2376 技嘉


股價漲跌幅
20222021202020192018
技嘉-33.0%98.0%49.0%26.0%-24.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
104.5 38.97% 145.22 167.0 59.81% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率24.2717.1015.5216.6217.0317.3317.2417.3617.90
營業利益率11.884.992.343.743.723.232.463.313.53
折舊負擔比率0.510.750.980.730.680.690.760.640.74
稅前淨利率13.226.443.664.855.305.665.265.405.35
股東權益報酬率41.0816.737.8610.3111.5010.048.5210.8111.19
資產報酬率22.499.965.226.717.246.815.757.037.26
本業收入比89.9177.3863.9477.0770.0957.0246.8661.3266.03
業外獲益比10.1022.6236.0622.9329.8842.9853.1438.6833.97
無形資產佔淨值比0.040.060.080.150.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率24.1522.9723.2126.7324.0917.7917.3116.8316.2015.1816.5717.8712.9011.2312.7319.1420.9318.1719.210.00
營業利益率10.5811.4912.6611.9611.374.486.045.273.921.974.102.170.91-0.52-0.534.009.163.665.720.00
稅前淨利率12.0713.0814.6512.9612.075.977.546.615.422.875.594.082.000.661.165.399.645.707.580.00
本業收入比87.6787.7886.3792.2694.2475.0080.0779.8172.2768.5873.2853.0845.31-80.00-45.5774.0895.0664.1175.4351.61
業外獲益比12.3312.2213.617.745.7625.0019.8720.1927.7331.4226.7246.7254.69180.00145.5725.794.9435.7824.5748.55

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)835579013886-233439044203350128461803
自由現金流量(百萬)715168073601-42813903424931505667-1929
稅後淨利(百萬)1333843741939256727862293192023982356


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-565110313-1601-1125769-3148184170-105559815552169-4351004-2275-486-57898827441161
自由現金流量(百萬)-578010210-1687-1127-244-41245804081-144151915761993-486301-3000-776-808139724231004
稅後淨利(百萬)3067370035913287275911021425116768239082148124713814966516148431106570

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1219058460361781609245988552347508295454251119
營業利益(百萬)1448742181447227622261689125218061804
稅後淨利(百萬)1333843741939256727862293192023982356
EPS(完全稀釋)20.606.793.023.984.303.563.003.743.69
營收成長率(%)44.0936.941.411.7314.402.99-6.816.70N/A
營業利益成長率(%)243.46191.50-36.422.2531.7934.90-30.680.11N/A
稅後淨利成長率(%)204.94125.58-24.46-7.8621.5019.43-19.931.78N/A
EPS成長率(%)203.39124.83-24.12-7.4420.7918.67-19.791.36N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)3261030457312953178728367234582300420908172331577217666123181602512947136281417220177155341705813964
營業利益(百萬)34503498396138013226105013901103675310724267145-68-725661849568976337
稅後淨利(百萬)3067370035913287275911021425116768239082148124713814966516148431106570
EPS(完全稀釋)4.835.835.665.174.341.732.241.841.070.611.290.760.390.220.231.052.541.341.750.91
去年同期營收成長率(%)14.9629.8436.0452.0364.6148.7330.2269.747.5421.8229.63-13.08-20.58-16.65-20.111.49----
兩季平均(YOY)營收成長率(%)22.4032.9444.0358.3256.6739.4749.9838.6414.6825.738.27-16.83-18.61-18.38-9.31-----
去年同期EPS成長率(%)11.29236.99152.68180.98305.61183.6173.64142.11174.36177.27460.87-27.62-84.65-83.58-86.8615.38----
兩季平均(YOY)EPS成長率(%)124.14194.84166.83243.30244.61128.62107.88158.24175.81319.07216.62-56.14-84.12-85.22-35.74-----
較上季營收成長率(%)7.07-2.68-1.5512.0620.931.9710.0221.339.26-10.7243.42-23.1323.77-5.00-3.84-29.7629.89-8.9322.16-
較上季EPS成長率(%)-17.153.009.4819.12150.87-22.7721.7471.9675.41-52.7169.7494.8777.27-4.35-78.10-58.6689.55-23.4392.31-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.72-30.962.062019/12-9.8648.271.43
2022/36.79-13.7114.922019/11-8.7611.06-1.16
2022/1~2-37.3733.133.12019/102.0515.43-2.25
2021/12-34.9714.7744.092019/9-7.8525.37-4.1
2021/118.3325.9846.612019/84.9637.13-7.16
2021/10-14.2948.4549.442019/758.7126.6-12.26
2021/923.2760.5749.562019/6-12.8-3.36-17.49
2021/825.8348.4347.922019/5-3.52-20.96-19.26
2021/7-10.031.4647.852019/4-35.99-12.25-18.9
2021/6-21.2628.557.72019/379.62-19.35-20.54
2021/55.0151.9664.382019/1~2-28.84-21.41-21.41
2021/40.3479.1768.432018/12-32.5-42.351.76
2021/357.9774.4864.592018/11-5.14-14.366.27
2021/1~2-32.8958.8958.882018/1010.8413.158.62
2020/12-28.7941.8236.922018/90.81-20.678.17
2020/1127.7478.3236.512018/8-3.12-18.6612.42
2020/10-7.2227.332.262018/721.09-20.9517.59
2020/913.8839.9832.882018/6-28.65-31.0125.85
2020/8-14.013.3631.882018/57.119.5240.33
2020/713.9138.2935.212018/4-41.1726.6745.73
2020/6-6.8692.6834.572018/387.4597.1551.37
2020/523.880.1225.892018/1~2-36.5429.4929.49
2020/4-2.2940.5614.632017/120.348.8914.39
2020/335.17-7.837.542017/1125.2521.1411.74
2020/1~2-25.3619.0219.012017/10-22.369.3910.76

