2431 聯昌


股價漲跌幅
20222021202020192018
聯昌-22.0%12.0%-20.0%28.0%-43.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
11.05 -19.37% 8.91 10.25 -7.24% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率5.7012.6510.475.3110.3913.1010.1812.4412.703.28
營業利益率-6.721.49-0.78-10.41-1.961.08-1.391.841.19-6.36
折舊負擔比率2.171.651.351.361.521.651.601.282.952.94
稅前淨利率10.062.021.00-6.98-1.883.471.103.402.70-5.15
股東權益報酬率8.053.470.68-13.29-2.365.812.128.893.93-8.19
資產報酬率5.352.090.41-8.15-1.403.501.194.852.38-4.70
本業收入比-66.4672.34-76.67148.82104.6531.43-125.0053.7444.93123.81
業外獲益比166.4625.53176.67-48.82-4.6568.57227.5045.5856.52-23.02
無形資產佔淨值比0.240.300.450.570.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率6.220.654.017.199.5812.3014.6311.2311.7910.3612.0310.019.173.128.325.913.340.168.7412.54
營業利益率-10.35-10.47-8.55-5.40-3.610.304.78-2.411.73-0.292.41-1.89-3.98-14.73-7.02-9.51-10.71-14.69-4.150.66
稅前淨利率-5.11-11.97-5.15-6.7450.830.155.11-1.482.821.375.320.66-4.17-13.550.78-4.41-12.17-14.430.291.01
本業收入比200.0086.67164.7180.77-6.94200.0091.43166.6764.71-20.0044.44-260.0093.33108.33-940.00218.5287.50101.72-1150.0066.67
業外獲益比-100.0013.33-64.7119.23107.35-100.005.71-66.6741.18120.0055.56360.003.33-8.331040.00-118.5212.50-1.721250.0033.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-83251-50-252-74243618-15619157
自由現金流量(百萬)275244-67-267-90218565-26217627
稅後淨利(百萬)115479-190-38973514256-124


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1041-3-23-9810556216818122-108-14430-49-86-146-209165-179
自由現金流量(百萬)-3911-4114516010455176717719-166-9622-31-106-151100254-361
稅後淨利(百萬)-13-20-21-25180337-917842-8-33-98-1-37-53-5227

