損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.9 | -41.06 | 6.13 | -35.2 | 1.18 | -23.38 | 0.16 | 45.45 | 0 | 0 | 0.02 | -50.0 | 0.21 | -8.7 | 0.02 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | -95.83 | 0.6 | -65.12 | -0.82 | 0 | -0.94 | 0 | 0.12 | -80.65 | 0.00 | 0 | -0.85 | 0 | -1.39 | 0 | 0.00 | 0 | 111 | 0.0 | -0.33 | 0 |
| 2022 (9) | 10.01 | -36.12 | 9.46 | -35.95 | 1.54 | -21.03 | 0.11 | 450.0 | 0 | 0 | 0.04 | 33.33 | 0.23 | 9.52 | 0 | 0 | 0.02 | 100.0 | -0.13 | 0 | 0 | 0 | 0.72 | 0 | 1.72 | -34.6 | 0.73 | -53.8 | 0.1 | -91.3 | 0.62 | 44.19 | 85.65 | 214.89 | 0.09 | -91.26 | -1.46 | 0 | 0.00 | 0 | 111 | 0.0 | 1.22 | -38.38 |
| 2021 (8) | 15.67 | -31.81 | 14.77 | -26.44 | 1.95 | -23.83 | 0.02 | 100.0 | 0 | 0 | 0.03 | 0 | 0.21 | 31.25 | 0 | 0 | 0.01 | -83.33 | 1.7 | 0 | 0 | 0 | -0.19 | 0 | 2.63 | 2091.67 | 1.58 | 236.17 | 1.15 | 144.68 | 0.43 | 0 | 27.20 | 0 | 1.03 | 145.24 | -1.33 | 0 | 0.00 | 0 | 111 | 0.0 | 1.98 | 122.47 |
| 2020 (7) | 22.98 | -22.55 | 20.08 | -24.43 | 2.56 | -23.35 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 0.05 | -16.67 | 0.06 | -50.0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0.12 | -77.36 | 0.47 | 56.67 | 0.47 | 422.22 | 0 | 0 | 0.00 | 0 | 0.42 | 425.0 | 0.32 | 0 | 0.00 | 0 | 111 | 0.0 | 0.89 | 18.67 |
| 2019 (6) | 29.67 | 22.2 | 26.57 | 15.52 | 3.34 | -12.57 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.16 | -5.88 | 0.06 | -14.29 | 0.12 | -29.41 | -0.01 | 0 | 0 | 0 | 0.26 | -18.75 | 0.53 | -36.14 | 0.3 | 0 | 0.09 | 0 | 0.21 | 5.0 | 70.22 | 0 | 0.08 | 0 | -0.40 | 0 | 0.00 | 0 | 111 | 0.0 | 0.75 | 0 |
| 2018 (5) | 24.28 | 5.43 | 23.0 | 11.43 | 3.82 | 34.51 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | 0.07 | 0.0 | 0.17 | 6.25 | 0.04 | 0 | 0 | 0 | 0.32 | 0 | 0.83 | 4050.0 | -1.7 | 0 | -1.9 | 0 | 0.2 | 0 | 0.00 | 0 | -1.71 | 0 | -2.46 | 0 | 0.00 | 0 | 111 | 0.0 | -1.32 | 0 |
| 2017 (4) | 23.03 | -24.14 | 20.64 | -21.79 | 2.84 | -22.19 | 0.06 | 100.0 | 0.02 | 0 | 0 | 0 | 0.16 | 6.67 | 0.07 | 16.67 | 0.16 | 14.29 | -0.01 | 0 | 0 | 0 | -0.48 | 0 | 0.02 | -97.22 | -0.43 | 0 | -0.38 | 0 | -0.05 | 0 | 0.00 | 0 | -0.34 | 0 | -0.36 | 0 | 0.00 | 0 | 111 | 0.0 | -0.02 | 0 |
| 2016 (3) | 30.36 | -16.5 | 26.39 | -19.2 | 3.65 | -13.3 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.15 | -6.25 | 0.06 | -14.29 | 0.14 | -30.0 | 0 | 0 | 0 | 0 | 0.36 | -21.74 | 0.72 | -20.88 | 1.05 | 162.5 | 0.97 | 177.14 | 0.08 | 60.0 | 7.80 | -34.73 | 0.87 | 171.88 | 0.23 | 0 | 0.00 | 0 | 111 | 0.0 | 1.6 | 56.86 |
| 2015 (2) | 36.36 | -15.6 | 32.66 | -13.41 | 4.21 | -7.68 | 0.02 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.16 | 23.08 | 0.07 | 16.67 | 0.2 | 11.11 | 0 | 0 | 0 | 0 | 0.46 | 31.43 | 0.91 | 35.82 | 0.4 | -72.79 | 0.35 | -75.35 | 0.05 | 25.0 | 11.95 | 307.85 | 0.32 | -75.0 | -0.50 | 0 | 0.00 | 0 | 111 | 0.0 | 1.02 | -50.49 |
