資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.88-23.730000005.9-41.06-0.9401.23-30.1120.8518.570.9-64.141.48-1.33000.02-33.3311.090.00.472.171.29-18.35-0.0701.69-38.32-1.010-1.0800.000
2022 (9)9.02-1.7400000010.01-36.120.1-91.31.76-40.7417.58-7.232.51-14.041.5-5.06000.03-40.011.090.00.4648.391.5822.480.7-54.252.74-12.46-0.960-0.2600.000
2021 (8)9.1835.600000015.67-31.811.15144.682.97-42.6618.95-15.922.92-36.661.58-1.25000.05-28.5711.090.00.31-83.771.290.01.5303.1395.62-1.0900.4400.000
2020 (7)6.7756.3500000022.98-22.550.47422.225.18-9.1222.5417.334.61-10.831.6-1.23000.07-30.011.090.01.910.01.290.0-1.601.6-4.19-0.80-2.400.000
2019 (6)4.33-18.7600000029.6722.20.0905.73.6419.21-15.195.175.941.62-1.82000.1-23.0811.090.01.910.01.290.0-1.5401.675.7-1.470-3.0100.000
2018 (5)5.33-34.200000024.285.43-1.905.547.0622.6539.494.8827.081.65-1.2000.130.011.090.01.910.01.290.0-1.6301.58-43.97-1.540-3.1700.000
2017 (4)8.1-18.5100000023.03-24.14-0.3803.74-39.5816.24-20.353.84-21.151.67-1.18000.13-13.3311.090.01.914.951.290.0-0.3902.82-30.71-0.210-0.600.000
2016 (3)9.9418.4700000030.36-16.50.97177.146.1912.5520.3934.794.87-11.781.69-1.74000.1566.6711.090.01.822.251.290.00.96182.354.0719.01-0.1900.7748.080.000
2015 (2)8.39112.9400000036.36-15.60.35-75.355.5-41.1815.13-30.35.52-50.41.72-1.15000.09-10.011.090.01.781.141.290.00.3454.553.424.270.18-64.00.52-27.780.000
2014 (1)3.94-28.620.930000043.0867.51.42153.579.3561.7621.70-3.4211.1367.371.746.75000.111.1111.090.01.760.01.290.00.2203.2874.470.511.110.7200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.88-0.15-23.730000000001.29-23.21-28.73-0.42-162.5-380.01.23-15.17-30.1120.88-7.6818.650.9-42.68-64.141.48-0.67-1.330000.020.0-33.3311.090.00.00.470.02.171.290.0-18.35-0.07-120.0-110.01.69-20.28-38.32-1.01-31.17-5.21-1.08-157.14-315.380.0000
23Q3 (19)6.89-12.45-27.470000000001.6824.44-43.81-0.160.0-1700.01.4522.88-47.2722.6247.99-1.621.57-25.59-35.121.490.0-4.490000.02-33.33-50.011.090.00.00.470.02.171.290.0-18.350.35-31.37-35.192.12-7.02-18.15-0.7723.7614.44-0.4216.0-16.670.0000
23Q2 (18)7.87-4.72-17.160000000001.35-14.01-50.18-0.1615.79-328.571.18-24.84-51.4415.28-11.6-23.322.11-13.88-26.481.49-0.67-5.10000.030.0-25.011.090.00.00.472.172.171.29-18.35-18.350.510.0-3.772.28-10.59-11.28-1.01-14.770.0-0.5-35.14-4.170.0000
23Q1 (17)8.26-8.43-8.730000000001.57-13.26-36.95-0.19-226.67-46.151.57-10.8-38.4317.29-1.76-9.612.45-2.39-18.871.50.0-4.460000.030.0-40.011.090.00.00.460.048.391.580.022.480.51-27.14-63.572.55-6.93-15.0-0.888.330.0-0.37-42.31-171.150.0000
22Q4 (16)9.02-5.05-1.740000000001.81-39.46-51.990.151400.0175.01.76-36.0-40.7417.60-23.46-7.22.513.72-14.041.5-3.85-5.060000.03-25.0-40.011.090.00.00.460.048.391.580.022.480.729.63-54.252.745.79-12.46-0.96-6.6711.93-0.2627.78-159.090.0000