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1567229829672428230330363636430825722445
營業利益(百萬)-10534-23-253-4533-507931-156
稅後淨利(百萬)115479-190-38973514256-124
EPS(完全稀釋)1.030.420.08-1.71-0.340.870.321.280.500.00
營收成長率(%)-31.81-22.5522.205.43-24.14-16.50-15.6067.505.19N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/A154.84N/AN/A
稅後淨利成長率(%)144.68422.22104.74N/AN/A177.14-75.35153.57145.16N/A
EPS成長率(%)145.24425.00N/AN/AN/A171.88-75.00156.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)249377322385482570677432619707848701711618666621524404552635
營業利益(百萬)-26-39-28-21-17232-1011-220-13-28-91-47-59-56-59-234
稅後淨利(百萬)-13-20-21-25180337-917842-8-33-98-1-37-53-5227
EPS(完全稀釋)-0.11-0.18-0.18-0.221.620.020.33-0.080.150.070.38-0.07-0.30-0.89-0.01-0.34-0.48-0.470.010.06
去年同期營收成長率(%)-48.34-33.86-52.44-10.88-22.13-19.38-20.17-38.37-12.9414.4027.3312.8835.6952.9720.65-2.20----
去年同期營業利益成長率(%)-52.94-2050.00-187.50-110.00-254.55200.0060.0023.08139.2997.80142.5577.9750.00-54.24-104.35-1575.00----
去年同期稅後淨利成長率(%)-107.22-766.67-156.76-177.78958.82-62.50-11.90-12.50151.52108.164300.0078.3837.74-88.46-150.00-628.57----
去年同期EPS成長率(%)-106.79-1000.00-154.55-175.00980.00-71.43-13.16-14.29150.00107.873900.0079.4137.50-89.36-200.00-666.67----
較上季營收成長率(%)-33.9517.08-16.36-20.12-15.44-15.8156.71-30.21-12.45-16.6320.97-1.4115.05-7.217.2518.5129.70-26.81-13.07-
較上季營業利益成長率(%)33.33-39.29-33.33-23.53-950.00-93.75420.00-190.91650.00-110.00253.8553.5769.23-93.6220.34-5.365.08-156.52-675.00-
較上季稅後淨利成長率(%)35.004.7616.00-113.895900.00-91.89511.11-152.94112.50-80.95625.0075.7666.33-9700.0097.3030.19-1.92-2700.00-71.43-
較上季EPS成長率(%)38.890.0018.18-113.588000.00-93.94512.50-153.33114.29-81.58642.8676.6766.29-8800.0097.0629.17-2.13-4800.00-83.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-10.71-41.97-46.762019/12-8.5126.3622.14
2022/335.68-34.12-48.332019/11-20.481.2321.84
2022/1~28.02-55.15-55.152019/10-22.1718.4624.06
2021/12-35.24-45.18-31.832019/947.0948.2724.79
2021/1116.17-27.65-30.712019/80.7419.2921.15
2021/1023.76-29.71-31.042019/72.9511.3121.44
2021/9-8.07-51.36-31.182019/614.5516.9523.37
2021/810.36-44.41-28.322019/5-20.536.324.74
2021/7-9.15-59.94-25.82019/412.114.9829.51
2021/60.41-36.42-17.442019/33.1615.5735.76
2021/5-28.72-8.86-13.562019/1~2-12.3948.2448.23
2021/41.3522.59-14.332018/12-26.7140.225.51
2021/3-1.44-23.53-22.052018/11-6.9440.163.68
2021/1~2-5.15-21.33-21.322018/10-2.5879.530.86
2020/12-14.57-12.9-22.562018/918.3339.5-4.59
2020/1112.86-6.72-23.282018/8-5.99-1.54-9.04
2020/10-14.35-34.28-24.732018/78.1728.99-10.07
2020/95.06-40.28-23.552018/64.127.65-14.98
2020/8-20.48-16.38-20.382018/5-14.05-10.94-18.64
2020/744.195.93-20.972018/412.68-1.8-20.42
2020/643.93-24.36-25.62018/340.46-28.36-26.43
2020/5-4.12-39.8-25.852018/1~2-21.46-25.19-25.18
2020/4-36.78-50.11-22.882017/12-26.74-43.06-24.15
2020/38.42-11.53-12.962017/1119.19-43.26-22.8
2020/1~2-16.42-13.66-13.652017/10-24.3-49.51-20.59

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.11-0.180.3888

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.844.225.305.264.645.194.905.704.925.18
存貨周轉率3.924.105.295.274.745.083.924.243.885.26

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.290.400.400.430.340.410.390.500.410.44
金融負債(百萬)0000000930293
營收淨額(百萬)1567229829672428230330363636430825722445
利息保障倍數62.18123.7565.33-6783.92-20.03546.5948.9295.5620.23-18.53
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1567229829672428230330363636430825722445
推銷費用(百萬)9113219822713518725129611484
管理費用(百萬)697470766686797911180
研發費(百萬)36526578839291817271
推銷費用率(%)5.815.746.679.355.866.166.906.874.433.44
管理費用率(%)4.403.222.363.132.872.832.171.834.323.27
研發費用率(%)2.302.262.193.213.603.032.501.882.802.90

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)249377322385482570677432619707848701711618666621524404552635
推銷費用(百萬)2215172632363627334549475769665736313133
管理費用(百萬)1318151322191820181618191823161918121819
研發費(百萬)688910141213131515171819202020182223
推銷費用率(%)8.843.985.286.756.646.325.326.255.336.365.786.708.0211.179.919.186.877.675.625.20
管理費用率(%)5.224.774.663.384.563.332.664.632.912.262.122.712.533.722.403.063.442.973.262.99
研發費用率(%)2.412.122.482.342.072.461.773.012.102.121.772.432.533.073.003.223.824.463.993.62

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2431-聯昌OOOOOOOXXX
22年11.09億30.5%27.92%0.0%81.61%5百萬-3.44%