| 2014 (1) | 43.08 | 67.5 | 37.72 | 67.94 | 4.56 | 54.05 | 0.02 | -33.33 | 0.02 | 0 | 0 | 0 | 0.13 | 0.0 | 0.06 | 20.0 | 0.18 | -37.93 | 0 | 0 | 0 | 0 | 0.35 | 45.83 | 0.67 | 71.79 | 1.47 | 113.04 | 1.42 | 153.57 | 0.04 | -66.67 | 2.93 | -82.87 | 1.28 | 156.0 | 0.68 | 353.33 | 0.00 | 0 | 111 | 0.0 | 2.06 | 36.42 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.29 | -23.21 | -28.73 | 1.5 | -8.54 | -14.29 | 0.27 | -10.0 | -28.95 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 0.14 | 27.27 | -85.11 | -0.35 | -118.75 | -157.38 | -0.42 | -162.5 | -380.0 | 0.08 | 0 | -82.61 | 0.00 | 0 | -100.0 | -0.38 | -171.43 | -371.43 | -0.50 | -108.33 | 29.58 | -0.85 | -80.85 | -1044.44 | 111 | 0.0 | 0.0 | -0.22 | -450.0 | -128.95 |
| 23Q3 (19) | 1.68 | 24.44 | -43.81 | 1.64 | 17.14 | -42.25 | 0.3 | 0.0 | -16.67 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0.0 | -16.67 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -120.0 | -105.88 | 0.11 | -54.17 | -69.44 | -0.16 | -45.45 | -206.67 | -0.16 | 0.0 | -1700.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.14 | 6.67 | -1500.0 | -0.24 | 33.33 | 25.0 | -0.47 | -46.87 | -1075.0 | 111 | 0.0 | 0.0 | -0.04 | -500.0 | -113.33 |
| 23Q2 (18) | 1.35 | -14.01 | -50.18 | 1.4 | -11.39 | -44.66 | 0.3 | -3.23 | -23.08 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0.0 | -16.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | -72.22 | 0.24 | 100.0 | -17.24 | -0.11 | 45.0 | -222.22 | -0.16 | 15.79 | -328.57 | 0.05 | 600.0 | 150.0 | 0.00 | 0 | -100.0 | -0.15 | 11.76 | -350.0 | -0.36 | -28.57 | -80.0 | -0.32 | -88.24 | -540.0 | 111 | 0.0 | 0.0 | 0.01 | 112.5 | -94.74 |
| 23Q1 (17) | 1.57 | -13.26 | -36.95 | 1.58 | -9.71 | -32.48 | 0.31 | -18.42 | -24.39 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | 0.12 | -87.23 | -7.69 | -0.2 | -132.79 | -53.85 | -0.19 | -226.67 | -46.15 | -0.01 | -102.17 | 0 | 0.00 | -100.0 | 0 | -0.17 | -221.43 | -54.55 | -0.28 | 60.56 | -21.74 | -0.17 | -288.89 | -54.55 | 111 | 0.0 | 0.0 | -0.08 | -110.53 | -166.67 |
| 22Q4 (16) | 1.81 | -39.46 | -51.99 | 1.75 | -38.38 | -53.33 | 0.38 | 5.56 | -9.52 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.13 | 0 | -116.67 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.94 | 161.11 | 1666.67 | 0.61 | 306.67 | 235.56 | 0.15 | 1400.0 | 175.0 | 0.46 | 228.57 | 284.0 | 75.39 | -16.98 | 0 | 0.14 | 1300.0 | 177.78 | -0.71 | -121.87 | -446.15 | 0.09 | 325.0 | -91.26 | 111 | 0.0 | 0.0 | 0.76 | 153.33 | 317.14 |
