650.970.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.580.600.590.570.570.480.440.520.560.56
金融負債(百萬)160316901819164118131031986140614141405
營收淨額(百萬)1342124522952627216320461174127313461879
利息保障倍數2.811.132.971.352.021.73-1.77-1.76-2.54-4.00
長期銀行借款占稅後淨利比3.16145.8347.210.00580.00106.330.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1342124522952627216320461174127313461879
推銷費用(百萬)52567556544863637881
管理費用(百萬)175166188219219219154163145204
研發費(百萬)6555691091113
推銷費用率(%)3.874.503.272.132.502.355.374.955.794.31
管理費用率(%)13.0413.338.198.3410.1210.7013.1212.8010.7710.86
研發費用率(%)0.450.400.220.190.280.440.850.710.820.69

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)208196639291216203622271149283513794704651907580489502817506
推銷費用(百萬)1112201092018982118231419141211102014
管理費用(百萬)4949344348403745445240474856515358615351
研發費(百萬)11112012131111112111
推銷費用率(%)5.296.123.133.444.179.852.893.325.377.423.512.901.992.921.542.072.251.992.452.77
管理費用率(%)23.5625.005.3214.7822.2219.705.9516.6129.5318.377.805.926.828.605.629.1411.8612.156.4910.08
研發費用率(%)0.480.510.160.340.93-0.000.160.740.671.060.190.130.140.150.110.170.410.200.120.20

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2466-冠西電OOXXXXXXXX
21年16.16億75.87%58.58%16.87%28.71%-78百萬2.88%