22Q3 (15)9.50.02.590000000002.9910.33-7.140.01-85.71104.762.7513.172.2322.9915.3550.352.42-15.68-31.251.56-0.64-1.270000.040.0-20.011.090.00.00.460.048.391.580.022.480.541.89-68.422.590.78-21.99-0.910.8922.41-0.3625.0-165.450.0000
22Q2 (14)9.54.97-2.260000000002.718.84-29.610.07153.85128.02.43-4.71-29.7719.934.2121.82.87-4.97-29.141.570.0-1.260000.04-20.0-33.3311.090.00.00.4648.39-75.921.5822.4822.480.53-62.1470.972.57-14.33-26.99-1.01-14.7710.62-0.48-192.3141.460.0000
22Q1 (13)9.05-1.428.90000000002.49-33.95-48.34-0.1335.0-107.222.55-14.14-46.8819.130.87-13.883.023.42-34.351.57-0.63-1.260000.050.0-28.5711.090.00.00.310.0-83.771.290.00.01.4-8.5150.03.0-4.15-20.42-0.8819.2718.520.5218.18200.00.0000
21Q4 (12)9.18-0.8635.60000000003.7717.08-33.86-0.24.76-766.672.9710.41-42.6618.9724.02-15.862.92-17.05-36.661.580.0-1.250000.050.0-28.5711.090.00.00.310.0-83.771.290.00.01.53-10.53195.623.13-5.7295.62-1.096.03-36.250.44-20.0118.330.0000
21Q3 (11)9.26-4.7365.060000000003.22-16.36-52.44-0.2116.0-156.762.69-22.25-55.0915.29-6.56-37.833.52-13.09-18.521.58-0.63-1.860000.05-16.67-37.511.090.00.00.31-83.77-83.771.290.00.01.71451.61204.913.32-5.68110.13-1.16-2.65-33.330.55167.07122.00.0000
21Q2 (10)9.7216.9795.970000000003.85-20.12-10.88-0.25-113.89-177.783.46-27.92-14.5716.37-26.315.324.05-11.963.581.590.0-1.240000.06-14.29-33.3311.090.00.01.910.00.01.290.00.00.31-44.64115.53.52-6.63190.91-1.13-4.63-0.89-0.82-57.6973.720.0000
21Q1 (9)8.3122.7568.560000000004.82-15.44-22.131.85900.0958.824.8-7.34-14.8922.21-1.4613.234.6-0.224.781.59-0.62-1.850000.070.0-30.011.090.00.01.910.00.01.290.00.00.56135.0129.323.77135.62190.0-1.08-35.00.92-0.5278.3382.670.0000
20Q4 (8)6.7720.6856.350000000005.7-15.81-19.380.03-91.89-62.55.18-13.52-9.1222.54-8.3717.334.616.71-10.831.6-0.62-1.230000.07-12.5-30.011.090.00.01.910.00.01.290.00.0-1.61.84-3.91.61.27-4.19-0.88.0545.58-2.44.020.270.0000
20Q3 (7)5.6113.1107.010000000006.7756.71-20.170.37511.11-11.95.9947.9-20.6624.6058.2904.3210.49-31.321.610.0-1.230000.08-11.11-27.2711.090.00.01.910.00.01.290.00.0-1.6318.5-0.621.5830.58-0.63-0.8722.3236.96-2.519.8716.670.0000
20Q2 (6)4.960.6181.680000000004.32-30.21-38.37-0.09-152.94-12.54.05-28.19-36.7215.54-20.7803.91-10.93-47.161.61-0.62-1.230000.09-10.0-25.011.090.00.01.910.00.01.290.00.0-2.0-4.711.961.21-6.923.42-1.12-2.759.68-3.12-4.04.880.0000
20Q1 (5)4.9313.869.80000000006.19-12.45-12.940.17112.5151.525.64-1.05-17.6619.622.1104.39-15.09-20.91.620.0-1.220000.10.0-16.6711.090.00.01.910.00.01.290.00.0-1.91-24.032.551.3-22.164.0-1.0925.859.17-3.00.335.060.0000
19Q4 (4)4.3359.780.0000.0000.0000.07.07-16.630.00.08-80.950.05.7-24.50.019.2100.05.17-17.810.01.62-0.610.0000.00.1-9.090.011.090.00.01.910.00.01.290.00.0-1.544.940.01.675.030.0-1.47-6.520.0-3.01-0.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。