| 22Q3 (15) | 2.99 | 10.33 | -7.14 | 2.84 | 12.25 | -8.09 | 0.36 | -7.69 | -10.0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.34 | -5.56 | 3300.0 | 0.36 | 24.14 | 227.27 | 0.15 | 66.67 | 188.24 | 0.01 | -85.71 | 104.76 | 0.14 | 600.0 | 250.0 | 90.81 | 243.59 | 0 | 0.01 | -83.33 | 105.26 | -0.32 | -60.0 | -10.34 | -0.04 | 20.0 | -103.31 | 111 | 0.0 | 0.0 | 0.3 | 57.89 | 600.0 |
| 22Q2 (14) | 2.71 | 8.84 | -29.61 | 2.53 | 8.12 | -29.33 | 0.39 | -4.88 | -20.41 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 3500.0 | 357.14 | 0.29 | 123.08 | 680.0 | 0.09 | 169.23 | 134.62 | 0.07 | 153.85 | 128.0 | 0.02 | 0 | 300.0 | 26.43 | 0 | 0 | 0.06 | 154.55 | 126.09 | -0.20 | 13.04 | -11.11 | -0.05 | 54.55 | -103.57 | 111 | 0.0 | 0.0 | 0.19 | 733.33 | 226.67 |
| 22Q1 (13) | 2.49 | -33.95 | -48.34 | 2.34 | -37.6 | -46.33 | 0.41 | -2.38 | -35.94 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 110.0 | -75.0 | 0.13 | 316.67 | -95.06 | -0.13 | 71.11 | -105.31 | -0.13 | 35.0 | -107.22 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.11 | 38.89 | -106.79 | -0.23 | -76.92 | 69.33 | -0.11 | -110.68 | -106.79 | 111 | 0.0 | 0.0 | -0.03 | 91.43 | -101.18 |
| 21Q4 (12) | 3.77 | 17.08 | -33.86 | 3.75 | 21.36 | -25.0 | 0.42 | 5.0 | -38.24 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -500.0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | 70.59 | -0.06 | -154.55 | -500.0 | -0.45 | -164.71 | -4600.0 | -0.2 | 4.76 | -766.67 | -0.25 | -725.0 | -1150.0 | 0.00 | 0 | 0 | -0.18 | 5.26 | -1000.0 | -0.13 | 55.17 | -425.0 | 1.03 | -14.88 | 145.24 | 111 | 0.0 | 0.0 | -0.35 | -483.33 | -418.18 |
| 21Q3 (11) | 3.22 | -16.36 | -52.44 | 3.09 | -13.69 | -46.54 | 0.4 | -18.37 | -40.3 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | 103.7 | 0.11 | 320.0 | 450.0 | -0.17 | 34.62 | -148.57 | -0.21 | 16.0 | -156.76 | 0.04 | 500.0 | 300.0 | 0.00 | 0 | 0 | -0.19 | 17.39 | -157.58 | -0.29 | -61.11 | -190.62 | 1.21 | -13.57 | 202.5 | 111 | 0.0 | 0.0 | -0.06 | 60.0 | -113.33 |
| 21Q2 (10) | 3.85 | -20.12 | -10.88 | 3.58 | -17.89 | -6.53 | 0.49 | -23.44 | -16.95 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.14 | -450.0 | 0 | -0.05 | -101.9 | -225.0 | -0.26 | -110.61 | -333.33 | -0.25 | -113.89 | -177.78 | -0.01 | -101.54 | -133.33 | 0.00 | -100.0 | 0 | -0.23 | -114.2 | -187.5 | -0.18 | 76.0 | -50.0 | 1.40 | -13.58 | 1900.0 | 111 | 0.0 | -3.48 | -0.15 | -105.88 | -475.0 |
| 21Q1 (9) | 4.82 | -15.44 | -22.13 | 4.36 | -12.8 | -20.15 | 0.64 | -5.88 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0.04 | 111.76 | 0 | 2.63 | 26400.0 | 3657.14 | 2.45 | 24400.0 | 1341.18 | 1.8 | 5900.0 | 958.82 | 0.65 | 3350.0 | 6400.0 | 26.64 | 0 | 441.46 | 1.62 | 8000.0 | 980.0 | -0.75 | -1975.0 | -933.33 | 1.62 | 285.71 | 980.0 | 111 | 0.0 | 0.0 | 2.55 | 2218.18 | 810.71 |