融資使用率
日期股價融資使用率
2022-05-24 -32.556.73%
2022-05-2332.956.73%
2022-05-2032.96.73%
2022-05-1932.66.73%
2022-05-1832.656.73%
2022-05-1732.96.73%
2022-05-1632.456.73%
2022-05-1332.26.73%
2022-05-1231.756.73%
2022-05-1131.86.73%
2022-05-1032.06.73%
2022-05-0931.96.73%
2022-05-0632.56.73%
2022-05-0533.46.73%
2022-05-0433.66.74%
2022-05-0333.56.74%
2022-04-2933.556.74%
2022-04-2833.96.74%
2022-04-2733.556.74%
2022-04-2633.76.74%
2022-04-2533.46.74%
2022-04-2233.96.74%
2022-04-2134.06.74%
2022-04-2033.86.75%
2022-04-1933.86.75%
2022-04-1833.556.75%
2022-04-1533.656.75%
2022-04-1433.756.75%
2022-04-1333.66.76%
2022-04-1232.756.80%
2022-04-1132.66.80%
2022-04-0832.96.81%
2022-04-0732.96.81%
2022-04-0632.96.82%
2022-04-0132.956.82%
2022-03-3133.256.83%
2022-03-3033.36.83%
2022-03-2933.156.83%
2022-03-2833.156.83%
2022-03-2533.56.83%
2022-03-2433.66.85%
2022-03-2333.66.86%
2022-03-2233.456.86%
2022-03-2133.56.87%
2022-03-1833.66.87%
2022-03-1733.556.88%
2022-03-1633.56.88%
2022-03-1533.76.89%
2022-03-1434.06.89%
2022-03-1134.06.89%
2022-03-1034.356.89%
2022-03-0934.06.89%
2022-03-0833.956.89%
2022-03-0734.16.89%
2022-03-0434.456.89%
2022-03-0334.96.89%
2022-03-0234.76.89%
2022-03-0134.66.89%
2022-02-2534.26.89%
2022-02-2434.056.90%
2022-02-2334.256.90%
2022-02-2234.156.90%
2022-02-2134.756.90%
2022-02-1834.756.90%
2022-02-1734.66.90%
2022-02-1634.46.90%
2022-02-1534.26.90%
2022-02-1434.26.90%
2022-02-1134.356.90%
2022-02-1034.856.90%
2022-02-0934.76.90%
2022-02-0834.456.90%
2022-02-0734.656.90%
2022-01-2634.36.90%
2022-01-2534.36.90%
2022-01-2434.36.90%
2022-01-2134.36.90%
2022-01-2035.06.90%
2022-01-1935.06.90%
2022-01-1835.16.90%
2022-01-1735.056.90%
2022-01-1435.356.90%
2022-01-1335.56.90%
2022-01-1235.456.90%
2022-01-1135.46.90%
2022-01-1035.556.90%
2022-01-0735.756.90%
2022-01-0636.06.90%
2022-01-0536.46.90%
2022-01-0436.56.90%
2022-01-0336.56.90%
2021-12-3036.66.91%
2021-12-2936.76.91%
2021-12-2836.756.91%
2021-12-2736.756.91%
2021-12-2436.556.91%
2021-12-2336.456.91%
2021-12-2235.96.91%
2021-12-2135.656.91%
2021-12-2035.256.90%
2021-12-1735.356.90%
2021-12-1635.36.90%
2021-12-1535.26.90%
2021-12-1435.46.90%
2021-12-1335.96.90%
2021-12-1035.856.90%
2021-12-0935.656.90%
2021-12-0835.556.91%
2021-12-0735.46.91%
2021-12-0635.56.91%
2021-12-0336.26.91%
2021-12-0236.26.91%
2021-12-0136.456.91%
2021-11-3036.956.90%
2021-11-2937.06.90%
2021-11-2636.96.90%
2021-11-2537.26.91%
2021-11-2437.16.90%
2021-11-2336.96.90%
2021-11-2237.26.90%
2021-11-1937.456.90%
2021-11-1837.456.90%
2021-11-1737.256.90%
2021-11-1637.46.90%
2021-11-1537.356.90%
2021-11-1237.36.90%
2021-11-1137.36.90%
2021-11-1037.46.90%
2021-11-0937.46.90%
2021-11-0837.16.90%
2021-11-0536.856.91%
2021-11-0437.36.91%
2021-11-0337.57.12%
2021-11-0237.67.11%
2021-11-0137.47.10%
2021-10-2936.97.10%
2021-10-2836.957.10%
2021-10-2737.07.10%
2021-10-2637.257.10%
2021-10-2537.157.11%
2021-10-2237.07.11%
2021-10-2137.07.11%
2021-10-2036.87.11%
2021-10-1937.07.11%
2021-10-1837.07.11%
2021-10-1537.07.11%
2021-10-1437.057.11%
2021-10-1337.057.13%
2021-10-1237.057.13%
2021-10-0837.37.13%
2021-10-0737.257.13%
2021-10-0636.47.13%
2021-10-0536.957.13%
2021-10-0437.27.13%
2021-10-0137.77.13%
2021-09-3038.17.12%
2021-09-2938.157.12%
2021-09-2838.27.12%
2021-09-2742.77.15%
2021-09-2443.57.13%
2021-09-2344.07.11%
2021-09-2245.27.12%
2021-09-1742.87.12%
2021-09-1642.87.12%
2021-09-1543.77.12%
2021-09-1444.857.12%
2021-09-1345.157.12%
2021-09-1045.47.13%
2021-09-0945.357.13%
2021-09-0845.67.13%
2021-09-0746.07.13%
2021-09-0646.27.22%
2021-09-0346.27.22%
2021-09-0245.857.19%
2021-09-0145.57.15%
2021-08-3145.57.11%
2021-08-3045.057.00%
2021-08-2745.056.99%
2021-08-2644.96.94%
2021-08-2545.16.87%
2021-08-2444.956.81%
2021-08-2345.06.76%
2021-08-2044.56.72%
2021-08-1943.36.65%
2021-08-1843.56.56%
2021-08-1743.256.47%
2021-08-1643.26.35%
2021-08-1343.26.30%
2021-08-1243.756.33%
2021-08-1143.46.34%
2021-08-1043.256.33%
2021-08-0943.256.33%
2021-08-0643.46.34%
2021-08-0543.06.34%
2021-08-0442.96.33%
2021-08-0342.756.33%
2021-08-0242.76.33%
2021-07-3042.66.34%
2021-07-2943.26.38%
2021-07-2841.76.33%
2021-07-2742.256.33%
2021-07-2642.66.33%
2021-07-2342.656.35%
2021-07-2243.36.33%
2021-07-2140.056.30%
2021-07-2040.26.30%
2021-07-1940.06.30%
2021-07-1641.26.30%
2021-07-1541.456.30%
2021-07-1439.76.30%
2021-07-1339.356.30%
2021-07-1238.06.30%
2021-07-0938.06.30%
2021-07-0838.16.30%
2021-07-0738.056.30%
2021-07-0638.06.30%
2021-07-0538.156.34%
2021-07-0237.556.34%
2021-07-0137.46.34%
2021-06-3037.356.34%
2021-06-2937.26.34%
2021-06-2837.16.30%
2021-06-2536.56.30%
2021-06-2435.86.30%
2021-06-2334.956.30%
2021-06-2233.86.30%
2021-06-2133.26.30%
2021-06-1833.156.30%
2021-06-1733.06.30%
2021-06-1633.56.30%
2021-06-1533.66.30%
2021-06-1133.46.30%
2021-06-1033.06.30%
2021-06-0932.56.30%
2021-06-0832.46.30%
2021-06-0732.36.30%
2021-06-0432.76.30%
2021-06-0332.86.30%
2021-06-0232.66.30%
2021-06-0132.46.30%

冠西電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。