融資使用率
日期股價融資使用率
2022-05-19 -11.0517.12%
2022-05-1811.017.23%
2022-05-1710.917.07%
2022-05-1610.8516.79%
2022-05-1310.816.76%
2022-05-1210.816.74%
2022-05-1111.216.76%
2022-05-1011.216.80%
2022-05-0910.8516.82%
2022-05-0611.1516.89%
2022-05-0511.4517.11%
2022-05-0411.3517.11%
2022-05-0311.417.12%
2022-04-2911.4517.10%
2022-04-2811.417.04%
2022-04-2711.416.96%
2022-04-2611.717.27%
2022-04-2511.717.27%
2022-04-2212.017.36%
2022-04-2111.8517.45%
2022-04-2011.917.64%
2022-04-1911.817.63%
2022-04-1811.6517.67%
2022-04-1511.817.72%
2022-04-1411.817.77%
2022-04-1311.917.83%
2022-04-1211.5517.76%
2022-04-1111.7517.81%
2022-04-0811.917.79%
2022-04-0711.717.81%
2022-04-0612.017.92%
2022-04-0112.017.86%
2022-03-3112.1517.80%
2022-03-3012.317.94%
2022-03-2911.917.39%
2022-03-2811.9517.30%
2022-03-2512.0517.68%
2022-03-2412.0517.73%
2022-03-2312.4518.91%
2022-03-2211.3517.53%
2022-03-2111.2517.56%
2022-03-1811.217.62%
2022-03-1711.1517.64%
2022-03-1610.917.60%
2022-03-1510.8517.58%
2022-03-1411.1517.53%
2022-03-1111.217.46%
2022-03-1011.3517.48%
2022-03-0911.217.42%
2022-03-0810.9517.38%
2022-03-0711.3517.48%
2022-03-0411.7517.44%
2022-03-0311.817.52%
2022-03-0211.9517.33%
2022-03-0111.8517.28%
2022-02-2511.817.23%
2022-02-2411.6517.22%
2022-02-2312.117.20%
2022-02-2211.6517.16%
2022-02-2111.9517.15%
2022-02-1811.917.15%
2022-02-1711.8517.12%
2022-02-1612.017.10%
2022-02-1511.817.01%
2022-02-1411.6517.10%
2022-02-1112.2517.09%
2022-02-1012.317.13%
2022-02-0912.3517.10%
2022-02-0812.217.02%
2022-02-0712.017.02%
2022-01-2611.617.06%
2022-01-2511.616.96%
2022-01-2411.9517.44%
2022-01-2112.217.40%
2022-01-2012.217.38%
2022-01-1912.1517.67%
2022-01-1812.317.62%
2022-01-1712.417.61%
2022-01-1412.017.85%
2022-01-1312.4517.93%
2022-01-1212.4517.92%
2022-01-1112.6517.62%
2022-01-1013.217.83%
2022-01-0713.3517.87%
2022-01-0613.7517.71%
2022-01-0513.917.71%
2022-01-0414.217.90%
2022-01-0314.2517.89%
2021-12-3013.8517.50%
2021-12-2914.017.57%
2021-12-2813.817.20%
2021-12-2713.6516.84%
2021-12-2413.8516.37%
2021-12-2314.1516.25%
2021-12-2214.115.95%
2021-12-2113.315.63%
2021-12-2013.414.46%
2021-12-1712.8515.27%
2021-12-1612.9515.55%
2021-12-1513.0515.37%
2021-12-1412.815.02%
2021-12-1313.0515.24%
2021-12-1013.0515.17%
2021-12-0913.2515.06%
2021-12-0813.5514.71%
2021-12-0713.3514.50%
2021-12-0612.8514.75%
2021-12-0313.0514.56%
2021-12-0212.914.39%
2021-12-0112.5514.06%
2021-11-3012.514.16%
2021-11-2912.314.04%
2021-11-2612.513.78%
2021-11-2512.9513.71%
2021-11-2412.613.95%
2021-11-2312.713.83%
2021-11-2212.2514.53%
2021-11-1912.2514.48%
2021-11-1812.314.31%
2021-11-1712.3514.17%
2021-11-1612.213.91%