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
3935.03423.014.957
2021Q4(百萬)2020Q4(百萬)YoY(%)
3985.01400.0184.64
2021Q3(百萬)2020Q3(百萬)YoY(%)
4586.01736.0164.17

EPS較上季
2022Q1(元)2021Q4(元)比率
4.835.83-0.171

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率13.0311.669.939.749.909.868.999.459.82
存貨周轉率4.425.284.575.035.454.814.875.235.29

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.792.192.222.812.942.742.562.422.272.052.301.552.122.092.121.852.562.142.382.34
存貨周轉率0.830.961.081.101.221.281.361.291.141.171.380.951.220.900.870.961.671.551.830.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.460.450.350.320.380.370.320.330.38
金融負債(百萬)20054730032933614970712606
營收淨額(百萬)1219058460361781609245988552347508295454251119
利息保障倍數2985.51513.82209.69699.22814.2231.091858.90160.38105.66
長期銀行借款占稅後淨利比0.010.050.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1219058460361781609245988552347508295454251119
推銷費用(百萬)798953514280434045354096423541853776
管理費用(百萬)301425511815165014931562162816621606
研發費(百萬)409123612020186819441723164718161963
推銷費用率(%)6.556.326.937.127.577.828.337.677.39
管理費用率(%)2.473.022.942.712.492.983.203.053.14
研發費用率(%)3.362.793.273.073.253.293.243.333.84

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)3261030457312953178728367234582300420908172331577217666123181602512947136281417220177155341705813964
推銷費用(百萬)22901934197221301953141015781305105810111183103510527369901251136212581422937
管理費用(百萬)77669534613356381186323589453510444432429346424449432368420327
研發費(百萬)8599559411217978590724489558521588481430428372473595628460429
推銷費用率(%)7.026.356.306.706.886.016.866.246.146.416.708.406.565.687.268.836.758.108.346.71
管理費用率(%)2.382.281.114.202.255.061.402.822.633.232.513.512.682.673.113.172.142.372.462.34
研發費用率(%)2.633.143.013.833.452.523.152.343.243.303.333.902.683.312.733.342.954.042.703.07