| 20Q4 (8) | 5.7 | -15.81 | -19.38 | 5.0 | -13.49 | -21.14 | 0.68 | 1.49 | -9.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -25.93 | -466.67 | -0.01 | -150.0 | -108.33 | 0.01 | -97.14 | -90.0 | 0.03 | -91.89 | -62.5 | -0.02 | 0.0 | -200.0 | 0.00 | 0 | -100.0 | 0.02 | -93.94 | -71.43 | 0.04 | -87.5 | 200.0 | 0.42 | 5.0 | 425.0 | 111 | 0.0 | 0.0 | 0.11 | -75.56 | -47.62 |
| 20Q3 (7) | 6.77 | 56.71 | -20.17 | 5.78 | 50.91 | -22.52 | 0.67 | 13.56 | -17.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0.05 | 0 | -16.67 | 0.02 | 0 | -60.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.27 | 0 | -212.5 | 0.02 | -50.0 | -92.0 | 0.35 | 683.33 | -22.22 | 0.37 | 511.11 | -11.9 | -0.02 | -166.67 | -166.67 | 0.00 | 0 | -100.0 | 0.33 | 512.5 | -13.16 | 0.32 | 366.67 | 113.33 | 0.40 | 471.43 | 3900.0 | 111 | -3.48 | 0.0 | 0.45 | 1025.0 | -19.64 |
| 20Q2 (6) | 4.32 | -30.21 | -38.37 | 3.83 | -29.85 | -39.3 | 0.59 | -4.84 | -28.92 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -42.86 | -77.78 | -0.06 | -135.29 | -220.0 | -0.09 | -152.94 | -12.5 | 0.03 | 200.0 | -76.92 | 0.00 | -100.0 | 0 | -0.08 | -153.33 | -14.29 | -0.12 | -233.33 | 47.83 | 0.07 | -53.33 | 118.92 | 115 | 3.6 | 3.6 | 0.04 | -85.71 | -75.0 |
| 20Q1 (5) | 6.19 | -12.45 | -12.94 | 5.46 | -13.88 | -15.48 | 0.62 | -17.33 | -34.04 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | -41.67 | 800.0 | 0.17 | 70.0 | 156.67 | 0.17 | 112.5 | 151.52 | 0.01 | -50.0 | -66.67 | 4.92 | -72.34 | 0 | 0.15 | 114.29 | 150.0 | 0.09 | 325.0 | 131.03 | 0.15 | 87.5 | 150.0 | 111 | 0.0 | 0.0 | 0.28 | 33.33 | 255.56 |
| 19Q4 (4) | 7.07 | -16.63 | 0.0 | 6.34 | -15.01 | 0.0 | 0.75 | -7.41 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -125.0 | 0.0 | 0.12 | -52.0 | 0.0 | 0.1 | -77.78 | 0.0 | 0.08 | -80.95 | 0.0 | 0.02 | -33.33 | 0.0 | 17.79 | 149.86 | 0.0 | 0.07 | -81.58 | 0.0 | -0.04 | -126.67 | 0.0 | 0.08 | 700.0 | 0.0 | 111 | 0.0 | 0.0 | 0.21 | -62.5 | 0.0 |
| 19Q3 (3) | 8.48 | 20.97 | 0.0 | 7.46 | 18.23 | 0.0 | 0.81 | -2.41 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 26.32 | 0.0 | 0.25 | 38.89 | 0.0 | 0.45 | 800.0 | 0.0 | 0.42 | 625.0 | 0.0 | 0.03 | -76.92 | 0.0 | 7.12 | 0 | 0.0 | 0.38 | 642.86 | 0.0 | 0.15 | 165.22 | 0.0 | 0.01 | 102.7 | 0.0 | 111 | 0.0 | 0.0 | 0.56 | 250.0 | 0.0 |
| 19Q2 (2) | 7.01 | -1.41 | 0.0 | 6.31 | -2.32 | 0.0 | 0.83 | -11.7 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 290.0 | 0.0 | 0.18 | 1900.0 | 0.0 | 0.05 | 116.67 | 0.0 | -0.08 | 75.76 | 0.0 | 0.13 | 333.33 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 76.67 | 0.0 | -0.23 | 20.69 | 0.0 | -0.37 | -23.33 | 0.0 | 111 | 0.0 | 0.0 | 0.16 | 188.89 | 0.0 |
| 19Q1 (1) | 7.11 | 0.0 | 0.0 | 6.46 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 111 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 |