2021-11-1512.313.64%
2021-11-1212.313.50%
2021-11-1112.2513.88%
2021-11-1012.313.65%
2021-11-0912.715.02%
2021-11-0811.5513.45%
2021-11-0511.714.00%
2021-11-0411.814.02%
2021-11-0311.6513.76%
2021-11-0211.314.01%
2021-11-0111.3513.92%
2021-10-2911.314.02%
2021-10-2811.2513.94%
2021-10-2711.3514.22%
2021-10-2611.014.15%
2021-10-2510.814.18%
2021-10-2210.7514.22%
2021-10-2110.814.20%
2021-10-2010.7514.19%
2021-10-1910.714.25%
2021-10-1810.5514.22%
2021-10-1510.5514.23%
2021-10-1410.4514.34%
2021-10-1310.414.32%
2021-10-1210.514.32%
2021-10-0810.714.19%
2021-10-0710.7514.38%
2021-10-0610.5514.46%
2021-10-0510.614.53%
2021-10-0410.6514.51%
2021-10-0111.014.99%
2021-09-3011.4515.10%
2021-09-2911.2515.07%
2021-09-2811.415.07%
2021-09-2711.4515.01%
2021-09-2411.414.86%
2021-09-2311.4515.06%
2021-09-2211.114.93%
2021-09-1711.7514.66%
2021-09-1611.4514.64%
2021-09-1511.3514.55%
2021-09-1411.514.48%
2021-09-1311.7514.44%
2021-09-1011.7514.42%
2021-09-0911.514.39%
2021-09-0811.3514.43%
2021-09-0711.8514.40%
2021-09-0611.914.46%
2021-09-0312.1514.45%
2021-09-0212.0514.54%
2021-09-0112.314.55%
2021-08-3112.0514.62%
2021-08-3012.1514.61%
2021-08-2712.014.60%
2021-08-2611.9514.79%
2021-08-2512.014.95%
2021-08-2411.6514.97%
2021-08-2311.8514.92%
2021-08-2011.514.97%
2021-08-1911.6515.09%
2021-08-1811.9515.03%
2021-08-1711.6514.96%
2021-08-1611.6515.16%
2021-08-1312.515.37%
2021-08-1212.315.64%
2021-08-1112.415.47%
2021-08-1012.615.44%
2021-08-0912.816.13%
2021-08-0613.316.20%
2021-08-0513.216.24%
2021-08-0413.216.17%
2021-08-0312.716.47%
2021-08-0213.0515.94%
2021-07-3012.516.39%
2021-07-2913.0516.05%
2021-07-2813.015.89%
2021-07-2713.516.47%
2021-07-2613.7515.91%
2021-07-2313.515.81%
2021-07-2213.515.88%
2021-07-2113.515.77%
2021-07-2013.8515.87%
2021-07-1914.416.10%
2021-07-1614.316.31%
2021-07-1514.615.81%
2021-07-1414.4515.77%
2021-07-1314.914.55%
2021-07-1215.314.44%
2021-07-0914.6513.74%
2021-07-0814.5514.13%
2021-07-0714.3514.38%
2021-07-0614.6514.28%
2021-07-0514.413.05%
2021-07-0214.5512.61%
2021-07-0114.211.65%
2021-06-3014.3511.84%
2021-06-2914.6511.47%
2021-06-2814.411.36%
2021-06-2514.311.39%
2021-06-2414.311.32%
2021-06-2314.0511.52%
2021-06-2213.311.58%
2021-06-2113.211.54%
2021-06-1813.4511.50%
2021-06-1713.5511.48%
2021-06-1613.4511.29%
2021-06-1513.711.37%
2021-06-1113.712.28%
2021-06-1014.412.88%
2021-06-0914.312.76%
2021-06-0814.5512.59%
2021-06-0714.612.56%
2021-06-0414.912.54%
2021-06-0314.912.13%
2021-06-0214.8512.22%
2021-06-0114.912.19%
2021-05-3114.812.54%
2021-05-2814.913.61%
2021-05-2714.512.72%

聯昌熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。