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2376-技嘉OOOOXOOOXO
24年63.57億11.21%43.43%42.83%210.59%1936百萬31.4%

融資使用率
日期股價融資使用率
2022-05-24 -104.57.71%
2022-05-23105.57.66%
2022-05-20107.07.52%
2022-05-19109.07.44%
2022-05-18110.57.44%
2022-05-17108.57.49%
2022-05-16107.57.52%
2022-05-13108.07.28%
2022-05-12105.57.38%
2022-05-11106.07.52%
2022-05-10110.07.41%
2022-05-09110.07.45%
2022-05-06111.57.41%
2022-05-05114.57.42%
2022-05-04115.07.15%
2022-05-03111.07.14%
2022-04-29108.57.23%
2022-04-28108.07.21%
2022-04-27107.57.20%
2022-04-26108.57.25%
2022-04-25107.07.34%
2022-04-22111.57.63%
2022-04-21113.57.05%
2022-04-20116.06.98%
2022-04-19113.57.12%
2022-04-18111.07.04%
2022-04-15112.56.99%
2022-04-14114.57.05%
2022-04-13116.06.98%
2022-04-12117.06.82%
2022-04-11119.56.87%
2022-04-08122.57.07%
2022-04-07122.57.03%
2022-04-06127.57.03%
2022-04-01130.56.96%
2022-03-31130.07.02%
2022-03-30130.07.23%
2022-03-29131.07.21%
2022-03-28131.57.38%
2022-03-25130.57.42%
2022-03-24129.57.48%
2022-03-23129.07.40%
2022-03-22128.57.36%
2022-03-21131.07.54%
2022-03-18130.57.39%
2022-03-17130.57.44%
2022-03-16127.07.28%
2022-03-15126.07.42%
2022-03-14130.57.56%
2022-03-11133.07.84%
2022-03-10138.57.30%
2022-03-09136.07.16%
2022-03-08135.57.03%
2022-03-07139.57.16%
2022-03-04148.07.16%
2022-03-03148.57.30%
2022-03-02146.07.28%
2022-03-01145.57.32%
2022-02-25140.07.63%
2022-02-24141.07.27%
2022-02-23148.07.07%
2022-02-22140.07.15%
2022-02-21147.57.01%
2022-02-18152.56.55%
2022-02-17152.56.54%
2022-02-16151.56.74%
2022-02-15149.56.55%
2022-02-14143.56.85%
2022-02-11148.07.10%
2022-02-10150.07.56%
2022-02-09152.57.23%
2022-02-08152.56.98%
2022-02-07146.06.53%
2022-01-26137.56.02%
2022-01-25142.05.95%
2022-01-24140.06.37%
2022-01-21141.06.55%
2022-01-20142.06.71%
2022-01-19143.56.49%
2022-01-18143.06.64%
2022-01-17140.56.63%
2022-01-14138.56.51%
2022-01-13139.56.61%
2022-01-12142.06.61%
2022-01-11141.06.68%
2022-01-10149.06.81%
2022-01-07147.56.49%
2022-01-06154.56.74%
2022-01-05154.06.88%
2022-01-04152.57.19%
2022-01-03156.56.59%
2021-12-30155.56.75%
2021-12-29154.07.26%
2021-12-28156.57.56%
2021-12-27155.07.82%
2021-12-24156.07.77%
2021-12-23155.08.07%
2021-12-22157.08.36%
2021-12-21155.08.23%
2021-12-20153.58.41%
2021-12-17154.58.49%
2021-12-16158.08.46%
2021-12-15152.57.73%
2021-12-14151.57.97%
2021-12-13160.08.36%
2021-12-10152.58.40%
2021-12-09148.09.21%
2021-12-08142.58.83%
2021-12-07132.510.14%
2021-12-06134.510.83%
2021-12-03141.010.77%
2021-12-02136.511.13%
2021-12-01139.011.04%
2021-11-30136.010.79%
2021-11-29132.010.24%
2021-11-26135.010.82%
2021-11-25134.011.39%
2021-11-24134.010.95%
2021-11-23134.511.05%
2021-11-22138.011.93%
2021-11-19141.012.33%
2021-11-18138.513.50%
2021-11-17143.012.79%
2021-11-16140.512.76%
2021-11-15136.013.06%
2021-11-12135.514.38%
2021-11-11137.015.65%
2021-11-10139.014.96%
2021-11-09136.514.81%
2021-11-08133.515.22%
2021-11-05124.016.11%
2021-11-04121.015.10%
2021-11-03123.015.40%
2021-11-02118.514.29%
2021-11-01119.513.79%
2021-10-29112.59.33%
2021-10-28107.58.54%
2021-10-27108.08.44%
2021-10-26105.58.62%
2021-10-25104.08.33%
2021-10-22105.08.07%
2021-10-21106.58.28%
2021-10-20110.07.58%
2021-10-19110.08.00%
2021-10-18107.07.96%
2021-10-15107.07.59%
2021-10-14104.57.84%
2021-10-13107.07.63%
2021-10-12105.08.17%
2021-10-08100.57.12%
2021-10-0791.88.59%
2021-10-0683.58.56%
2021-10-0584.98.48%
2021-10-0484.88.32%
2021-10-0186.08.37%
2021-09-3086.88.46%
2021-09-2986.98.58%
2021-09-2889.78.44%
2021-09-2790.58.39%
2021-09-2492.18.26%
2021-09-2393.08.13%
2021-09-2291.08.15%
2021-09-1791.18.26%
2021-09-1690.98.40%
2021-09-1589.08.57%
2021-09-1490.28.54%
2021-09-1390.18.65%
2021-09-1090.38.59%
2021-09-0989.98.56%
2021-09-0887.78.44%
2021-09-0791.38.40%
2021-09-0690.78.77%
2021-09-0390.29.04%
2021-09-0288.88.89%
2021-09-0191.58.54%
2021-08-3187.88.86%
2021-08-3085.39.00%
2021-08-2786.38.79%
2021-08-2686.08.78%
2021-08-2587.28.59%
2021-08-2486.28.91%
2021-08-2383.28.73%
2021-08-2081.58.62%
2021-08-1983.18.41%
2021-08-1886.48.36%
2021-08-1785.68.34%
2021-08-1688.18.53%
2021-08-1392.59.57%
2021-08-1294.69.55%
2021-08-1192.89.60%
2021-08-1097.69.79%
2021-08-0999.19.77%
2021-08-0697.910.23%
2021-08-0597.210.19%
2021-08-0499.310.12%
2021-08-0398.510.03%
2021-08-0299.510.12%
2021-07-30100.010.16%
2021-07-2998.810.13%
2021-07-2899.59.62%
2021-07-27101.09.68%
2021-07-26101.09.64%
2021-07-2397.09.79%
2021-07-2297.39.73%
2021-07-2196.19.74%
2021-07-2098.99.72%
2021-07-19100.09.68%
2021-07-1697.89.97%
2021-07-1597.49.92%
2021-07-1495.39.83%
2021-07-1397.29.73%
2021-07-1297.69.71%
2021-07-09101.09.55%
2021-07-08105.510.07%
2021-07-07113.09.56%
2021-07-06112.59.63%
2021-07-05111.59.88%
2021-07-02107.09.74%
2021-07-01107.09.82%
2021-06-30107.59.48%
2021-06-29106.59.56%
2021-06-28110.09.65%
2021-06-25108.59.61%
2021-06-24112.09.84%
2021-06-23110.59.72%
2021-06-22111.09.54%
2021-06-21118.09.14%
2021-06-18125.09.15%
2021-06-17116.08.14%
2021-06-16112.07.95%
2021-06-15112.58.02%
2021-06-11111.08.06%
2021-06-10114.08.49%
2021-06-09113.58.48%
2021-06-08110.58.12%
2021-06-07111.57.81%
2021-06-04112.08.52%
2021-06-03114.08.45%
2021-06-02110.07.67%
2021-06-01113.57.16%

技嘉熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。